• SENSEX 79,310.01
    2,008.61 (+2.60%)
  • BANKNIFTY 55,913.60
    373.55 (+0.67%)
  • NSE
    1,900.00 1,878.00(%)
  • ICICI Bank
    1,501.45 1,479.90(%)
  • ITC
    277.30 252.80(%)
  • Reliance Industries
    1,325.00 1,611.20(%)
  • M & M
    3,143.95 3,840.00(%)
  • HDFC Bank
    762.80 1,017.90(%)
  • Tonbo Imaging
    1,533.65 1,343.80(%)
  • Tube Investments
    2,310.10 3,335.00(%)
  • TCS
    2,521.00 3,336.70(%)
  • Axis Bank
    1,286.40 1,418.30(%)
  • Aurobindo Pharma
    1,796.95 1,739.95(%)
  • HDFC Life Insur.
    546.20 788.50(%)
  • SBI
    1,009.65 1,234.80(%)
  • Lenskart Solut.
    767.40 725.00(%)
  • P I Industries
    1,749.45 2,006.00(%)
  • Jio Platforms
    1,410.05 1,356.40(%)
  • Larsen & Toubro
    4,071.00 4,440.00(%)
  • Bajaj Finance
    1,073.70 1,177.60(%)
  • Bharti Airtel
    2,048.00 1,726.05(%)
  • Cummins India
    4,036.95 3,883.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epack Durable Ltd Air-conditioners

  • Indian Private
  • BSE Code : 90914.0
  • ISIN : INE0G5901015
157.83 4 (2.33%)
  • As on 05 Nov 2026 (EOD)

  • Today’s Low

    152.00

  • Today’s High

    159.00

  • Open

    152.00

  • Perv Close

    154.23

  • 52W Low

    149.00

  • 52W High

    338.25

Key Indicators

  • P/E(TTM)

    85.79

  • Mar.Cap (₹Cr.)

    1,519.54

  • Div & Yield %

    0.00

  • Book Value(₹)

    101.73

  • Debt-Equity Ratio

    2.33

  • AGM Date

    04-Nov-2026

  • EPS

    1.84

  • P/E Ratio

    85.79

Financials Ratios

  • Debt-Equity Ratio

    0.76

  • Mar.Cap (₹Cr.)

    1,519.54

  • RONW (%)

    5.87

  • ROCE (%)

    8.30

Score Board

  • Equity (₹ in Cr.)

    96.28

  • BV (₹)

    101.70

  • Sales( ₹ in Cr.)

    1,894.46

  • NP (in Cr.)

    17.51

  • NP Var(%)

    -70.0

  • Div%

    0.0

  • CPS (₹)

    7.40

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    1,519.73

  • 52 Week High

    338.25

  • 52 Week Low

    149.00

  • Price BSE

    158.0

  • Price NSE

    158.00

  • Market Capital( in Cr.)

