• SENSEX 73,123.83
    -125.56 (--0.17%)
  • BANKNIFTY 54,925.70
    -51.20 (--0.09%)
  • SBI
    950.75 900.80(%)
  • Cyient
    1,268.00 1,226.25(%)
  • NSE
    1,640.25 1,683.00(%)
  • IndusInd Bank
    831.35 750.45(%)
  • Eternal
    317.50 344.75(%)
  • JSW Energy
    440.25 428.00(%)
  • Voltas
    940.00 970.70(%)
  • Swiggy
    174.90 207.75(%)
  • Persistent Systems
    5,688.80 4,242.65(%)
  • Cupid
    302.45 45.40(%)
  • TCS
    2,624.75 3,336.70(%)
  • Infosys
    1,198.30 1,727.85(%)
  • Havells India
    1,003.65 1,015.20(%)
  • PC Jeweller
    17.08 7.45(%)
  • Bharat Forge
    1,680.45 1,265.00(%)
  • C P C L
    1,529.95 1,677.00(%)
  • Netweb Technol.
    4,238.00 2,942.45(%)
  • Lenskart Solut.
    615.80 355.70(%)
  • Divi's Lab.
    8,800.00 5,648.00(%)
  • Reliance Industries
    1,201.95 1,611.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Divyadhan Recycling Industries Ltd Textiles - Processing

  • Indian Private
  • BSE Code : 93282.0
  • ISIN : INE0QYI01019
34.75 -2 (-4.92%)
  • As on 23 Oct 2026 (EOD)

  • Today’s Low

    34.75

  • Today’s High

    35.75

  • Open

    34.75

  • Perv Close

    36.55

  • 52W Low

    18.25

  • 52W High

    58.10

Key Indicators

  • P/E(TTM)

    29.20

  • Mar.Cap (₹Cr.)

    49.72

  • Div & Yield %

    0.00

  • Book Value(₹)

    26.78

  • Debt-Equity Ratio

    -4.92

  • AGM Date

    22-Oct-2026

  • EPS

    1.19

  • P/E Ratio

    29.20

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    49.72

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    14.31

  • BV (₹)

    26.80

  • Sales( ₹ in Cr.)

    79.41

  • NP (in Cr.)

    1.71

  • NP Var(%)

    11.0

  • Div%

    0.0

  • CPS (₹)

    2.40

  • EPS (₹)

    1.20

  • Traded Value (₹ in Lakhs)

    49.72

  • 52 Week High

    58.10

  • 52 Week Low

    18.25

  • Price BSE

    0.0

  • Price NSE

    35.00

  • Market Capital( in Cr.)

    49.72

  • P/C Ratio

    14.80

  • P/E Ratio

    29.40

  • Price Vs.BV

    1.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 79.41 59.48 56.13 57.34 57.78 41.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 79.41 59.48 56.13 57.34 57.78 41.39
Other Income 0.04 0.64 3.00 0.82 2.04 2.94
Stock Adjustments -1.55 1.71 -0.23 0.03 0.09 -0.42
Total Income 77.90 61.83 58.90 58.19 59.91 43.91
EXPENDITURE :            
Raw Materials 62.31 48.24 45.49 46.75 50.01 34.05
Power and Fuel Cost 2.91 3.00 2.67 2.01 2.27 1.86
Employee Cost 1.24 1.22 1.02 0.97 0.86 0.89
Other Manufacturing Expenses 3.24 3.58 2.92 2.64 2.90 2.98
Selling and Administration Expenses 3.29 2.01 1.23 0.74 0.92 1.58
Miscellaneous Expenses 0.03 0.00 0.03 0.00 0.00 0.00
Employee Benefit Expenses 1.24 1.22 1.02 0.97 0.86 0.89
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 73.02 58.05 53.36 53.11 56.96 41.37
Operating Profit 4.90 3.78 5.56 5.07 2.94 2.54
Interest 0.86 0.34 0.66 0.57 0.80 0.91
Gross Profit 4.04 3.44 4.90 4.50 2.14 1.63
Depreciation 1.68 1.28 0.57 1.50 1.42 1.32
Profit Before Tax 2.36 2.16 4.33 3.00 0.72 0.31
Current Tax 0.06 0.35 1.03 0.87 0.18 0.03
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.59 0.28 0.23 -0.03 0.01 0.06
Reported Net Profit 1.71 1.54 3.07 2.16 0.53 0.23
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 1.71 1.54 3.07 2.16 0.53 0.23
Adjustment below Net Profit 1.66 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 9.01 7.47 2.67 1.37 0.84 0.61
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 12.37 9.01 5.74 3.53 1.37 0.84
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.19 1.07 5.83 4.40 1.08 0.47
Earnings Per Share(Adj)-Unit Curr 1.19 1.07 - - - -
Book Value 26.78 24.43 24.19 17.19 12.79 11.71
Book Value(Adj)-Unit Curr 26.78 24.43 - - - -

Shareholding Pattern

  • Promoter Group

    69.94%

  • Public Share Holding

    30.06%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,005,714 69.94 10,005,714 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,005,714 69.94 10,005,714 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 410,000 2.87 410,000 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 62,000 0.43 62,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 472,000 3.30 472,000 4
2] Non Institution
Bodies Corporate 1,918,770 13.41 1,918,770 26
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 48,000 0.34 48,000 7
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 301,000 2.10 301,000 25
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 489,000 3.42 489,000 12
Individuals holding nominal share capital up to Rs. 1 lakh 980,230 6.85 980,230 275
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,829,000 26.76 3,829,000 347
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,306,714 100.00 14,306,714 358

Company Background

Divyadhan Recycling Industries LtdTextiles - Processing

  • Divyadhan Recycling Industries Ltd
  • BSE Code : 93282.0
  • ISIN : INE0QYI01019

  • Incorporation Year

    2010

  • Registered Office

    1803 Lodha Supremus Saki Vihar
    #NAME?, Mumbai,
    Maharashtra-400072

  • Telephone

    +91 89284 34702

  • FAX

  • Chairman

    Varun Gupta

  • Managing Director

    Varun Gupta

  • Company Secretary

    PRAMOD KUMAR GUPTA

  • Auditor

    Amarnath Sharma & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Divyadhan Recycling Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Divyadhan Recy. 34.75 79.46 79.41 29.20 7.22
Grasim Inds 2,875.80 42,827.38 41,039.48 274.41 2.14
Garware Tech. 731.20 1,481.13 1,418.98 34.82 21.71
Century Enka 522.00 1,747.33 1,705.41 7.73 8.69
Arvind Ltd 484.65 7,210.77 7,142.95 47.56 11.81
Indian CardCloth 188.00 57.23 35.09 18.06 1.07
Bombay Dyeing 90.45 1,595.06 1,460.33 94.22 1.22
Delta Manufact. 55.80 63.37 61.87 -8.30 0.00
Futura Polyester 3.85 0.00 0.00 -0.21 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 5.46 5.26 -1.47 0.00