• SENSEX 76,917.85
    1,225.07 (+1.62%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,814.50 1,878.00(%)
  • Jio Platforms
    1,440.80 1,490.00(%)
  • Bharti Airtel
    2,080.70 2,174.70(%)
  • Reliance Industries
    1,307.00 1,611.20(%)
  • BLS Polymers
    285.25 285.25(%)
  • Solar Industries
    20,860.00 22,630.05(%)
  • Multi Comm. Exc.
    3,537.00 3,537.00(%)
  • Aegis Logistics
    1,253.90 1,528.00(%)
  • SBI
    961.35 933.85(%)
  • HDFC Bank
    725.70 1,017.90(%)
  • Oil India
    451.30 395.75(%)
  • Garden Reach Sh.
    2,235.00 3,338.90(%)
  • Divi's Lab.
    10,035.00 10,035.00(%)
  • M & M Fin. Serv.
    267.15 415.00(%)
  • Sagility
    41.98 35.82(%)
  • SFC Enviro.
    424.85 424.85(%)
  • Mankind Pharma
    2,523.70 2,640.30(%)
  • M & M
    2,910.95 3,840.00(%)
  • Kanohar Elect.
    1,165.90 1,210.00(%)
  • Laurus Labs
    2,252.50 913.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Spirits Ltd Breweries & Distilleries

  • MNC Associate
  • BSE Code : 8036.0
  • ISIN : INE854D01024
1,380.90 35 (2.58%)
  • As on 03 Nov 2026 (EOD)

  • Today’s Low

    1,344.70

  • Today’s High

    1,381.00

  • Open

    1,359.00

  • Perv Close

    1,346.20

  • 52W Low

    1,210.80

  • 52W High

    1,563.40

Key Indicators

  • P/E(TTM)

    49.00

  • Mar.Cap (₹Cr.)

    100,439.88

  • Div & Yield %

    1.23

  • Book Value(₹)

    120.87

  • Debt-Equity Ratio

    2.58

  • AGM Date

    03-Nov-2026

  • EPS

    28.14

  • P/E Ratio

    49.00

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    100,439.88

  • RONW (%)

    20.97

  • ROCE (%)

    27.81

Score Board

  • Equity (₹ in Cr.)

    145.47

  • BV (₹)

    120.90

  • Sales( ₹ in Cr.)

    12,448.00

  • NP (in Cr.)

    1,819.82

  • NP Var(%)

    27.0

  • Div%

    850.0

  • CPS (₹)

    28.90

  • EPS (₹)

    25.00

  • Traded Value (₹ in Lakhs)

    97,828.69

  • 52 Week High

    1,563.40

  • 52 Week Low

    1,210.80

  • Price BSE

    1345.0

  • Price NSE

    1,346.00

  • Market Capital( in Cr.)

