• SENSEX 80,501.99
    259.75 (+0.32%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • PNB Housing
    1,087.95 1,201.45(%)
  • Reliance Industr
    1,426.00 1,608.95(%)
  • Mazagon Dock
    2,982.45 1,046.00(%)
  • Adani Ports
    1,294.85 1,607.95(%)
  • Sonata Software
    402.85 286.40(%)
  • Railtel Corpn.
    336.30 618.00(%)
  • Bondada Engineer
    392.80 296.00(%)
  • Bajaj Finance
    8,915.00 9,709.75(%)
  • ICICI Bank
    1,446.25 1,438.15(%)
  • Afcons Infrastr.
    423.35 570.00(%)
  • Newgen Software
    1,118.25 1,795.50(%)
  • Paras Defence
    1,300.60 681.95(%)
  • I O C L
    144.00 185.95(%)
  • Cochin Shipyard
    1,525.00 1,169.00(%)
  • Eternal Ltd
    239.50 304.50(%)
  • Tata Motors
    660.95 1,179.05(%)
  • IndusInd Bank
    863.80 1,550.00(%)
  • Dixon Technolog.
    16,303.00 7,935.00(%)
  • Trent
    5,118.40 4,197.50(%)
  • Maruti Suzuki
    12,722.00 13,675.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Graphisads Ltd Miscellaneous

  • Indian Private
  • BSE Code : 91904.0
  • ISIN : INE0POU01017
42.70 0 (0.83%)
  • As on 02 May 2025 (EOD)

  • Today’s Low

    42.70

  • Today’s High

    42.70

  • Open

    42.70

  • Perv Close

    42.35

  • 52W Low

    38.05

  • 52W High

    85.80

Key Indicators

  • P/E(TTM)

    28.09

  • Mar.Cap (₹Cr.)

    78.04

  • Div & Yield %

    0.00

  • Book Value(₹)

    50.47

  • Debt-Equity Ratio

    0.83

  • AGM Date

    30-Apr-2025

  • EPS

    1.52

  • P/E Ratio

    28.09

Financials Ratios

  • Debt-Equity Ratio

    0.27

  • Mar.Cap (₹Cr.)

    78.04

  • RONW (%)

    5.13

  • ROCE (%)

    10.63

Score Board

  • Equity (₹ in Cr.)

    18.28

  • BV (₹)

    50.50

  • Sales( ₹ in Cr.)

    78.22

  • NP (in Cr.)

    2.78

  • NP Var(%)

    -21.0

  • Div%

    0.0

  • CPS (₹)

    1.90

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    78.04

  • 52 Week High

    85.80

  • 52 Week Low

    38.05

  • Price BSE

    0.0

  • Price NSE

    43.00

  • Market Capital( in Cr.)

    78.04

  • P/C Ratio

    22.70

  • P/E Ratio

    28.30

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 78.22 67.06 66.92 28.11 63.37 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 78.22 67.06 66.92 28.11 63.37 -
Other Income 0.44 0.33 0.52 1.76 0.98 -
Stock Adjustments 2.38 1.88 -4.89 2.54 1.58 -
Total Income 81.04 69.27 62.55 32.41 65.93 -
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 -
Power and Fuel Cost 0.17 0.17 0.08 0.18 0.19 -
Employee Cost 4.90 3.60 2.80 2.26 4.15 -
Other Manufacturing Expenses 57.82 48.72 39.35 24.16 46.93 -
Selling and Administration Expenses 6.90 4.97 2.48 1.89 9.88 -
Miscellaneous Expenses 2.55 2.05 9.07 0.25 0.69 -
Employee Benefit Expenses 4.90 3.60 2.80 2.26 4.15 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 72.34 59.51 53.79 28.74 61.83 -
Operating Profit 8.70 9.76 8.76 3.67 4.09 -
Interest 2.63 3.97 1.83 2.16 2.54 -
Gross Profit 6.07 5.79 6.93 1.51 1.55 -
Depreciation 0.69 0.72 0.69 1.09 1.10 -
Profit Before Tax 5.38 5.07 6.24 0.42 0.45 -
Current Tax 2.65 1.68 1.65 0.00 0.40 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax -0.06 0.08 -0.01 0.00 -0.10 -
Reported Net Profit 2.78 3.32 4.59 0.42 0.16 -
Extraordinary Items 0.01 -0.19 -0.15 -0.12 -0.04 -
Adjusted Net Profit 2.77 3.51 4.74 0.54 0.20 -
Adjustment below Net Profit 0.00 -13.39 0.00 -0.03 -0.07 -
P & L Balance brought forward 16.19 26.26 21.72 21.40 21.31 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.05 0.00 0.00 -
P & L Balance carried down 18.98 16.19 26.26 21.80 21.40 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 1.52 2.47 238.62 21.98 8.34 -
Earnings Per Share(Adj)-Unit Curr 1.52 - - - - -
Book Value 50.47 26.77 1,797.16 1,565.02 1,544.64 -
Book Value(Adj)-Unit Curr 50.47 - - - - -

Shareholding Pattern

  • Promoter Group

    73.66%

  • Public Share Holding

    26.34%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,463,100 73.66 13,463,100 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,463,100 73.66 13,463,100 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 421,200 2.30 421,200 33
Clearing Members 0 0.00 0 0
Directors of their Relatives 700 0.00 700 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 43,200 0.24 43,200 22
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 570,000 3.12 570,000 15
Individuals holding nominal share capital up to Rs. 1 lakh 3,571,200 19.54 3,571,200 2,130
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 207,100 1.13 207,100 95
Sub Total 4,813,400 26.34 4,813,400 2,296
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,276,500 100.00 18,276,500 2,301

Company Background

Graphisads LtdMiscellaneous

  • Graphisads Ltd
  • BSE Code : 91904.0
  • ISIN : INE0POU01017

  • Incorporation Year

    1987

  • Registered Office

    4/24 A AB House Asaf Ali Road
    Near Delhi Gate, Delhi,
    Delhi-110002

  • Telephone

    +91 98712 76731

  • FAX

  • Chairman

    Mukesh Kumar Gupta

  • Managing Director

    Mukesh Kumar Gupta

  • Company Secretary

    Shobharam Dhama.

  • Auditor

    BAS & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Graphisads Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Graphisads 42.70 78.66 78.22 28.09 9.63
Sandesh 1,113.25 485.71 320.19 6.04 20.88
T.V. Today Netw. 165.90 989.85 952.09 12.41 9.10
NDTV 117.70 257.90 228.96 -3.80 0.00
Hindustan Media 89.00 809.30 704.09 15.29 0.05
Jagran Prakashan 72.89 1,705.75 1,640.67 6.92 17.88
TV18 Broadcast 45.34 1,328.62 1,251.72 181.36 2.14
H T Media 16.72 1,010.17 907.06 -10.39 0.41
Sharpline Broadc 9.95 32.31 31.49 -2.70 7.06
Sambhaav Media 6.88 42.26 39.42 45.87 2.98
Perfect-Octave 4.33 1.68 1.67 -216.50 1.40