• SENSEX 81,526.82
    -269.33 (--0.33%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Vishal Mega Mart
    115.10 96.05(%)
  • Sterlite Tech.
    110.56 109.09(%)
  • Rajesh Power
    1,564.00 1,448.00(%)
  • Tata Motors
    677.00 542.55(%)
  • Tanla Platforms
    708.00 1,086.05(%)
  • Garden Reach Sh.
    3,107.30 3,528.00(%)
  • Mazagon Dock
    3,274.35 3,778.00(%)
  • Zee Entertainmen
    142.90 165.10(%)
  • S C I
    221.50 138.25(%)
  • Cochin Shipyard
    2,207.15 2,977.10(%)
  • Reliance Power
    64.21 25.76(%)
  • Subros
    1,084.00 997.25(%)
  • Multi Comm. Exc.
    7,944.30 8,033.30(%)
  • Suzlon Energy
    65.76 86.04(%)
  • Sika Interplant
    1,432.00 1,485.35(%)
  • Shakti Pumps
    1,038.00 1,398.00(%)
  • Hindustan Zinc
    496.60 378.65(%)
  • Navin Fluo.Intl.
    4,762.90 4,774.85(%)
  • SpiceJet
    43.62 79.90(%)
  • Force Motors
    14,339.00 14,141.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B & A Ltd Tea

  • Khaitan B K
  • BSE Code : 814.0
  • ISIN : INE489D01011
444.45 -16 (-3.38%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    442.00

  • Today’s High

    460.00

  • Open

    447.00

  • Perv Close

    460.00

  • 52W Low

    440.40

  • 52W High

    694.75

Key Indicators

  • P/E(TTM)

    69.77

  • Mar.Cap (₹Cr.)

    137.78

  • Div & Yield %

    0.00

  • Book Value(₹)

    274.35

  • Debt-Equity Ratio

    -3.38

  • AGM Date

    16-Jun-2025

  • EPS

    6.37

  • P/E Ratio

    69.77

Financials Ratios

  • Debt-Equity Ratio

    0.31

  • Mar.Cap (₹Cr.)

    137.78

  • RONW (%)

    7.28

  • ROCE (%)

    8.70

Score Board

  • Equity (₹ in Cr.)

    3.10

  • BV (₹)

    274.40

  • Sales( ₹ in Cr.)

    134.31

  • NP (in Cr.)

    1.97

  • NP Var(%)

    189.0

  • Div%

    0.0

  • CPS (₹)

    19.30

  • EPS (₹)

    6.40

  • Traded Value (₹ in Lakhs)

