• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Identical Brains Studios Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 93645.0
  • ISIN : INE0TD101011
47.80 -2 (-4.78%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    46.05

  • Today’s High

    52.00

  • Open

    52.00

  • Perv Close

    50.20

  • 52W Low

    38.00

  • 52W High

    99.75

Key Indicators

  • P/E(TTM)

    12.55

  • Mar.Cap (₹Cr.)

    67.04

  • Div & Yield %

    0.00

  • Book Value(₹)

    22.80

  • Debt-Equity Ratio

    -4.78

  • AGM Date

    30-Apr-2025

  • EPS

    3.81

  • P/E Ratio

    12.55

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    67.04

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    14.03

  • BV (₹)

    22.80

  • Sales( ₹ in Cr.)

    20.09

  • NP (in Cr.)

    5.35

  • NP Var(%)

    232.0

  • Div%

    0.0

  • CPS (₹)

    4.10

  • EPS (₹)

    3.80

  • Traded Value (₹ in Lakhs)

    67.04

  • 52 Week High

    99.75

  • 52 Week Low

    38.00

  • Price BSE

    0.0

  • Price NSE

    48.00

  • Market Capital( in Cr.)

    67.04

  • P/C Ratio

    11.70

  • P/E Ratio

    12.60

  • Price Vs.BV

    3.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar
INCOME :            
Sales Turnover 20.09 8.04 3.89 - - -
Excise Duty 0.00 0.00 0.00 - - -
Net Sales 20.09 8.04 3.89 - - -
Other Income 0.18 0.04 0.01 - - -
Stock Adjustments 0.00 0.00 0.00 - - -
Total Income 20.27 8.08 3.90 - - -
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 - - -
Power and Fuel Cost 0.26 0.14 0.06 - - -
Employee Cost 0.73 0.65 0.81 - - -
Other Manufacturing Expenses 8.79 4.03 1.80 - - -
Selling and Administration Expenses 2.66 0.90 0.51 - - -
Miscellaneous Expenses 0.02 0.01 0.01 - - -
Employee Benefit Expenses 0.73 0.65 0.81 - - -
Less: Preoperative Expenditure 0.00 0.00 0.00 - - -
Total Expenses 12.47 5.73 3.19 - - -
Operating Profit 7.79 2.35 0.71 - - -
Interest 0.02 0.00 0.00 - - -
Gross Profit 7.77 2.35 0.71 - - -
Depreciation 0.40 0.12 0.02 - - -
Profit Before Tax 7.37 2.23 0.69 - - -
Current Tax 2.04 0.62 0.19 - - -
Fringe Benefit tax 0.00 0.00 0.00 - - -
Deferred Tax -0.01 0.00 0.00 - - -
Reported Net Profit 5.35 1.61 0.51 - - -
Extraordinary Items 0.00 0.00 0.00 - - -
Adjusted Net Profit 5.35 1.61 0.51 - - -
Adjustment below Net Profit -3.07 0.00 0.00 - - -
P & L Balance brought forward 2.88 1.26 0.75 - - -
Statutory Appropriations 0.00 0.00 0.00 - - -
Appropriations 0.00 0.00 0.00 - - -
P & L Balance carried down 5.15 2.88 1.26 - - -
Dividend 0.00 0.00 0.00 - - -
Preference Dividend 0.00 0.00 0.00 - - -
Equity Dividend (%) 0.00 0.00 0.00 - - -
Dividend Per Share(Rs) 0.00 0.00 0.00 - - -
Earnings Per Share-Unit Curr 7.76 1,612.80 510.10 - - -
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 17.47 2,885.10 1,272.30 - - -
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    63.74%

  • Public Share Holding

    36.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,940,000 63.74 8,940,000 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,940,000 63.74 8,940,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 24,000 0.17 24,000 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 766,000 5.46 766,000 35
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,000 0.06 8,000 1
Mutual Funds / UTI 40,000 0.29 40,000 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 836,000 5.96 836,000 26
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,674,000 11.94 1,674,000 65
2] Non Institution
Bodies Corporate 367,472 2.62 367,472 23
Clearing Members 188,000 1.34 188,000 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 16,000 0.11 16,000 8
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 98,000 0.70 98,000 49
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,134,486 8.09 1,134,486 10
Individuals holding nominal share capital up to Rs. 1 lakh 1,608,000 11.46 1,608,000 804
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,411,958 24.33 3,411,958 896
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,025,958 100.00 14,025,958 963

Company Background

Identical Brains Studios LtdEntertainment / Electronic Media Software

  • Identical Brains Studios Ltd
  • BSE Code : 93645.0
  • ISIN : INE0TD101011

  • Incorporation Year

    2019

  • Registered Office

    802,803 & 804 Crescent Royale
    Veera Desai Rd Off.New Link Rd, Mumbai,
    Maharashtra-400053

  • Telephone

    022-6894 3898

  • FAX

  • Chairman

    Raghvendra Rai

  • Managing Director

    Raghvendra Rai

  • Company Secretary

    Pallavi Ashok Chavan

  • Auditor

    S C Mehra & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Identical Brains Studios Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Identical Brains 47.80 20.26 20.09 12.55 97.63
Saregama India 524.95 817.19 758.77 48.34 20.98
Nicco Parks 116.75 83.48 79.33 30.48 41.62
Zee Entertainmen 106.32 8,187.30 8,075.00 16.21 7.55
Ajwa Fun World 29.80 2.61 2.57 30.10 2.54
Mediaone Global 22.74 19.82 19.82 8.21 2.88
Hathway Bhawani 17.43 2.72 2.68 249.00 0.41
Media Matrix 9.04 4.24 3.05 452.00 0.82
Vision Cinemas 1.06 2.39 1.58 35.33 0.13
G V Films 0.62 0.00 0.00 -62.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10