• SENSEX 72,480.29
    -48.78 (--0.07%)
  • BANKNIFTY 54,633.05
    373.10 (+0.69%)
  • Avalon Tech
    2,171.00 778.15(%)
  • Bharti Airtel
    1,753.30 1,745.00(%)
  • NSE
    1,761.00 1,761.00(%)
  • Molbio Diagnosti
    1,368.00 1,686.50(%)
  • Apollo Hospitals
    8,063.00 6,680.00(%)
  • Innova Captab
    1,080.00 608.25(%)
  • Hero Motors
    152.58 156.03(%)
  • Meesho
    230.55 254.65(%)
  • Azad Engineering
    3,126.00 3,126.00(%)
  • Shadowfax Technologies
    278.10 98.60(%)
  • Cupid
    312.10 312.10(%)
  • L&T Finance Ltd
    264.75 234.90(%)
  • Lenskart Solut.
    698.00 725.00(%)
  • Reliance Industries
    1,196.30 1,611.20(%)
  • SS Retail
    761.45 888.00(%)
  • Sun TV Network
    664.60 664.60(%)
  • Solar Industries
    19,820.00 22,630.05(%)
  • PB Fintech.
    1,040.00 1,040.00(%)
  • National High
    168.00 142.00(%)
  • HDFC Bank
    709.70 682.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varmora Granito Ltd Ceramics - Tiles / Sanitaryware

  • Indian Private
  • BSE Code : 77219.0
  • ISIN : INE0M5301040
139.65 -13 (-8.24%)
  • As on 30 Sep 2026 (EOD)

  • Today’s Low

    136.54

  • Today’s High

    147.67

  • Open

    145.00

  • Perv Close

    152.19

  • 52W Low

    136.54

  • 52W High

    163.77

Key Indicators

  • P/E(TTM)

    54.05

  • Mar.Cap (₹Cr.)

    3,156.26

  • Div & Yield %

    0.00

  • Book Value(₹)

    49.56

  • Debt-Equity Ratio

    -8.24

  • AGM Date

    30-Sep-2026

  • EPS

    2.58

  • P/E Ratio

    54.05

Financials Ratios

  • Debt-Equity Ratio

    0.52

  • Mar.Cap (₹Cr.)

    3,156.26

  • RONW (%)

    6.71

  • ROCE (%)

    8.78

Score Board

  • Equity (₹ in Cr.)

    45.20

  • BV (₹)

    49.60

  • Sales( ₹ in Cr.)

    1,361.60

  • NP (in Cr.)

    58.24

  • NP Var(%)

    94.0

  • Div%

    0.0

  • CPS (₹)

    6.50

  • EPS (₹)

    2.60

  • Traded Value (₹ in Lakhs)

    3,151.73

  • 52 Week High

    163.77

  • 52 Week Low

    136.54

  • Price BSE

    139.0

  • Price NSE

    140.00

  • Market Capital( in Cr.)