    137.78

  • 52 Week High

    694.75

  • 52 Week Low

    440.40

  • Price BSE

    444.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    137.78

  • P/C Ratio

    23.00

  • P/E Ratio

    69.70

  • Price Vs.BV

    6.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 162.02 161.35 163.39 150.01 132.15 120.71
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 162.02 161.35 163.39 150.01 132.15 120.71
Other Income 8.87 5.88 0.89 0.63 1.07 0.62
Stock Adjustments -2.55 1.02 -0.97 1.06 -2.80 0.49
Total Income 168.34 168.25 163.31 151.70 130.42 121.82
EXPENDITURE :            
Raw Materials 38.88 41.86 37.86 44.93 31.27 26.78
Power and Fuel Cost 12.44 12.14 9.06 9.74 11.21 8.33
Employee Cost 75.74 70.65 62.14 56.02 56.17 52.55
Other Manufacturing Expenses 15.06 15.69 12.87 12.41 12.67 12.03
Selling and Administration Expenses 13.63 12.41 10.99 11.52 11.21 10.68
Miscellaneous Expenses 2.47 2.59 2.25 1.66 1.96 2.17
Employee Benefit Expenses 75.74 70.65 62.14 56.02 56.17 52.55
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 158.22 155.34 135.17 136.27 124.48 112.53
Operating Profit 10.12 12.90 28.14 15.43 5.93 9.29
Interest 3.76 2.32 3.00 3.75 4.43 4.23
Gross Profit 6.36 10.58 25.14 11.68 1.50 5.06
Depreciation 3.28 3.14 3.06 3.27 3.32 3.40
Profit Before Tax 3.08 7.44 22.08 8.41 -1.82 1.66
Current Tax 1.00 0.85 4.55 1.45 0.00 0.12
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.49 0.71 -0.05 0.21 -0.65 -0.23
Reported Net Profit 2.56 5.89 17.58 6.74 -1.16 1.77
Extraordinary Items 4.79 2.90 0.00 0.00 0.00 0.00
Adjusted Net Profit -2.23 2.99 17.58 6.74 -1.16 1.77
Adjustment below Net Profit -1.17 -3.06 -0.54 0.49 -0.16 -0.93
P & L Balance brought forward 62.55 60.34 43.61 36.39 38.02 38.11
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.16 0.62 0.31 0.00 0.31 0.93
P & L Balance carried down 63.79 62.55 60.34 43.61 36.39 38.02
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 5.00 20.00 10.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.50 2.00 1.00 0.00 1.00
Earnings Per Share-Unit Curr 8.27 18.99 56.70 21.75 -3.75 5.71
Earnings Per Share(Adj)-Unit Curr 8.27 18.99 56.70 21.75 -3.75 5.71
Book Value 265.80 257.96 250.78 196.80 173.43 178.74
Book Value(Adj)-Unit Curr 265.80 257.96 250.78 196.80 173.43 178.74

Shareholding Pattern

  • Promoter Group

    59.15%

  • Public Share Holding

    40.85%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,421,327 1,421,327.00 1,421,327 1,421,327
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,421,327 45.85 1,421,327 7
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 128,776 4.15 128,776 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 283,491 9.14 283,491 2
Others 0 0.00 0 0
Sub Total 412,267 13.30 412,267 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.01 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 300 0.01 0 3
2] Non Institution
Bodies Corporate 214,022 6.90 204,268 36
Clearing Members 2,768 0.09 2,768 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 8,741 0.28 3,941 27
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,297 0.40 12,297 43
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 498,198 16.07 498,198 8
Individuals holding nominal share capital up to Rs. 1 lakh 471,608 15.21 411,398 1,989
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 58,472 1.89 58,331 3
Sub Total 1,266,106 40.84 1,191,201 2,109
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,100,000 100.00 3,024,795 2,123

Company Background

B & A LtdTea

  • B & A Ltd
  • BSE Code : 814.0
  • ISIN : INE489D01011

  • Incorporation Year

    1915

  • Registered Office

    Indu Bhawan
    Mahatma Gandhi Road, Jorhat,
    Assam-785001

  • Telephone

    91-0361-2228289/2224516/2226618

  • FAX

    91-0361-2224515

  • Chairman

    Robin Aidan Farley

  • Managing Director

    Somnath Chatterjee

  • Company Secretary

  • Auditor

    Ghosal Basu & Ray/SBA Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    12/1/5 Manoharpukar,
    Road Ground Floor,
    Mumbai - Kolkata-700026

B & A Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B & A 444.45 170.90 162.02 69.77 0.81
GRP 2,819.95 463.96 494.65 39.72 15.04
Pix Transmission 1,572.50 473.54 454.79 20.34 21.55
Tata Consumer 1,083.15 13,258.95 12,801.85 85.42 10.26
Peria Kara. Tea 797.50 59.75 53.70 1,022.44 1.49
Harri. Malayalam 213.65 496.86 488.12 26.47 4.49
Goodricke Group 205.95 837.85 823.98 22.17 -13.61
Cochin Malabar 178.00 1.14 0.00 24.59 25.71
Indag Rubber 141.45 261.23 251.18 44.07 10.00
Jay Shree Tea 107.70 832.66 747.90 2.41 -6.47
M M Rubber 88.22 41.70 41.64 -14.93 -4.57