• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Spirits Ltd Breweries & Distilleries

  • MNC Associate
  • BSE Code : 8036.0
  • ISIN : INE854D01024
1,322.40 -18 (-1.33%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,316.50

  • Today’s High

    1,337.40

  • Open

    1,336.00

  • Perv Close

    1,340.20

  • 52W Low

    1,271.10

  • 52W High

    1,700.00

Key Indicators

  • P/E(TTM)

    59.83

  • Mar.Cap (₹Cr.)

    96,184.88

  • Div & Yield %

    0.90

  • Book Value(₹)

    108.33

  • Debt-Equity Ratio

    -1.33

  • AGM Date

    01-Aug-2025

  • EPS

    22.10

  • P/E Ratio

    59.83

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    96,184.88

  • RONW (%)

    20.97

  • ROCE (%)

    27.81

Score Board

  • Equity (₹ in Cr.)

    145.47

  • BV (₹)

    108.30

  • Sales( ₹ in Cr.)

    11,573.00

  • NP (in Cr.)

    1,607.26

  • NP Var(%)

    27.0

  • Div%

    600.0

  • CPS (₹)

    25.90

  • EPS (₹)

    22.10

  • Traded Value (₹ in Lakhs)

    96,181.24

  • 52 Week High

    1,700.00

  • 52 Week Low

    1,271.10

  • Price BSE

    1322.0

  • Price NSE

    1,322.00

  • Market Capital( in Cr.)

    96,181.24

  • P/C Ratio

    51.10

  • P/E Ratio

    59.80

  • Price Vs.BV

    22.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 25,389.00 27,578.00 30,773.10 27,176.40 28,589.20 28,512.30
Excise Duty 14,697.00 17,204.00 21,349.40 19,287.20 19,498.30 19,531.70
Net Sales 10,692.00 10,374.00 9,423.70 7,889.20 9,090.90 8,980.60
Other Income 366.00 454.00 56.40 64.60 147.90 162.60
Stock Adjustments -119.00 129.00 82.80 -130.20 -107.40 -80.70
Total Income 10,939.00 10,957.00 9,562.90 7,823.60 9,131.40 9,062.50
EXPENDITURE :            
Raw Materials 3,937.00 4,361.00 3,511.90 2,828.40 3,419.20 2,917.90
Power and Fuel Cost 18.00 16.00 18.00 18.00 21.20 22.70
Employee Cost 543.00 607.00 649.60 540.40 514.30 675.30
Other Manufacturing Expenses 2,168.00 2,030.00 2,061.00 1,708.40 1,681.50 1,758.60
Selling and Administration Expenses 2,098.00 2,017.00 1,707.30 1,581.80 1,845.40 2,085.90
Miscellaneous Expenses 149.00 262.00 227.00 262.50 96.90 246.20
Employee Benefit Expenses 543.00 607.00 649.60 540.40 514.30 675.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8,913.00 9,293.00 8,174.80 6,939.50 7,578.50 7,706.60
Operating Profit 2,026.00 1,664.00 1,388.10 884.10 1,552.90 1,355.90
Interest 76.00 104.00 88.00 165.80 190.70 220.00
Gross Profit 1,950.00 1,560.00 1,300.10 718.30 1,362.20 1,135.90
Depreciation 264.00 271.00 288.60 249.30 227.50 144.50
Profit Before Tax 1,686.00 1,289.00 1,011.50 469.00 1,134.70 991.40
Current Tax 393.00 252.00 148.70 172.70 392.00 435.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -19.00 -15.00 11.90 -14.00 38.00 -102.20
Reported Net Profit 1,312.00 1,052.00 850.90 310.30 704.70 658.60
Extraordinary Items 42.61 164.84 -116.94 -84.16 5.29 5.56
Adjusted Net Profit 1,269.39 887.16 967.84 394.46 699.41 653.04
Adjustment below Net Profit -2.00 -1.00 -106.80 5.70 -27.40 1.00
P & L Balance brought forward -51.00 -1,102.00 -1,846.30 -2,162.30 -2,839.60 -3,499.20
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 291.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 968.00 -51.00 -1,102.20 -1,846.30 -2,162.30 -2,839.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 450.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 9.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.10 14.51 11.70 4.27 9.70 9.07
Earnings Per Share(Adj)-Unit Curr 18.10 14.51 11.70 4.27 9.70 9.07
Book Value 96.04 81.99 67.25 56.80 52.44 43.10
Book Value(Adj)-Unit Curr 96.04 81.99 67.25 56.80 52.44 43.10

Shareholding Pattern

  • Promoter Group

    56.67%

  • Public Share Holding

    43.33%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 406,447,245 55.88 406,447,245 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 406,447,245 55.88 406,447,245 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,711,615 0.79 5,711,615 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 62,550 0.01 62,550 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,774,165 0.79 5,774,165 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 37,605 0.01 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 79,764 0.01 36,644 24
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 109,425,372 15.04 109,417,937 708
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 9,190,427 1.26 9,190,427 13
Mutual Funds / UTI 88,215,910 12.13 88,213,160 39
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,254,048 1.00 7,254,048 40
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 214,203,126 29.45 214,112,216 825
2] Non Institution
Bodies Corporate 12,572,613 1.73 12,535,498 1,380
Clearing Members 15,441 0.00 15,441 13
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,902,280 0.67 4,236,330 7,398
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 16,878,543 2.32 16,878,543 33
Individuals holding nominal share capital up to Rs. 1 lakh 43,185,572 5.94 41,099,947 279,058
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,780,627 2.44 17,780,627 27
Others 3,273,647 0.45 3,273,647 1
Sub Total 100,926,317 13.88 98,137,627 288,071
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 727,350,853 100.00 724,471,253 288,900

Company Background

United Spirits LtdBreweries & Distilleries

  • United Spirits Ltd
  • BSE Code : 8036.0
  • ISIN : INE854D01024

  • Incorporation Year

    1999

  • Registered Office

    UB Tower
    24 Vittal Mallya Road UB City, Bangalore,
    Karnataka-560001

  • Telephone

    91-80-39856500/22210705

  • FAX

    91-80-39856862

  • Chairman

    Mahendra Kumar Sharma

  • Managing Director

    Hina Nagarajan

  • Company Secretary

    Mital Sanghvi

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

United Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Spirits 1,322.35 11,027.00 25,389.00 61.73 26.28
Radico Khaitan 2,840.70 4,856.00 17,098.54 94.53 16.24
India Glycols 1,667.60 3,316.92 7,918.77 28.62 10.79
IFB Agro Inds. 880.65 1,077.85 1,538.49 23.83 6.76
G M Breweries 681.45 684.67 2,503.69 11.98 18.23
Tilaknagar Inds. 505.30 1,407.63 2,958.26 40.91 18.21
Jagatjit Inds. 192.30 583.03 708.16 -38.61 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 93.56 266.29 288.65 5.72 15.21
Piccadily Sugar 50.55 6.22 4.84 -129.62 0.00
BCL Industries 43.75 1,633.94 1,697.26 18.08 12.30