• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epack Durable Ltd Air-conditioners

  • Indian Private
  • BSE Code : 90914.0
  • ISIN : INE0G5901015
363.65 -1 (-0.40%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    362.40

  • Today’s High

    375.00

  • Open

    368.40

  • Perv Close

    365.10

  • 52W Low

    157.90

  • 52W High

    669.95

Key Indicators

  • P/E(TTM)

    74.18

  • Mar.Cap (₹Cr.)

    3,489.87

  • Div & Yield %

    0.00

  • Book Value(₹)

    95.18

  • Debt-Equity Ratio

    -0.40

  • AGM Date

    29-Apr-2025

  • EPS

    4.90

  • P/E Ratio

    74.18

Financials Ratios

  • Debt-Equity Ratio

    0.76

  • Mar.Cap (₹Cr.)

    3,489.87

  • RONW (%)

    5.87

  • ROCE (%)

    8.30

Score Board

  • Equity (₹ in Cr.)

    95.97

  • BV (₹)

    95.20

  • Sales( ₹ in Cr.)

    1,419.56

  • NP (in Cr.)

    36.39

  • NP Var(%)

    15.0

  • Div%

    0.0

  • CPS (₹)

    7.50

  • EPS (₹)

    3.80

  • Traded Value (₹ in Lakhs)

    3,488.43

  • 52 Week High

    669.95

  • 52 Week Low

    157.90

  • Price BSE

    364.0

  • Price NSE

    364.00

  • Market Capital( in Cr.)

    3,488.43

  • P/C Ratio

    48.60

  • P/E Ratio

    96.00

  • Price Vs.BV

    3.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,419.56 1,519.76 916.16 736.25 770.27 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 1,419.56 1,519.76 916.16 736.25 770.27 -
Other Income 8.95 1.65 3.51 3.41 1.28 -
Stock Adjustments 57.81 3.28 4.56 5.87 -0.54 -
Total Income 1,486.32 1,524.69 924.23 745.53 771.01 -
EXPENDITURE :            
Raw Materials 1,247.74 1,331.99 806.47 654.96 690.97 -
Power and Fuel Cost 11.03 8.51 4.08 3.50 3.69 -
Employee Cost 48.20 28.12 19.66 16.99 13.78 -
Other Manufacturing Expenses 33.17 32.46 16.90 14.75 12.56 -
Selling and Administration Expenses 13.39 15.14 7.93 6.29 11.50 -
Miscellaneous Expenses 7.69 13.52 0.63 3.85 0.70 -
Employee Benefit Expenses 48.20 28.12 19.66 16.99 13.78 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 1,361.21 1,429.75 855.68 700.35 733.18 -
Operating Profit 125.10 94.94 68.56 45.18 37.84 -
Interest 38.95 31.23 22.78 25.58 22.48 -
Gross Profit 86.15 63.71 45.78 19.60 15.36 -
Depreciation 35.48 21.73 13.14 8.99 4.39 -
Profit Before Tax 50.67 41.98 32.64 10.61 10.97 -
Current Tax 8.88 9.16 6.74 2.91 2.01 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 5.32 2.32 1.73 0.16 6.96 -
Reported Net Profit 36.48 30.51 24.17 7.54 2.00 -
Extraordinary Items 0.08 -1.13 0.00 0.04 0.00 -
Adjusted Net Profit 36.40 31.64 24.17 7.50 2.00 -
Adjustment below Net Profit -0.21 -0.18 -0.11 0.01 -2.00 -
P & L Balance brought forward 73.95 38.71 20.74 13.19 13.19 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 110.21 69.03 44.80 20.74 13.19 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 3.81 5.86 4.64 1.56 0.41 -
Earnings Per Share(Adj)-Unit Curr 3.81 - - - - -
Book Value 93.31 56.44 50.62 14.31 12.74 -
Book Value(Adj)-Unit Curr 93.31 - - - - -

Shareholding Pattern

  • Promoter Group

    48.04%

  • Public Share Holding

    51.96%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 46,107,465 48.04 46,107,465 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 46,107,465 48.04 46,107,465 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,514,132 1.58 1,514,132 17
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,506,032 1.57 1,506,032 6
Mutual Funds / UTI 347,815 0.36 347,815 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,453,455 4.64 4,453,455 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,821,434 8.15 7,821,434 29
2] Non Institution
Bodies Corporate 3,134,863 3.27 3,134,863 508
Clearing Members 41 0.00 41 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 771,404 0.80 771,404 1,341
Foreign Non Institution Other 10,043,882 10.47 10,043,882 2
Hindu Undivided Families 1,359,204 1.42 1,359,204 2,768
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,454,652 5.68 5,454,652 93
Individuals holding nominal share capital up to Rs. 1 lakh 21,274,784 22.17 21,274,784 129,257
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 42,038,830 43.81 42,038,830 133,971
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 95,967,729 100.00 95,967,729 134,018

Company Background

Epack Durable LtdAir-conditioners

  • Epack Durable Ltd
  • BSE Code : 90914.0
  • ISIN : INE0G5901015

  • Incorporation Year

    2019

  • Registered Office

    61-B Udyog Vihar Surajpur
    Kasna Road Greater Noida, Gautam Buddha Nagar,
    Uttar Pradesh-201306

  • Telephone

    91-120-2569077

  • FAX

  • Chairman

    BAJRANG BOTHRA

  • Managing Director

    Ajay Singhania

  • Company Secretary

    Jyoti Verma

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Epack Durable Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epack Durable 363.50 1,428.51 1,419.56 74.18 8.43
Hawkins Cookers 8,024.35 1,034.73 1,024.15 37.09 43.31
Blue Star 1,746.00 9,040.18 8,998.88 76.21 23.26
IFB Industries 1,320.00 4,333.99 4,311.68 44.44 11.50
Whirlpool India 1,291.10 6,484.77 6,332.67 61.25 7.23
Voltas 1,264.75 8,987.76 8,687.63 56.06 10.25
Permanent Magnet 784.85 205.87 201.47 40.64 24.27
Bajaj Electrical 559.80 4,727.74 4,641.27 62.27 12.26
Atlas Cycles 83.95 55.86 6.36 3.60 -76.22
Delta Manufact. 61.00 87.72 83.57 -4.64 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46