• SENSEX 72,529.07
    -242.65 (--0.33%)
  • BANKNIFTY 54,259.95
    -211.70 (--0.39%)
  • Cube Highways
    156.41 162.00(%)
  • NSE
    1,793.70 1,878.00(%)
  • 360 ONE
    1,019.75 906.20(%)
  • SS Retail
    775.00 888.00(%)
  • Cupid
    292.35 298.95(%)
  • R Systems Intl.
    305.25 446.55(%)
  • GE Vernova T&D
    4,225.00 5,650.00(%)
  • Lords Mark Industries
    84.89 60.00(%)
  • PB Fintech.
    1,076.35 1,076.35(%)
  • Azad Engineering
    2,997.65 2,997.65(%)
  • Hero Motors
    140.75 156.03(%)
  • HDFC Bank
    720.00 1,020.35(%)
  • Reliance Industries
    1,182.05 1,182.05(%)
  • Delhivery
    418.15 524.25(%)
  • Ather Energy
    1,404.00 542.20(%)
  • Varmora Granito
    163.45 163.45(%)
  • Bharti Airtel
    1,788.00 2,174.70(%)
  • Indian Hotels Co
    725.50 757.10(%)
  • ICICI Lombard
    1,498.00 1,423.95(%)
  • Bajaj Finance
    961.65 788.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

New Swan Multitech Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012
39.00 0 (-0.03%)
  • As on 29 Sep 2026 (EOD)

  • Today’s Low

    38.00

  • Today’s High

    39.84

  • Open

    39.01

  • Perv Close

    39.01

  • 52W Low

    38.00

  • 52W High

    67.79

Key Indicators

  • P/E(TTM)

    8.50

  • Mar.Cap (₹Cr.)

    74.16

  • Div & Yield %

    0.00

  • Book Value(₹)

    46.49

  • Debt-Equity Ratio

    -0.03

  • AGM Date

    29-Sep-2026

  • EPS

    4.59

  • P/E Ratio

    8.50

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    74.16

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.02

  • BV (₹)

    46.50

  • Sales( ₹ in Cr.)

    177.23

  • NP (in Cr.)

    8.73

  • NP Var(%)

    -14.0

  • Div%

    0.0

  • CPS (₹)

    7.30

  • EPS (₹)

    4.60

  • Traded Value (₹ in Lakhs)

    74.16

  • 52 Week High

    67.79

  • 52 Week Low

    38.00

  • Price BSE

    39.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    74.16

  • P/C Ratio

    5.40

  • P/E Ratio

    8.50

  • Price Vs.BV

    4.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 177.23 159.75 152.52 151.16 145.47 149.37
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 177.23 159.75 152.52 151.16 145.47 149.37
Other Income 0.89 1.34 0.03 0.26 0.06 0.03
Stock Adjustments 3.55 4.30 3.29 7.10 -3.12 -3.34
Total Income 181.67 165.39 155.84 158.52 142.41 146.06
EXPENDITURE :            
Raw Materials 116.40 104.38 97.13 99.32 94.92 96.15
Power and Fuel Cost 2.36 2.39 2.49 2.31 2.17 2.23
Employee Cost 19.19 18.83 18.44 19.14 18.67 20.36
Other Manufacturing Expenses 12.19 10.00 7.45 9.43 7.77 5.04
Selling and Administration Expenses 9.19 6.33 6.76 7.38 6.65 3.99
Miscellaneous Expenses 0.28 0.24 0.32 0.20 0.26 6.80
Employee Benefit Expenses 19.19 18.83 18.44 19.14 18.67 20.36
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 159.61 142.18 132.59 137.78 130.44 134.56
Operating Profit 22.06 23.22 23.26 20.75 11.96 11.49
Interest 4.03 4.56 5.01 3.25 3.45 2.70
Gross Profit 18.03 18.66 18.25 17.50 8.51 8.79
Depreciation 5.10 4.09 3.90 3.38 2.97 2.95
Profit Before Tax 12.93 14.57 14.35 14.12 5.54 5.84
Current Tax 3.39 3.46 4.69 3.63 1.39 1.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.05 -0.41 0.28 0.43 0.40 0.37
Reported Net Profit 9.59 11.52 9.39 10.06 3.76 4.00
Extraordinary Items 0.85 1.36 -0.07 -0.06 -0.07 -0.09
Adjusted Net Profit 8.74 10.16 9.46 10.12 3.83 4.09
Adjustment below Net Profit 0.00 0.00 -12.80 0.00 0.00 0.00
P & L Balance brought forward 36.19 24.67 28.09 18.03 14.28 10.28
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.95 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 44.82 36.19 24.67 28.09 18.03 14.28
Dividend 0.95 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.04 6.06 4.94 28.73 10.73 11.42
Earnings Per Share(Adj)-Unit Curr 5.04 6.06 4.94 - - -
Book Value 46.49 41.95 35.90 90.25 61.53 50.79
Book Value(Adj)-Unit Curr 46.49 41.95 35.90 - - -

Shareholding Pattern

  • Promoter Group

    74.60%

  • Public Share Holding

    25.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 40 0.00 40 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,186,200 74.60 14,186,200 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,186,240 74.60 14,186,240 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 34,000 0.18 34,000 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 132,000 0.69 132,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 166,000 0.87 166,000 3
2] Non Institution
Bodies Corporate 236,000 1.24 236,000 14
Clearing Members 14,000 0.07 14,000 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 112,000 0.59 112,000 23
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 258,000 1.36 258,000 55
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 984,000 5.17 984,000 26
Individuals holding nominal share capital up to Rs. 1 lakh 3,060,000 16.09 3,060,000 867
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,664,000 24.53 4,664,000 987
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,016,240 100.00 19,016,240 997

Company Background

New Swan Multitech LtdAuto Ancillaries

  • New Swan Multitech Ltd
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012

  • Incorporation Year

    2014

  • Registered Office

    310 Vardhman Crown Mall Plot#2
    Sector 19 Dt.Court Cmpx Dwarka, Delhi,
    Delhi-110075

  • Telephone

    +91-161-4346000

  • FAX

  • Chairman

    Upkar Singh Ahuja

  • Managing Director

    Upkar Singh Ahuja

  • Company Secretary

    Tanveer Kaur

  • Auditor

    Sukhminder Singh & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

New Swan Multitech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
New Swan 39.00 178.12 177.23 7.74 13.17
Bosch 45,564.80 20,889.00 20,034.70 57.03 20.96
Auto.Corp.of Goa 1,636.10 951.16 933.65 17.16 27.78
The Bombay Burmah 1,356.15 427.27 295.81 51.10 18.91
Gabriel India 1,300.75 4,282.95 4,232.99 85.91 25.49
Sundaram Brake 685.60 349.03 344.65 75.34 4.84
Federal-Mogul Go 459.95 1,989.94 1,924.12 15.15 17.91
Exide Inds. 408.20 17,361.99 17,268.92 28.95 10.16
Bharat Gears 99.25 790.50 784.17 10.16 15.77
Setco Automotive 18.40 3.48 1.15 2.89 1.08
Gajra Bevel 3.25 0.00 0.00 0.00 0.00