    97,828.69

  • P/C Ratio

    46.50

  • P/E Ratio

    53.80

  • Price Vs.BV

    25.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 27,781.00 26,780.00 25,389.00 27,578.00 30,773.10 27,176.40
Excise Duty 15,333.00 15,207.00 14,697.00 17,204.00 21,349.40 19,287.20
Net Sales 12,448.00 11,573.00 10,692.00 10,374.00 9,423.70 7,889.20
Other Income 604.00 426.00 366.00 454.00 56.40 64.60
Stock Adjustments 140.00 -90.00 -119.00 129.00 82.80 -130.20
Total Income 13,192.00 11,909.00 10,939.00 10,957.00 9,562.90 7,823.60
EXPENDITURE :            
Raw Materials 4,655.00 4,179.00 3,937.00 4,361.00 3,511.90 2,828.40
Power and Fuel Cost 20.00 19.00 18.00 16.00 18.00 18.00
Employee Cost 623.00 605.00 543.00 607.00 649.60 540.40
Other Manufacturing Expenses 2,312.00 2,284.00 2,152.00 2,030.00 2,061.00 1,708.40
Selling and Administration Expenses 2,410.00 2,125.00 1,954.00 2,017.00 1,707.30 1,581.80
Miscellaneous Expenses 391.00 278.00 309.00 262.00 227.00 262.50
Employee Benefit Expenses 623.00 605.00 543.00 607.00 649.60 540.40
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,411.00 9,490.00 8,913.00 9,293.00 8,174.80 6,939.50
Operating Profit 2,781.00 2,419.00 2,026.00 1,664.00 1,388.10 884.10
Interest 158.00 89.00 76.00 104.00 88.00 165.80
Gross Profit 2,623.00 2,330.00 1,950.00 1,560.00 1,300.10 718.30
Depreciation 283.00 274.00 264.00 271.00 288.60 249.30
Profit Before Tax 2,340.00 2,056.00 1,686.00 1,289.00 1,011.50 469.00
Current Tax 639.00 488.00 393.00 252.00 148.70 172.70
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -129.00 10.00 -19.00 -15.00 11.90 -14.00
Reported Net Profit 1,830.00 1,558.00 1,312.00 1,052.00 850.90 310.30
Extraordinary Items 10.18 127.15 28.92 164.84 -116.94 -84.16
Adjusted Net Profit 1,819.82 1,430.85 1,283.08 887.16 967.84 394.46
Adjustment below Net Profit -1.00 -3.00 -2.00 -1.00 -106.80 5.70
P & L Balance brought forward 1,884.00 968.00 -51.00 -1,102.00 -1,846.30 -2,162.30
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 987.00 639.00 291.00 0.00 0.00 0.00
P & L Balance carried down 2,726.00 1,884.00 968.00 -51.00 -1,102.20 -1,846.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 850.00 600.00 450.00 0.00 0.00 0.00
Dividend Per Share(Rs) 17.00 12.00 9.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 25.24 21.49 18.10 14.51 11.70 4.27
Earnings Per Share(Adj)-Unit Curr 25.24 21.49 18.10 14.51 11.70 4.27
Book Value 120.29 108.68 96.04 81.99 67.25 56.80
Book Value(Adj)-Unit Curr 120.29 108.68 96.04 81.99 67.25 56.80

Shareholding Pattern

  • Promoter Group

    56.67%

  • Public Share Holding

    43.33%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 406,447,245 55.88 406,447,245 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 406,447,245 55.88 406,447,245 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,711,615 0.79 5,711,615 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 62,550 0.01 62,550 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,774,165 0.79 5,774,165 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 37,605 0.01 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 303,354 0.04 260,234 24
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 93,468,153 12.85 93,468,153 567
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 12,283,579 1.69 12,283,579 18
Mutual Funds / UTI 107,872,166 14.83 107,869,416 41
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,902,362 1.09 7,902,362 21
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 221,867,219 30.50 221,783,744 672
2] Non Institution
Bodies Corporate 12,048,214 1.66 12,003,899 1,171
Clearing Members 20,016 0.00 20,016 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,859,770 0.53 3,231,000 7,731
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,152,413 0.16 1,152,413 3,414
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,192,824 2.50 18,192,824 33
Individuals holding nominal share capital up to Rs. 1 lakh 34,885,937 4.80 32,980,782 244,831
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,751,144 2.44 17,751,144 21
Others 3,136,219 0.43 3,136,219 1
Sub Total 93,262,224 12.82 90,683,984 257,352
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 727,350,853 100.00 724,689,138 258,028

Company Background

United Spirits LtdBreweries & Distilleries

  • United Spirits Ltd
  • BSE Code : 8036.0
  • ISIN : INE854D01024

  • Incorporation Year

    1999

  • Registered Office

    UB Tower
    24 Vittal Mallya Road UB City, Bangalore,
    Karnataka-560001

  • Telephone

    91-80-39856500/22210705

  • FAX

    91-80-39856862

  • Chairman

    Narayan Seshadri

  • Managing Director

    Praveen Someshwar

  • Company Secretary

    PRAGYA SAHAL

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

United Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Spirits 1,379.00 13,024.00 27,781.00 51.36 28.48
Radico Khaitan 4,249.00 6,065.87 20,976.39 72.32 23.97
IFB Agro Inds. 798.40 1,424.69 1,911.57 11.64 12.97
G M Breweries 790.75 778.08 2,976.57 10.44 17.95
India Glycols 324.10 4,254.49 9,826.20 7.10 13.16
Jagatjit Inds. 122.85 365.53 363.85 49.14 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 53.57 20.52 23.59 16.43 0.00
Shri Gang Indus 46.28 366.43 402.34 5.05 23.84
BCL Industries 28.49 1,902.42 2,006.40 10.21 10.09
Tahmar Enterp. 4.12 7.98 2.30 -15.26 0.00