    1,519.73

  • P/C Ratio

    21.30

  • P/E Ratio

    86.90

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,894.46 2,170.87 1,419.56 1,519.76 916.16 736.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,894.46 2,170.87 1,419.56 1,519.76 916.16 736.25
Other Income 22.69 21.08 8.95 1.65 3.51 3.41
Stock Adjustments 4.71 26.15 57.81 3.28 4.56 5.87
Total Income 1,921.86 2,218.10 1,486.32 1,524.69 924.23 745.53
EXPENDITURE :            
Raw Materials 1,612.25 1,843.88 1,247.74 1,331.99 806.47 654.96
Power and Fuel Cost 17.48 17.61 11.03 8.51 4.08 3.50
Employee Cost 70.09 69.25 48.20 28.12 19.66 16.99
Other Manufacturing Expenses 51.43 78.84 33.17 32.46 16.90 14.75
Selling and Administration Expenses 13.38 15.64 12.47 15.14 7.93 6.29
Miscellaneous Expenses 19.24 14.06 8.61 13.52 0.63 3.85
Employee Benefit Expenses 70.09 69.25 48.20 28.12 19.66 16.99
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,783.87 2,039.27 1,361.21 1,429.75 855.68 700.35
Operating Profit 138.00 178.82 125.10 94.94 68.56 45.18
Interest 60.82 53.93 38.95 31.23 22.78 25.58
Gross Profit 77.18 124.89 86.15 63.71 45.78 19.60
Depreciation 53.97 47.39 35.48 21.73 13.14 8.99
Profit Before Tax 23.21 77.50 50.67 41.98 32.64 10.61
Current Tax 0.96 15.47 8.88 9.16 6.74 2.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.65 3.81 5.32 2.32 1.73 0.16
Reported Net Profit 17.60 58.23 36.48 30.51 24.17 7.54
Extraordinary Items 0.10 -0.03 0.08 -1.13 0.00 0.04
Adjusted Net Profit 17.50 58.26 36.40 31.64 24.17 7.50
Adjustment below Net Profit 0.28 -0.30 -0.21 -0.18 -0.11 0.01
P & L Balance brought forward 168.21 110.21 73.95 38.71 20.74 13.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -0.04 -0.06 0.00 0.00 0.00 0.00
P & L Balance carried down 186.14 168.21 110.21 69.03 44.80 20.74
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.83 6.07 3.81 5.86 4.64 1.56
Earnings Per Share(Adj)-Unit Curr 1.83 6.07 3.81 - - -
Book Value 101.79 99.68 93.31 56.44 50.62 14.31
Book Value(Adj)-Unit Curr 101.79 99.68 93.31 - - -

Shareholding Pattern

  • Promoter Group

    46.42%

  • Public Share Holding

    53.58%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,692,100 46.42 44,692,100 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 4,000 0.00 4,000 4
Others 0 0.00 0 0
Sub Total 44,696,100 46.42 44,696,100 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,398,377 1.45 1,398,377 14
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 335,151 0.35 335,151 2
Mutual Funds / UTI 4,630,501 4.81 4,630,501 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,000 0.00 1,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 6,365,029 6.61 6,365,029 21
2] Non Institution
Bodies Corporate 4,304,195 4.47 4,304,195 480
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 822,911 0.85 822,911 1,432
Foreign Non Institution Other 5,868,494 6.10 5,868,494 1
Hindu Undivided Families 1,304,154 1.35 1,304,154 2,760
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,960,927 6.19 5,960,927 95
Individuals holding nominal share capital up to Rs. 1 lakh 26,860,357 27.90 26,860,357 126,517
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 94,528 0.10 94,528 2
Sub Total 45,215,566 46.96 45,215,566 131,287
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,276,695 100.00 96,276,695 131,330

Company Background

Epack Durable LtdAir-conditioners

  • Epack Durable Ltd
  • BSE Code : 90914.0
  • ISIN : INE0G5901015

  • Incorporation Year

    2019

  • Registered Office

    61-B Udyog Vihar Surajpur
    Kasna Road Greater Noida, Gautam Buddha Nagar,
    Uttar Pradesh-201306

  • Telephone

    91-120-2569077

  • FAX

  • Chairman

    BAJRANG BOTHRA

  • Managing Director

    Ajay Singhania

  • Company Secretary

    Esha Gupta

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Epack Durable Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epack Durable 157.85 1,917.15 1,894.46 143.50 5.50
Hawkins Cookers 7,694.85 1,265.91 1,252.93 30.01 40.07
Blue Star 1,555.10 11,834.17 11,779.23 101.77 16.09
IFB Industries 1,099.20 5,475.91 5,443.25 32.78 16.44
Voltas 1,063.50 10,836.79 10,537.58 84.20 5.57
Whirlpool India 825.90 7,652.70 7,473.80 53.39 8.67
Bajaj Electrical 271.40 4,524.34 4,462.16 -154.20 3.76
Atlas Cycles 91.24 7.15 6.90 -7.57 0.00
Singer India 89.16 564.28 557.33 30.64 10.39
Mangalam Timber 17.35 6.77 6.62 0.00 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46