• SENSEX 75,532.04
    -859.35 (--1.12%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HCL Technologies
    1,235.20 1,030.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • Bajaj Finance
    1,002.00 788.40(%)
  • Bluestone Jewel
    712.20 400.40(%)
  • E2E Networks
    516.95 492.35(%)
  • ICICI Pru Life
    495.55 459.60(%)
  • HDFC Bank
    737.20 726.75(%)
  • B H E L
    402.20 205.20(%)
  • Axis Bank
    1,211.30 1,041.30(%)
  • Infosys
    1,018.35 984.00(%)
  • Suryoday Small
    217.50 197.50(%)
  • Cipla
    1,444.40 1,672.20(%)
  • Nuvama Wealth
    2,067.00 1,992.50(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • United Spirits
    1,480.00 1,489.00(%)
  • Kalyan Jewellers
    575.10 327.15(%)
  • SRF
    2,687.35 3,257.95(%)
  • Thyrocare Tech.
    597.50 578.05(%)
  • Tube Investments
    2,761.20 2,165.05(%)
  • Gandhar Oil Ref.
    297.10 283.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B & A Ltd Tea

  • Khaitan B K
  • BSE Code : 814.0
  • ISIN : INE489D01011
472.35 -24 (-4.77%)
  • As on 24 Jul 2026 (EOD)

  • Today’s Low

    472.20

  • Today’s High

    488.00

  • Open

    473.00

  • Perv Close

    496.00

  • 52W Low

    310.40

  • 52W High

    589.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    146.43

  • Div & Yield %

    0.00

  • Book Value(₹)

    245.94

  • Debt-Equity Ratio

    -4.77

  • AGM Date

    23-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.31

  • Mar.Cap (₹Cr.)

    146.43

  • RONW (%)

    7.64

  • ROCE (%)

    8.68

Score Board

  • Equity (₹ in Cr.)

    3.10

  • BV (₹)

    245.90

  • Sales( ₹ in Cr.)

    142.26

  • NP (in Cr.)

    -8.83

  • NP Var(%)

    -554.0

  • Div%

    0.0

  • CPS (₹)

    -13.30

  • EPS (₹)

    -28.50

  • Traded Value (₹ in Lakhs)

    146.43

  • 52 Week High

    589.00

  • 52 Week Low

    310.40

  • Price BSE

    490.0

  • Price NSE

    472.00

  • Market Capital( in Cr.)

    146.43

  • P/C Ratio

    -35.60

  • P/E Ratio

    -16.60

  • Price Vs.BV

    -28.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 142.26 134.31 162.02 161.35 163.39 150.01
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 142.26 134.31 162.02 161.35 163.39 150.01
Other Income 5.18 15.62 8.87 5.88 0.89 0.63
Stock Adjustments 1.65 1.26 -2.55 1.02 -0.97 1.06
Total Income 149.09 151.19 168.34 168.25 163.31 151.70
EXPENDITURE :            
Raw Materials 23.32 18.31 38.88 41.86 37.86 44.93
Power and Fuel Cost 11.65 10.82 12.82 12.14 9.06 9.74
Employee Cost 82.71 84.19 75.74 70.65 62.14 56.02
Other Manufacturing Expenses 14.12 14.51 15.80 15.69 12.87 12.41
Selling and Administration Expenses 12.33 12.22 14.30 12.41 10.99 11.52
Miscellaneous Expenses 0.95 0.81 0.69 2.59 2.25 1.66
Employee Benefit Expenses 82.71 84.19 75.74 70.65 62.14 56.02
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 145.08 140.86 158.22 155.34 135.17 136.27
Operating Profit 4.02 10.33 10.12 12.90 28.14 15.43
Interest 6.59 5.79 3.76 2.32 3.00 3.75
Gross Profit -2.57 4.54 6.36 10.58 25.14 11.68
Depreciation 4.72 4.02 3.28 3.14 3.06 3.27
Profit Before Tax -7.29 0.52 3.08 7.44 22.08 8.41
Current Tax 2.63 -2.91 0.52 0.85 4.55 1.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.10 1.46 -0.49 0.71 -0.05 0.21
Reported Net Profit -8.83 1.97 3.05 5.89 17.58 6.74
Extraordinary Items 0.00 0.03 4.79 2.90 0.00 0.00
Adjusted Net Profit -8.83 1.94 -1.74 2.99 17.58 6.74
Adjustment below Net Profit 0.00 0.00 4.29 -3.06 -0.54 0.49
P & L Balance brought forward 71.71 69.73 62.55 60.34 43.61 36.39
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 5.49 0.00 0.16 0.62 0.31 0.00
P & L Balance carried down 57.38 71.71 69.73 62.55 60.34 43.61
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 5.00 20.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.50 2.00 1.00
Earnings Per Share-Unit Curr -28.49 6.37 9.84 18.99 56.70 21.75
Earnings Per Share(Adj)-Unit Curr -28.49 6.37 9.84 18.99 56.70 21.75
Book Value 245.94 274.35 267.93 257.96 250.78 196.80
Book Value(Adj)-Unit Curr 245.94 274.35 267.93 257.96 250.78 196.80

Shareholding Pattern

  • Promoter Group

    59.47%

  • Public Share Holding

    40.53%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 138,430 4.47 128,776 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,421,552 45.86 1,421,552 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 283,491 9.14 283,491 2
Others 0 0.00 0 0
Sub Total 1,843,473 59.47 1,833,819 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.01 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 300 0.01 0 3
2] Non Institution
Bodies Corporate 219,475 7.08 219,375 34
Clearing Members 2,764 0.09 2,764 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 8,107 0.26 3,307 36
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,852 0.41 12,852 46
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 498,786 16.09 498,786 8
Individuals holding nominal share capital up to Rs. 1 lakh 451,100 14.55 400,224 1,942
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 63,143 2.04 63,143 1
Sub Total 1,256,227 40.52 1,200,451 2,070
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,100,000 100.00 3,034,270 2,084

Company Background

B & A LtdTea

  • B & A Ltd
  • BSE Code : 814.0
  • ISIN : INE489D01011

  • Incorporation Year

    1915

  • Registered Office

    Goriahabi Grant
    Charingia, Jorhat,
    Assam-785006

  • Telephone

  • FAX

  • Chairman

    Robin Aidan Farley

  • Managing Director

    Dhruba Jyoti Dowerah

  • Company Secretary

    Binita Pandey

  • Auditor

    Salarpuria & Partners

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    383 Lake Gardens ,
    1st Floor ,
    Mumbai - Kolkata-700045

B & A Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B & A 472.35 147.44 142.26 -16.58 -0.43
GRP 1,952.75 531.00 570.35 116.65 8.18
Pix Transmission 1,788.15 548.59 530.16 26.47 19.54
Tata Consumer 1,107.00 15,249.10 14,700.05 67.01 11.74
The Peria Karamalai Tea 743.40 51.13 50.57 -34.50 1.18
United Nilgiri 483.30 93.06 83.35 11.00 11.14
Harri. Malayalam 220.50 525.73 513.91 13.96 9.42
Goodricke Group 184.60 817.07 801.29 15.60 4.57
Indag Rubber 94.80 225.28 214.24 20.08 7.10
Jay Shree Tea 80.89 910.47 849.72 -10.70 3.86
M M Rubber 54.15 41.28 41.00 -28.06 0.00