• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Max Estates Ltd Construction

  • Analjit Singh
  • BSE Code : 92430.0
  • ISIN : INE03EI01018
468.80 -16 (-3.20%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    466.75

  • Today’s High

    484.95

  • Open

    483.45

  • Perv Close

    484.30

  • 52W Low

    341.10

  • 52W High

    698.75

Key Indicators

  • P/E(TTM)

    26.92

  • Mar.Cap (₹Cr.)

    7,549.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    146.62

  • Debt-Equity Ratio

    -3.20

  • AGM Date

    01-Aug-2025

  • EPS

    17.44

  • P/E Ratio

    26.92

Financials Ratios

  • Debt-Equity Ratio

    0.77

  • Mar.Cap (₹Cr.)

    7,549.00

  • RONW (%)

    -1.82

  • ROCE (%)

    0.48

Score Board

  • Equity (₹ in Cr.)

    161.03

  • BV (₹)

    146.60

  • Sales( ₹ in Cr.)

    41.10

  • NP (in Cr.)

    280.90

  • NP Var(%)

    1472.0

  • Div%

    0.0

  • CPS (₹)

    17.90

  • EPS (₹)

    17.40

  • Traded Value (₹ in Lakhs)

    7,560.28

  • 52 Week High

    698.75

  • 52 Week Low

    341.10

  • Price BSE

    470.0

  • Price NSE

    469.00

  • Market Capital( in Cr.)

    7,560.28

  • P/C Ratio

    26.30

  • P/E Ratio

    26.90

  • Price Vs.BV

    17.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 29.37 49.29 39.01 18.72 11.05 37.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 29.37 49.29 39.01 18.72 11.05 37.19
Other Income 47.00 49.56 10.46 10.71 2.48 0.90
Stock Adjustments 0.00 -11.39 -18.51 -15.58 -11.69 -34.88
Total Income 76.37 87.46 30.96 13.85 1.84 3.21
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 -2.73 11.20
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 16.44 17.51 5.99 5.02 3.04 1.62
Other Manufacturing Expenses 4.96 2.18 1.59 0.38 0.36 0.01
Selling and Administration Expenses 17.04 16.54 9.23 8.31 5.57 4.24
Miscellaneous Expenses 0.92 1.50 0.19 0.08 0.05 0.02
Employee Benefit Expenses 16.44 17.51 5.99 5.02 3.04 1.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 39.36 37.72 17.00 13.78 6.29 17.09
Operating Profit 37.01 49.74 13.97 0.07 -4.45 -13.89
Interest 14.11 11.33 7.26 11.57 7.87 5.30
Gross Profit 22.90 38.41 6.71 -11.50 -12.32 -19.19
Depreciation 5.26 5.14 1.44 0.66 0.15 0.16
Profit Before Tax 17.64 33.27 5.27 -12.16 -12.47 -19.35
Current Tax 3.41 20.51 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -9.08 -19.99 0.00 0.00 0.00 0.00
Reported Net Profit 23.32 32.75 5.26 -12.16 -12.48 -19.35
Extraordinary Items 5.45 4.49 0.14 0.08 0.08 -0.01
Adjusted Net Profit 17.87 28.26 5.12 -12.24 -12.56 -19.34
Adjustment below Net Profit 0.00 0.00 0.04 -0.10 0.00 -0.32
P & L Balance brought forward 452.89 419.79 -51.17 -38.92 -26.44 -6.77
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 -0.34 0.00 0.00 0.00 0.00
P & L Balance carried down 476.21 452.89 -45.87 -51.17 -38.92 -26.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.58 0.00 0.68 -1.56 -1.60 -2.85
Earnings Per Share(Adj)-Unit Curr 1.58 - - - - -
Book Value 85.55 0.00 4.20 3.43 5.01 6.11
Book Value(Adj)-Unit Curr 85.55 - - - - -

Shareholding Pattern

  • Promoter Group

    45.24%

  • Public Share Holding

    54.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 68,661,312 42.64 68,661,312 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,192,367 2.60 4,192,367 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 72,853,679 45.24 72,853,679 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 31,282,950 19.43 31,282,950 1
Financial Institutions / Banks 150 0.00 150 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 12,394,935 7.70 12,394,935 72
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,503,796 5.90 9,503,796 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 596,246 0.37 596,246 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 53,778,077 33.40 53,778,077 96
2] Non Institution
Bodies Corporate 3,500,899 2.17 3,500,899 332
Clearing Members 1,671,087 1.04 1,671,087 24
Directors of their Relatives 2,595,782 1.61 2,595,782 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,351,580 2.08 3,351,580 763
Foreign Non Institution Other 240 0.00 240 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 12,987,181 8.07 12,987,181 154
Individuals holding nominal share capital up to Rs. 1 lakh 10,132,051 6.29 10,132,051 29,674
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 907 0.00 907 4
Others 156,752 0.10 156,752 1
Sub Total 34,396,479 21.36 34,396,479 30,955
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 161,028,235 100.00 161,028,235 31,058

Company Background

Max Estates LtdConstruction

  • Max Estates Ltd
  • BSE Code : 92430.0
  • ISIN : INE03EI01018

  • Incorporation Year

    2016

  • Registered Office

    Bhai Mohan Singh Nagarrailmajr
    , Nawanshahr,
    Punjab-144533

  • Telephone

  • FAX

  • Chairman

    Analjit Singh

  • Managing Director

    Sahil Vachani

  • Company Secretary

    Abhishek Mishra

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Max Estates Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Max Estates 469.50 76.37 29.37 26.92 1.75
A B Real Estate 1,893.10 497.60 323.08 -3,321.23 3.82
Forbes & Co 415.60 212.80 196.84 19.90 18.47
Baroda Rayon 155.95 85.77 76.83 8.86 1.77
Elpro Internatio 94.27 153.17 112.17 42.27 4.78
Citadel Realty 74.70 3.18 3.17 49.80 8.82
Swadeshi Polytex 64.34 7.51 0.40 110.93 3.09
AMJ Land Holdin. 60.41 14.77 12.13 12.40 5.18
Sanathnagar Ent. 44.44 0.47 0.00 -4.13 0.00
Golden Tobacco 35.50 45.85 42.61 23.05 -34.90
Peninsula Land 34.23 527.87 519.63 -43.88 8.84