• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Spirits Ltd Breweries & Distilleries

  • MNC Associate
  • BSE Code : 8036.0
  • ISIN : INE854D01024
1,474.80 -11 (-0.71%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    1,467.40

  • Today’s High

    1,490.80

  • Open

    1,490.00

  • Perv Close

    1,485.40

  • 52W Low

    1,237.00

  • 52W High

    1,700.00

Key Indicators

  • P/E(TTM)

    66.74

  • Mar.Cap (₹Cr.)

    107,269.70

  • Div & Yield %

    0.81

  • Book Value(₹)

    108.33

  • Debt-Equity Ratio

    -0.71

  • AGM Date

    17-Jun-2025

  • EPS

    22.10

  • P/E Ratio

    66.74

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    107,269.70

  • RONW (%)

    20.97

  • ROCE (%)

    27.81

Score Board

  • Equity (₹ in Cr.)

    145.47

  • BV (₹)

    108.30

  • Sales( ₹ in Cr.)

    11,573.00

  • NP (in Cr.)

    1,607.26

  • NP Var(%)

    27.0

  • Div%

    600.0

  • CPS (₹)

    25.90

  • EPS (₹)

    22.10

  • Traded Value (₹ in Lakhs)

    108,040.70

  • 52 Week High

    1,700.00

  • 52 Week Low

    1,237.00

  • Price BSE

    1485.0

  • Price NSE

    1,485.00

  • Market Capital( in Cr.)

    108,040.70

  • P/C Ratio

    57.40

  • P/E Ratio

    67.20

  • Price Vs.BV

    22.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 25,389.00 27,578.00 30,773.10 27,176.40 28,589.20 28,512.30
Excise Duty 14,697.00 17,204.00 21,349.40 19,287.20 19,498.30 19,531.70
Net Sales 10,692.00 10,374.00 9,423.70 7,889.20 9,090.90 8,980.60
Other Income 366.00 454.00 56.40 64.60 147.90 162.60
Stock Adjustments -119.00 129.00 82.80 -130.20 -107.40 -80.70
Total Income 10,939.00 10,957.00 9,562.90 7,823.60 9,131.40 9,062.50
EXPENDITURE :            
Raw Materials 3,937.00 4,361.00 3,511.90 2,828.40 3,419.20 2,917.90
Power and Fuel Cost 18.00 16.00 18.00 18.00 21.20 22.70
Employee Cost 543.00 607.00 649.60 540.40 514.30 675.30
Other Manufacturing Expenses 2,168.00 2,030.00 2,061.00 1,708.40 1,681.50 1,758.60
Selling and Administration Expenses 2,098.00 2,017.00 1,707.30 1,581.80 1,845.40 2,085.90
Miscellaneous Expenses 149.00 262.00 227.00 262.50 96.90 246.20
Employee Benefit Expenses 543.00 607.00 649.60 540.40 514.30 675.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8,913.00 9,293.00 8,174.80 6,939.50 7,578.50 7,706.60
Operating Profit 2,026.00 1,664.00 1,388.10 884.10 1,552.90 1,355.90
Interest 76.00 104.00 88.00 165.80 190.70 220.00
Gross Profit 1,950.00 1,560.00 1,300.10 718.30 1,362.20 1,135.90
Depreciation 264.00 271.00 288.60 249.30 227.50 144.50
Profit Before Tax 1,686.00 1,289.00 1,011.50 469.00 1,134.70 991.40
Current Tax 393.00 252.00 148.70 172.70 392.00 435.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -19.00 -15.00 11.90 -14.00 38.00 -102.20
Reported Net Profit 1,312.00 1,052.00 850.90 310.30 704.70 658.60
Extraordinary Items 42.61 164.84 -116.94 -84.16 5.29 5.56
Adjusted Net Profit 1,269.39 887.16 967.84 394.46 699.41 653.04
Adjustment below Net Profit -2.00 -1.00 -106.80 5.70 -27.40 1.00
P & L Balance brought forward -51.00 -1,102.00 -1,846.30 -2,162.30 -2,839.60 -3,499.20
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 291.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 968.00 -51.00 -1,102.20 -1,846.30 -2,162.30 -2,839.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 450.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 9.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.10 14.51 11.70 4.27 9.70 9.07
Earnings Per Share(Adj)-Unit Curr 18.10 14.51 11.70 4.27 9.70 9.07
Book Value 96.04 81.99 67.25 56.80 52.44 43.10
Book Value(Adj)-Unit Curr 96.04 81.99 67.25 56.80 52.44 43.10

Shareholding Pattern

  • Promoter Group

    56.67%

  • Public Share Holding

    43.33%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 406,447,245 55.88 406,447,245 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 406,447,245 55.88 406,447,245 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,711,615 0.79 5,711,615 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 62,550 0.01 62,550 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,774,165 0.79 5,774,165 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 37,605 0.01 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 313,912 0.04 270,792 27
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 108,973,089 14.98 108,965,654 695
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 7,340,026 1.01 7,340,026 21
Mutual Funds / UTI 91,962,733 12.64 91,959,983 295
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,548,293 0.90 6,548,293 52
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 215,175,658 29.58 215,084,748 1,091
2] Non Institution
Bodies Corporate 12,165,153 1.67 12,128,038 1,389
Clearing Members 16,809 0.00 16,809 13
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,034,108 0.69 4,356,253 7,450
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 19,727,517 2.71 19,727,517 40
Individuals holding nominal share capital up to Rs. 1 lakh 39,654,232 5.45 37,530,667 254,838
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,761,239 2.44 17,761,239 21
Others 3,284,422 0.45 3,284,422 1
Sub Total 99,953,785 13.74 97,115,250 263,900
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 727,350,853 100.00 724,421,408 264,995

Company Background

United Spirits LtdBreweries & Distilleries

  • United Spirits Ltd
  • BSE Code : 8036.0
  • ISIN : INE854D01024

  • Incorporation Year

    1999

  • Registered Office

    UB Tower
    24 Vittal Mallya Road UB City, Bangalore,
    Karnataka-560001

  • Telephone

    91-80-39856500/22210705

  • FAX

    91-80-39856862

  • Chairman

    Mahendra Kumar Sharma

  • Managing Director

    Hina Nagarajan

  • Company Secretary

    Mital Sanghvi

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

United Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Spirits 1,474.85 11,027.00 25,389.00 68.85 26.28
Radico Khaitan 2,604.65 4,127.39 15,483.88 100.99 13.17
India Glycols 1,900.75 3,316.92 7,918.77 32.63 10.79
IFB Agro Inds. 733.95 947.74 1,377.92 27.00 -2.28
G M Breweries 731.95 684.67 2,503.69 12.96 18.23
Tilaknagar Inds. 367.80 1,407.63 2,958.26 29.78 18.21
Jagatjit Inds. 167.15 583.03 708.16 -33.56 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 101.95 266.29 288.65 6.23 15.21
Piccadily Sugar 53.33 6.22 4.84 -136.74 0.00
BCL Industries 42.58 1,633.94 1,697.26 17.60 12.30