• SENSEX 80,346.88
    58.50 (+0.07%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Varun Beverages
    507.45 419.40(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,134.00 4,058.45(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Sonata Software
    417.90 762.00(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Udayshivakumar Infra Ltd Construction

  • Indian Private
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013
37.84 0 (-0.53%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    37.50

  • Today’s High

    39.46

  • Open

    38.28

  • Perv Close

    38.04

  • 52W Low

    33.35

  • 52W High

    88.50

Key Indicators

  • P/E(TTM)

    16.28

  • Mar.Cap (₹Cr.)

    209.47

  • Div & Yield %

    0.00

  • Book Value(₹)

    31.28

  • Debt-Equity Ratio

    -0.53

  • AGM Date

    29-Apr-2025

  • EPS

    2.33

  • P/E Ratio

    16.28

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    209.47

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    55.36

  • BV (₹)

    31.30

  • Sales( ₹ in Cr.)

    577.15

  • NP (in Cr.)

    28.70

  • NP Var(%)

    83.0

  • Div%

    0.0

  • CPS (₹)

    6.30

  • EPS (₹)

    5.20

  • Traded Value (₹ in Lakhs)

    210.03

  • 52 Week High

    88.50

  • 52 Week Low

    33.35

  • Price BSE

    38.0

  • Price NSE

    38.00

  • Market Capital( in Cr.)

    210.03

  • P/C Ratio

    6.00

  • P/E Ratio

    7.30

  • Price Vs.BV

    5.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 577.15 286.90 185.63 210.40 193.61 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 577.15 286.90 185.63 210.40 193.61 -
Other Income 10.38 1.01 0.76 0.71 0.80 -
Stock Adjustments 37.42 11.25 0.00 -1.11 3.88 -
Total Income 624.95 299.16 186.39 210.00 198.29 -
EXPENDITURE :            
Raw Materials 67.84 58.54 35.31 36.12 28.11 -
Power and Fuel Cost 26.59 21.55 15.27 15.48 10.05 -
Employee Cost 12.01 3.72 3.73 3.48 3.06 -
Other Manufacturing Expenses 458.88 176.71 103.01 130.19 130.94 -
Selling and Administration Expenses 4.99 3.92 3.27 1.09 1.05 -
Miscellaneous Expenses 2.29 2.42 0.60 1.27 0.01 -
Employee Benefit Expenses 12.01 3.72 3.73 3.48 3.06 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 572.61 266.87 161.20 187.63 173.21 -
Operating Profit 52.35 32.30 25.19 22.37 25.06 -
Interest 5.37 4.39 3.48 5.18 5.18 -
Gross Profit 46.98 27.91 21.71 17.19 19.88 -
Depreciation 6.18 6.39 5.40 4.88 5.70 -
Profit Before Tax 40.80 21.52 16.31 12.31 14.18 -
Current Tax 10.79 5.58 4.11 3.71 3.50 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax -0.12 -0.12 -0.16 -0.71 0.20 -
Reported Net Profit 30.13 16.05 12.37 9.32 10.49 -
Extraordinary Items 1.43 0.35 0.00 -0.88 0.00 -
Adjusted Net Profit 28.70 15.70 12.37 10.20 10.49 -
Adjustment below Net Profit 0.60 -0.12 -0.01 0.00 -0.12 -
P & L Balance brought forward 41.69 25.76 13.39 10.37 0.00 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 72.43 41.69 25.76 19.68 10.37 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 5.44 2.90 3.39 2.55 2.87 -
Earnings Per Share(Adj)-Unit Curr 5.44 - - - - -
Book Value 31.60 26.05 17.06 15.39 12.84 -
Book Value(Adj)-Unit Curr 31.60 - - - - -

Shareholding Pattern

  • Promoter Group

    65.95%

  • Public Share Holding

    34.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 36,508,684 65.95 36,508,684 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 36,508,684 65.95 36,508,684 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 49,605 0.09 49,605 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 49,605 0.09 49,605 4
2] Non Institution
Bodies Corporate 820,477 1.48 820,477 53
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 258,108 0.47 258,108 222
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,008,206 7.24 4,008,206 78
Individuals holding nominal share capital up to Rs. 1 lakh 13,711,798 24.77 13,711,798 32,573
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 264 0.00 264 2
Sub Total 18,798,853 33.96 18,798,853 32,928
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 55,357,142 100.00 55,357,142 32,938

Company Background

Udayshivakumar Infra LtdConstruction

  • Udayshivakumar Infra Ltd
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013

  • Incorporation Year

    2019

  • Registered Office

    1924A/196 Banashankari Badavan
    Near NH-4 Bypass, Davangere,
    Karnataka-577005

  • Telephone

    91-8192297009

  • FAX

  • Chairman

    Udayshivakumar

  • Managing Director

    Udayshivakumar

  • Company Secretary

    Bharti Ramchandani

  • Auditor

    N B T & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Udayshivakumar Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Udayshivakumar 37.94 587.53 577.15 16.28 20.61
Larsen & Toubro 3,324.45 131,576.45 126,235.85 45.53 15.37
Nirlon 525.80 607.36 603.12 21.95 24.42
ION Exchange 517.65 2,227.09 2,180.04 34.26 26.59
ITD Cem 501.00 7,588.49 7,542.11 24.68 26.41
WPIL 409.20 1,107.30 1,076.93 26.00 26.86
Indian Hume Pipe 388.80 1,397.24 1,388.63 19.99 12.70
Semac Consul 347.10 110.51 105.60 -4.61 -32.62
Reliance Infra. 256.70 748.11 424.68 -4.25 0.00
W S Inds. 71.52 328.70 326.38 3.81 6.63
Hind.Construct. 26.82 5,167.70 5,042.71 -46.24 11.78