• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Medi Assist Healthcare Services Ltd Miscellaneous

  • Indian Private
  • BSE Code : 75648.0
  • ISIN : INE456Z01021
524.80 -8 (-1.48%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    522.30

  • Today’s High

    536.55

  • Open

    532.70

  • Perv Close

    532.70

  • 52W Low

    415.25

  • 52W High

    716.15

Key Indicators

  • P/E(TTM)

    111.54

  • Mar.Cap (₹Cr.)

    3,701.84

  • Div & Yield %

    0.00

  • Book Value(₹)

    32.56

  • Debt-Equity Ratio

    -1.48

  • AGM Date

    01-Aug-2025

  • EPS

    4.71

  • P/E Ratio

    111.54

Financials Ratios

  • Debt-Equity Ratio

    0.07

  • Mar.Cap (₹Cr.)

    3,701.84

  • RONW (%)

    19.50

  • ROCE (%)

    22.48

Score Board

  • Equity (₹ in Cr.)

    35.27

  • BV (₹)

    32.60

  • Sales( ₹ in Cr.)

    150.59

  • NP (in Cr.)

    33.21

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    7.40

  • EPS (₹)

    4.70

  • Traded Value (₹ in Lakhs)

    3,705.72

  • 52 Week High

    716.15

  • 52 Week Low

    415.25

  • Price BSE

    525.0

  • Price NSE

    525.00

  • Market Capital( in Cr.)

    3,705.72

  • P/C Ratio

    71.20

  • P/E Ratio

    111.50

  • Price Vs.BV

    4.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 108.42 63.79 54.65 54.01 61.89 52.51
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 108.42 63.79 54.65 54.01 61.89 52.51
Other Income 22.17 21.71 13.51 44.59 24.89 0.45
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 130.59 85.50 68.16 98.60 86.78 52.96
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.18 0.15 0.31 0.32 0.27 0.01
Employee Cost 20.35 19.64 15.16 25.34 14.49 11.53
Other Manufacturing Expenses 9.36 9.24 7.24 3.39 1.19 0.24
Selling and Administration Expenses 39.54 28.81 16.48 8.14 5.75 7.90
Miscellaneous Expenses 23.97 2.67 1.97 4.68 5.65 18.90
Employee Benefit Expenses 20.35 19.64 15.16 25.34 14.49 11.53
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 93.40 60.51 41.16 41.87 27.35 38.57
Operating Profit 37.18 24.99 27.00 56.74 59.43 14.40
Interest 0.16 0.33 0.46 3.19 0.57 0.02
Gross Profit 37.02 24.66 26.54 53.55 58.86 14.38
Depreciation 11.52 5.70 8.47 10.84 9.89 6.43
Profit Before Tax 25.50 18.96 18.07 42.71 48.97 7.95
Current Tax 5.38 1.72 -0.87 11.31 8.69 8.70
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.67 0.65 0.44 -3.62 3.29 -4.82
Reported Net Profit 19.45 16.59 18.50 35.02 36.99 4.07
Extraordinary Items -13.95 0.60 2.65 3.72 0.43 1.08
Adjusted Net Profit 33.40 15.99 15.85 31.30 36.56 2.99
Adjustment below Net Profit -0.09 -0.06 -0.15 0.83 -0.44 -1.95
P & L Balance brought forward 59.62 56.06 54.93 13.62 -16.62 -17.06
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.01 12.98 17.22 0.00 0.00 0.00
P & L Balance carried down 65.96 59.62 56.06 49.47 19.93 -14.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 37.79 37.79 0.00 0.00 0.00
Dividend Per Share(Rs) 4.00 1.89 1.89 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.77 2.41 2.69 9,463.78 10,274.72 1,129.17
Earnings Per Share(Adj)-Unit Curr 2.77 - - - - -
Book Value 24.24 17.38 23.13 42,861.35 19,566.11 22,065.56
Book Value(Adj)-Unit Curr 24.24 - - - - -

Shareholding Pattern

  • Promoter Group

    20.55%

  • Public Share Holding

    79.45%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 11,054,850 15.67 11,054,850 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 11,054,850 15.67 11,054,850 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,441,836 4.88 3,441,836 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,441,836 4.88 3,441,836 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 9,796,047 13.89 9,796,047 49
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,754,049 9.58 6,754,049 4
Mutual Funds / UTI 18,103,903 25.67 18,103,903 12
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,969,974 7.05 4,969,974 20
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 39,623,973 56.17 39,623,973 85
2] Non Institution
Bodies Corporate 785,482 1.11 785,482 396
Clearing Members 453 0.00 453 3
Directors of their Relatives 220,056 0.31 220,056 1
Employees 152,794 0.22 152,794 46
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,007,482 1.43 1,007,482 1,875
Foreign Non Institution Other 2,910,709 4.13 2,910,709 1
Hindu Undivided Families 324,286 0.46 324,286 1,718
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,484,005 2.10 1,484,005 11
Individuals holding nominal share capital up to Rs. 1 lakh 9,337,088 13.24 9,337,088 98,793
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,770 0.00 1,770 4
Others 4,698 0.01 4,698 1
Sub Total 16,417,461 23.27 16,417,461 102,904
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 70,538,120 100.00 70,538,120 102,991

Company Background

Medi Assist Healthcare Services LtdMiscellaneous

  • Medi Assist Healthcare Services Ltd
  • BSE Code : 75648.0
  • ISIN : INE456Z01021

  • Incorporation Year

    2000

  • Registered Office

    Tower D4th Floor IBC Knowledge
    Park,4/1 Bannerghatta Road, Bengaluru,
    Karnataka-560029

  • Telephone

    +91 80 6919 0000

  • FAX

  • Chairman

    Vikram Jit Singh Chhatwal

  • Managing Director

  • Company Secretary

    Simmi Singh Bisht

  • Auditor

    MSKA & Associates

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Medi Assist Healthcare Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Medi Assist Ser. 525.35 130.59 108.42 111.54 24.42
TCI Industries 1,337.00 2.96 2.83 -53.72 0.00
MPIL Corporation 507.50 1.38 0.00 -12.63 -1.30
Thomas Cook (I) 160.40 2,143.47 1,990.38 65.74 9.72
Walchand People 155.30 33.47 30.80 14.98 7.94
Rain Industries 152.40 205.43 141.46 129.15 5.59
Modi Rubber 118.10 66.55 2.75 125.64 15.78
Rajas. Petro Syn 13.05 0.20 0.20 33.46 0.00
FGP 7.76 0.51 0.23 -258.67 0.00
Kesoram Inds. 5.53 23.81 0.00 0.03 -2.07
Auto.Prod.India 4.50 0.78 0.17 -1.14 0.00