• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Medi Assist Healthcare Services Ltd Miscellaneous

  • Indian Private
  • BSE Code : 75648.0
  • ISIN : INE456Z01021
448.85 0 (0.06%)
  • As on 30 Apr 2025 (EOD)
  • Today’s Low

    441.60
  • Today’s High

    451.00
  • Open

    444.20
  • Perv Close

    448.60
  • 52W Low

    415.25
  • 52W High

    716.15

Key Indicators

  • P/E(TTM)

    62.77

  • Mar.Cap (₹Cr.)

    3,165.41

  • Div & Yield %

    0.55

  • Book Value(₹)

    29.96

  • Debt-Equity Ratio

    0.06

  • AGM Date

    30-Apr-2025

  • EPS

    7.14

  • P/E Ratio

    62.77

Financials Ratios

  • Debt-Equity Ratio

    0.07

  • Mar.Cap (₹Cr.)

    3,165.41

  • RONW (%)

    19.50

  • ROCE (%)

    22.48

Score Board

  • Equity (₹ in Cr.)

    35.26

  • BV (₹)

    30.00

  • Sales( ₹ in Cr.)

    108.42

  • NP (in Cr.)

    33.40

  • NP Var(%)

    109.0

  • Div%

    50.0

  • CPS (₹)

    6.40

  • EPS (₹)

    4.70

  • Traded Value (₹ in Lakhs)

    3,160.47

  • 52 Week High

    716.15

  • 52 Week Low

    415.25

  • Price BSE

    448.0

  • Price NSE

    449.00

  • Market Capital( in Cr.)

    3,160.47

  • P/C Ratio

    70.30

  • P/E Ratio

    94.60

  • Price Vs.BV

    4.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 108.42 63.79 54.65 54.01 61.89 52.51
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 108.42 63.79 54.65 54.01 61.89 52.51
Other Income 22.17 21.71 13.51 44.59 24.89 0.45
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 130.59 85.50 68.16 98.60 86.78 52.96
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.18 0.15 0.31 0.32 0.27 0.01
Employee Cost 20.35 19.64 15.16 25.34 14.49 11.53
Other Manufacturing Expenses 9.36 9.24 7.24 3.39 1.19 0.24
Selling and Administration Expenses 39.54 28.81 16.48 8.14 5.75 7.90
Miscellaneous Expenses 23.97 2.67 1.97 4.68 5.65 18.90
Employee Benefit Expenses 20.35 19.64 15.16 25.34 14.49 11.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 93.40 60.51 41.16 41.87 27.35 38.57
Operating Profit 37.18 24.99 27.00 56.74 59.43 14.40
Interest 0.16 0.33 0.46 3.19 0.57 0.02
Gross Profit 37.02 24.66 26.54 53.55 58.86 14.38
Depreciation 11.52 5.70 8.47 10.84 9.89 6.43
Profit Before Tax 25.50 18.96 18.07 42.71 48.97 7.95
Current Tax 5.38 1.72 -0.87 11.31 8.69 8.70
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.67 0.65 0.44 -3.62 3.29 -4.82
Reported Net Profit 19.45 16.59 18.50 35.02 36.99 4.07
Extraordinary Items -13.95 0.60 2.65 3.72 0.43 1.08
Adjusted Net Profit 33.40 15.99 15.85 31.30 36.56 2.99
Adjustment below Net Profit -0.09 -0.06 -0.15 0.83 -0.44 -1.95
P & L Balance brought forward 59.62 56.06 54.93 13.62 -16.62 -17.06
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.01 12.98 17.22 0.00 0.00 0.00
P & L Balance carried down 65.96 59.62 56.06 49.47 19.93 -14.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 49.90 37.79 37.79 0.00 0.00 0.00
Dividend Per Share(Rs) 2.50 1.89 1.89 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.77 2.41 2.69 9,463.78 10,274.72 1,129.17
Earnings Per Share(Adj)-Unit Curr 2.77 - - - - -
Book Value 24.24 17.38 23.13 42,861.35 19,566.11 22,065.56
Book Value(Adj)-Unit Curr 24.24 - - - - -

Shareholding Pattern

  • Promoter Group

    20.56%

  • Public Share Holding

    79.44%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 11,054,850 11,054,850.00 11,054,850 11,054,850
Sub Total 11,054,850 15.68 11,054,850 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 3,441,836 4.88 3,441,836 1
Sub Total 3,441,836 4.88 3,441,836 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 9,352,339 13.26 9,352,339 46
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,749,159 9.57 6,749,159 4
Mutual Funds / UTI 17,715,930 25.12 17,715,930 13
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,795,140 8.22 5,795,140 22
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 39,612,568 56.17 39,612,568 85
2] Non Institution
Bodies Corporate 1,073,726 1.52 1,073,726 397
Clearing Members 718 0.00 718 3
Directors of their Relatives 220,056 0.31 220,056 1
Employees 126,758 0.18 123,808 47
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 968,211 1.37 968,211 1,822
Foreign Non Institution Other 3,197,606 4.53 3,197,606 2
Hindu Undivided Families 299,913 0.43 299,913 1,641
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,477,048 2.09 1,477,048 11
Individuals holding nominal share capital up to Rs. 1 lakh 8,881,670 12.59 8,881,670 95,919
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,770 0.00 1,770 4
Others 2,400 0.00 2,400 1
Sub Total 16,413,310 23.27 16,410,360 99,897
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 70,522,564 100.00 70,519,614 99,984

Company Background

Medi Assist Healthcare Services LtdMiscellaneous

  • Medi Assist Healthcare Services Ltd
  • BSE Code : 75648.0
  • ISIN : INE456Z01021
  • Incorporation Year

    2000

  • Registered Office

    Tower D4th Floor IBC Knowledge
    Park,4/1 Bannerghatta Road, Bengaluru,
    Karnataka-560029

  • Telephone

    +91 80 6919 0000

  • FAX

  • Chairman

    Vikram Jit Singh Chhatwal

  • Managing Director

  • Company Secretary

    Simmi Singh Bisht

  • Auditor

    MSKA & Associates

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Medi Assist Healthcare Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Medi Assist Ser. 448.15 130.59 108.42 62.77 24.42
TCI Industries 1,302.00 1.77 1.39 -73.64 0.00
MPIL Corporation 640.00 1.38 0.00 -65.17 -1.30
Rain Industries 141.85 205.43 141.46 122.28 5.59
Thomas Cook (I) 134.55 2,143.47 1,990.38 57.01 9.72
Modi Rubber 130.80 66.55 2.75 30.35 15.78
Walchand People 130.10 29.60 26.16 15.53 18.31
Ganesh Benzopl. 119.80 242.55 226.72 13.74 17.78
FGP 9.50 0.92 0.20 50.00 1.29
Auto.Prod.India 4.50 0.78 0.17 -1.27 0.00
Kesoram Inds. 4.01 3,783.54 3,740.48 0.02 0.00