    3,151.73

  • P/C Ratio

    21.50

  • P/E Ratio

    53.90

  • Price Vs.BV

    2.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,361.60 1,312.82 1,284.00 1,213.97 872.74 706.23
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,361.60 1,312.82 1,284.00 1,213.97 872.74 706.23
Other Income 53.89 51.09 38.73 64.84 6.44 2.14
Stock Adjustments -29.81 85.91 7.95 39.23 7.28 -4.52
Total Income 1,385.68 1,449.82 1,330.68 1,318.04 886.46 703.85
EXPENDITURE :            
Raw Materials 563.32 593.90 661.32 637.62 583.08 503.93
Power and Fuel Cost 243.20 279.75 183.34 224.91 99.49 58.29
Employee Cost 104.67 102.75 90.52 84.03 50.09 39.10
Other Manufacturing Expenses 157.27 167.15 125.30 36.78 41.92 34.76
Selling and Administration Expenses 109.59 117.84 124.59 15.09 7.87 3.79
Miscellaneous Expenses 6.69 9.18 25.69 178.70 35.05 20.45
Employee Benefit Expenses 104.67 102.75 90.52 84.03 50.09 39.10
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,184.73 1,270.58 1,210.75 1,177.14 817.51 660.32
Operating Profit 200.94 179.24 119.93 140.90 68.94 43.53
Interest 32.58 34.77 19.37 34.05 4.47 5.03
Gross Profit 168.36 144.47 100.56 106.85 64.47 38.50
Depreciation 87.98 101.39 42.75 35.48 9.26 8.08
Profit Before Tax 80.38 43.08 57.81 71.37 55.21 30.42
Current Tax 21.88 9.23 15.50 24.79 14.94 7.27
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.09 5.01 -0.05 -0.04 -0.82 0.53
Reported Net Profit 58.41 28.83 42.35 46.62 41.09 22.62
Extraordinary Items 0.18 -1.18 -0.23 0.00 0.00 0.00
Adjusted Net Profit 58.23 30.01 42.58 46.62 41.09 22.62
Adjustment below Net Profit 0.23 0.17 0.22 1.30 0.00 0.00
P & L Balance brought forward 262.60 233.60 191.04 149.69 88.96 66.35
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 6.57 0.00 0.00
P & L Balance carried down 321.24 262.60 233.60 191.04 130.05 88.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.90 1.43 5.30 15.09 41.14 22.65
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 39.65 36.17 84.31 208.99 165.11 123.96
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    47.04%

  • Public Share Holding

    52.96%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,443,940 1.08 2,443,940 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 103,868,040 45.96 103,868,040 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 106,311,980 47.04 106,311,980 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 10,576,839 4.68 10,576,839 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 675,690 0.30 675,690 1
Mutual Funds / UTI 11,143,827 4.93 11,143,827 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,193,590 0.53 1,193,590 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 23,589,946 10.44 23,589,946 19
2] Non Institution
Bodies Corporate 2,887,751 1.28 2,887,751 31
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 87,870 0.04 87,870 283
Foreign Non Institution Other 41,820,459 18.50 41,820,459 1
Hindu Undivided Families 1,539,905 0.68 1,539,905 7,054
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 26,743,953 11.83 26,743,953 10
Individuals holding nominal share capital up to Rs. 1 lakh 22,760,925 10.07 22,760,925 130,759
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 269,035 0.12 269,035 2
Sub Total 96,109,898 42.52 96,109,898 138,140
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 226,011,824 100.00 226,011,824 138,169

Company Background

Varmora Granito LtdCeramics - Tiles / Sanitaryware

  • Varmora Granito Ltd
  • BSE Code : 77219.0
  • ISIN : INE0M5301040

  • Incorporation Year

    2003

  • Registered Office

    8-A National Highway Dhuva
    Taluka Wankaner, Rajkot,
    Gujarat-363641

  • Telephone

    +91 99099 13657

  • FAX

  • Chairman

    Bhavesh Vallabhdas Varmora

  • Managing Director

  • Company Secretary

    Nilesh Sharma

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Varmora Granito Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varmora Granito 139.45 1,415.49 1,361.60 54.05 9.79
Cera Sanitary. 5,115.65 2,102.98 2,050.12 32.51 18.29
Kajaria Ceramics 1,235.05 4,453.60 4,374.31 37.84 22.29
Somany Ceramics 615.25 2,667.27 2,640.30 21.49 14.27
Orient Bell 397.40 686.16 683.21 28.94 5.03
Nitco 88.23 564.97 539.71 -87.36 2.97
Regency Ceramics 32.53 40.86 38.27 -3.52 0.00
Murudesh.Ceramic 28.88 215.04 205.48 17.29 5.15
Neycer India 13.50 0.77 0.34 0.00 -55.82
Prakash Ceramics 10.65 0.00 0.00 -532.50 0.00
Restile Ceramics 8.05 5.63 5.63 -805.00 0.00