• SENSEX 79,454.47
    -880.34 (--1.10%)
  • BANKNIFTY 53,595.25
    -770.40 (--1.42%)
  • TVS Holdings
    8,818.25 7,755.00(%)
  • Angel One
    2,253.00 1,942.00(%)
  • Mazagon Dock
    2,962.90 3,170.00(%)
  • Tata Motors
    710.85 1,179.05(%)
  • Nuvama Wealth
    6,031.50 7,647.95(%)
  • Bharat Dynamics
    1,595.00 1,794.70(%)
  • Yes Bank
    20.36 27.41(%)
  • Bharat Electron
    321.80 340.35(%)
  • Paras Defence
    1,476.00 1,592.75(%)
  • Larsen & Toubro
    3,477.55 3,963.00(%)
  • Cochin Shipyard
    1,491.70 2,977.10(%)
  • Suzlon Energy
    50.96 37.95(%)
  • Jio Financial
    242.15 198.60(%)
  • Apollo Micro Sys
    137.00 157.00(%)
  • Titan Company
    3,530.00 3,866.15(%)
  • Hind.Aeronautics
    4,578.95 5,675.00(%)
  • Reliance Industr
    1,372.05 1,115.55(%)
  • Adani Green
    854.50 758.00(%)
  • Canara Bank
    98.40 129.35(%)
  • Dixon Technolog.
    15,063.05 7,935.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B.R.Goyal Infrastructure Ltd Construction

  • Indian Private
  • BSE Code : 93579.0
  • ISIN : INE00ST01011
124.40 2 (1.97%)
  • As on 09 May 2025 (EOD)

  • Today’s Low

    123.00

  • Today’s High

    126.00

  • Open

    123.00

  • Perv Close

    122.00

  • 52W Low

    95.00

  • 52W High

    152.55

Key Indicators

  • P/E(TTM)

    13.95

  • Mar.Cap (₹Cr.)

    296.38

  • Div & Yield %

    0.00

  • Book Value(₹)

    89.06

  • Debt-Equity Ratio

    1.97

  • AGM Date

    09-May-2025

  • EPS

    8.92

  • P/E Ratio

    13.95

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    296.38

  • RONW (%)

    18.91

  • ROCE (%)

    18.70

Score Board

  • Equity (₹ in Cr.)

    23.82

  • BV (₹)

    89.10

  • Sales( ₹ in Cr.)

    578.81

  • NP (in Cr.)

    21.25

  • NP Var(%)

    32.0

  • Div%

    0.0

  • CPS (₹)

    10.90

  • EPS (₹)

    8.90

  • Traded Value (₹ in Lakhs)

    296.38

  • 52 Week High

    152.55

  • 52 Week Low

    95.00

  • Price BSE

    124.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    296.38

  • P/C Ratio

    11.40

  • P/E Ratio

    13.90

  • Price Vs.BV

    8.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 578.81 345.30 208.39 199.94 182.38 173.17
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 578.81 345.30 208.39 199.94 182.38 173.17
Other Income 7.40 5.89 3.62 3.58 3.38 4.08
Stock Adjustments 3.86 4.24 10.04 -0.21 2.93 7.62
Total Income 590.07 355.43 222.05 203.31 188.69 184.87
EXPENDITURE :            
Raw Materials 76.44 102.51 88.34 75.96 70.36 59.61
Power and Fuel Cost 11.35 8.08 0.00 0.00 0.00 11.85
Employee Cost 13.98 8.71 7.43 7.95 9.72 8.67
Other Manufacturing Expenses 427.90 183.79 90.85 99.17 86.13 16.27
Selling and Administration Expenses 18.33 17.90 12.74 0.89 0.80 8.18
Miscellaneous Expenses 2.20 1.84 0.25 0.35 0.23 57.16
Employee Benefit Expenses 13.98 8.71 7.43 7.95 9.72 8.67
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 550.20 322.82 199.60 184.31 167.24 161.74
Operating Profit 39.86 32.61 22.44 18.98 21.45 23.13
Interest 6.50 6.79 7.39 5.48 6.00 7.12
Gross Profit 33.36 25.82 15.05 13.50 15.45 16.01
Depreciation 4.74 4.74 5.13 5.00 5.42 6.07
Profit Before Tax 28.62 21.08 9.92 8.50 10.03 9.94
Current Tax 6.41 4.92 2.18 1.83 2.57 3.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.34 -0.02 0.35 0.11 -0.32 -0.83
Reported Net Profit 21.87 16.18 7.40 6.57 7.78 7.77
Extraordinary Items 0.62 0.10 0.62 0.01 -0.01 -0.01
Adjusted Net Profit 21.25 16.08 6.78 6.56 7.79 7.78
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 88.89 72.71 65.31 58.75 0.00 6.86
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 110.76 88.89 72.71 65.31 7.78 14.63
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 25.15 18.61 8.51 7.55 8.94 8.93
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 144.27 119.13 100.52 92.01 84.46 75.52
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    73.12%

  • Public Share Holding

    26.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,750,000 7.35 1,750,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,670,704 65.78 15,670,704 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,420,704 73.12 17,420,704 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 612,000 2.57 612,000 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,474,000 10.38 2,474,000 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,086,000 12.95 3,086,000 19
2] Non Institution
Bodies Corporate 662,000 2.78 662,000 27
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 28,000 0.12 28,000 13
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 478,000 2.01 478,000 11
Individuals holding nominal share capital up to Rs. 1 lakh 1,908,000 8.01 1,908,000 1,187
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 242,000 1.02 242,000 92
Sub Total 3,318,000 13.93 3,318,000 1,330
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,824,704 100.00 23,824,704 1,360

Company Background

B.R.Goyal Infrastructure LtdConstruction

  • B.R.Goyal Infrastructure Ltd
  • BSE Code : 93579.0
  • ISIN : INE00ST01011

  • Incorporation Year

    2005

  • Registered Office

    3-A Agrawal Nagar
    , Indore,
    Madhya Pradesh-452001

  • Telephone

    +91 731 2403 831/4096 902

  • FAX

  • Chairman

    Brij Kishore Goyal

  • Managing Director

    Brij Kishore Goyal

  • Company Secretary

    Ritika Jhala

  • Auditor

    LVA & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

B.R.Goyal Infrastructure Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B.R.Goyal Infra. 124.40 586.20 578.81 13.55 18.90
Larsen & Toubro 3,445.70 131,576.45 126,235.85 43.59 15.37
Nirlon 524.85 607.36 603.12 21.91 24.42
ITD Cem 523.55 7,588.49 7,542.11 25.79 26.41
ION Exchange 513.50 2,227.09 2,180.04 33.98 26.59
WPIL 405.50 1,107.30 1,076.93 25.76 26.86
Indian Hume Pipe 374.05 1,397.24 1,388.63 19.23 12.70
Semac Consul 341.40 110.51 105.60 -4.53 -32.62
Reliance Infra. 234.40 748.11 424.68 -3.88 0.00
W S Inds. 65.00 328.70 326.38 3.46 6.63
Hind.Construct. 24.30 5,167.70 5,042.71 51.70 11.78