• SENSEX 80,796.84
    294.85 (+0.37%)
  • BANKNIFTY 54,919.50
    -195.85 (--0.36%)
  • AU Small Finance
    683.65 755.00(%)
  • Adani Green
    1,003.45 2,173.65(%)
  • Adani Ports
    1,376.80 1,607.95(%)
  • Adani Power
    584.30 896.75(%)
  • Mazagon Dock
    3,129.45 3,170.00(%)
  • Swiggy
    356.70 617.00(%)
  • Sonata Software
    444.85 762.00(%)
  • Adani Total Gas
    683.70 1,197.95(%)
  • Waaree Energies
    2,733.65 3,740.75(%)
  • M & M
    3,043.65 3,276.30(%)
  • Reliance Industr
    1,439.75 1,608.95(%)
  • St Bk of India
    783.65 679.65(%)
  • Hind.Aeronautics
    4,598.00 5,675.00(%)
  • Motil.Oswal.Fin.
    704.45 1,063.40(%)
  • I O C L
    149.70 185.95(%)
  • Adani Enterp.
    2,496.90 3,743.00(%)
  • HDFC Bank
    1,952.00 1,977.95(%)
  • Tata Motors
    667.50 1,179.05(%)
  • SpiceJet
    49.40 79.90(%)
  • Bharat Dynamics
    1,573.10 1,794.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

KN Agri Resources Ltd Solvent Extraction

  • Indian Private
  • BSE Code : 76419.0
  • ISIN : INE0KNW01016
216.50 -1 (-0.23%)
  • As on 06 May 2025 (EOD)
  • Today’s Low

    214.10
  • Today’s High

    222.70
  • Open

    217.00
  • Perv Close

    217.00
  • 52W Low

    113.00
  • 52W High

    310.00

Key Indicators

  • P/E(TTM)

    17.32

  • Mar.Cap (₹Cr.)

    541.23

  • Div & Yield %

    0.00

  • Book Value(₹)

    126.46

  • Debt-Equity Ratio

    -0.23

  • AGM Date

    05-May-2025

  • EPS

    12.50

  • P/E Ratio

    17.32

Financials Ratios

  • Debt-Equity Ratio

    0.32

  • Mar.Cap (₹Cr.)

    541.23

  • RONW (%)

    10.49

  • ROCE (%)

    12.98

Score Board

  • Equity (₹ in Cr.)

    25.00

  • BV (₹)

    126.50

  • Sales( ₹ in Cr.)

    1,699.67

  • NP (in Cr.)

    31.26

  • NP Var(%)

    7.0

  • Div%

    0.0

  • CPS (₹)

    13.90

  • EPS (₹)

    12.50

  • Traded Value (₹ in Lakhs)

    541.23

  • 52 Week High

    310.00

  • 52 Week Low

    113.00

  • Price BSE

    0.0

  • Price NSE

    217.00

  • Market Capital( in Cr.)

    541.23

  • P/C Ratio

    15.60

  • P/E Ratio

    17.40

  • Price Vs.BV

    12.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,699.67 2,236.15 1,881.02 1,298.95 850.02 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 1,699.67 2,236.15 1,881.02 1,298.95 850.02 -
Other Income 6.38 1.61 3.78 2.24 3.18 -
Stock Adjustments 25.95 -28.62 89.53 6.22 24.44 -
Total Income 1,732.00 2,209.14 1,974.33 1,307.41 877.64 -
EXPENDITURE :            
Raw Materials 1,564.50 2,048.60 1,813.81 1,174.34 781.06 -
Power and Fuel Cost 9.41 7.40 5.89 8.50 7.36 -
Employee Cost 10.51 10.08 9.96 6.86 6.82 -
Other Manufacturing Expenses 41.19 34.65 33.25 28.17 23.35 -
Selling and Administration Expenses 50.59 54.05 39.31 44.92 30.15 -
Miscellaneous Expenses 1.24 1.09 2.15 0.52 1.03 -
Employee Benefit Expenses 10.51 10.08 9.96 6.86 6.82 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 1,677.44 2,155.87 1,904.37 1,263.31 849.77 -
Operating Profit 54.56 53.27 69.96 44.11 27.86 -
Interest 8.86 9.38 2.22 4.83 5.69 -
Gross Profit 45.70 43.89 67.74 39.28 22.17 -
Depreciation 3.59 3.86 4.04 4.15 4.22 -
Profit Before Tax 42.11 40.03 63.70 35.13 17.95 -
Current Tax 11.19 11.07 17.00 9.74 5.08 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax -0.34 -0.41 -0.49 -0.45 -0.40 -
Reported Net Profit 31.26 29.37 47.19 25.84 13.27 -
Extraordinary Items 0.00 0.02 0.00 0.24 -0.06 -
Adjusted Net Profit 31.26 29.35 47.19 25.60 13.33 -
Adjustment below Net Profit 0.38 0.30 0.06 -18.29 0.00 -
P & L Balance brought forward 216.70 187.02 139.77 132.21 118.95 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 248.34 216.69 187.02 139.77 132.21 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 12.50 11.75 18.88 14.03 10,734.28 -
Earnings Per Share(Adj)-Unit Curr 12.50 11.75 18.88 - - -
Book Value 126.46 113.80 101.93 85.90 107,978.23 -
Book Value(Adj)-Unit Curr 126.46 113.80 101.93 - - -

Shareholding Pattern

  • Promoter Group

    73.66%

  • Public Share Holding

    26.34%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 15,877,440 63.51 15,877,440 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,535,980 10.14 2,535,980 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 18,413,420 73.66 18,413,420 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 651,200 2.60 651,200 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 509,600 2.04 509,600 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,160,800 4.64 1,160,800 6
2] Non Institution
Bodies Corporate 1,236,800 4.95 1,236,800 56
Clearing Members 37,600 0.15 37,600 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 47,200 0.19 47,200 21
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 248,800 1.00 248,800 101
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,408,800 5.64 1,408,800 27
Individuals holding nominal share capital up to Rs. 1 lakh 2,445,490 9.78 2,445,490 1,173
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,424,690 21.70 5,424,690 1,379
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 24,998,910 100.00 24,998,910 1,391

Company Background

KN Agri Resources LtdSolvent Extraction

  • KN Agri Resources Ltd
  • BSE Code : 76419.0
  • ISIN : INE0KNW01016
  • Incorporation Year

    1987

  • Registered Office

    K N Building Subhash Road
    Ramsagarpara, Raipur,
    Chattisgarh-492001

  • Telephone

    91-22-43541100

  • FAX

  • Chairman

    Vijay Shrishrimal

  • Managing Director

    Vijay Shrishrimal

  • Company Secretary

    Akshat Sharma

  • Auditor

    N Kumar & Co/Pukhraj & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

KN Agri Resources Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
KN Agri Resource 216.50 1,706.05 1,699.67 17.32 12.90
Patanjali Foods 1,875.10 31,961.63 31,721.35 59.10 11.08
CIAN Agro 413.40 182.40 170.71 221.07 11.71
Modi Naturals 409.65 358.89 357.77 58.44 3.91
Poona Dal & Oil 64.99 98.47 98.40 35.51 1.92
Ajanta Soya 43.92 1,031.31 1,022.16 14.26 5.65
Trombo Extractn. 15.00 0.02 0.02 750.00 0.00
Sagar Soya Prod 2.83 0.83 0.00 2.77 5.57
Tirupati Inds. 2.35 49.67 48.03 0.00 9.96
Vegepro Foods 0.85 0.70 0.00 0.00 1.13
JVL Agro Indus 0.69 1,195.36 1,187.56 0.00 0.00