• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Phantom Digital Effects Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 75459.0
  • ISIN : INE0MLZ01019
243.70 3 (1.06%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    220.00

  • Today’s High

    250.00

  • Open

    238.50

  • Perv Close

    241.15

  • 52W Low

    165.00

  • 52W High

    505.00

Key Indicators

  • P/E(TTM)

    14.92

  • Mar.Cap (₹Cr.)

    330.93

  • Div & Yield %

    0.00

  • Book Value(₹)

    112.77

  • Debt-Equity Ratio

    1.06

  • AGM Date

    30-Apr-2025

  • EPS

    16.33

  • P/E Ratio

    14.92

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    330.93

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    13.58

  • BV (₹)

    112.80

  • Sales( ₹ in Cr.)

    89.33

  • NP (in Cr.)

    24.11

  • NP Var(%)

    49.0

  • Div%

    0.0

  • CPS (₹)

    21.10

  • EPS (₹)

    17.80

  • Traded Value (₹ in Lakhs)

    330.93

  • 52 Week High

    505.00

  • 52 Week Low

    165.00

  • Price BSE

    0.0

  • Price NSE

    244.00

  • Market Capital( in Cr.)

    330.93

  • P/C Ratio

    11.60

  • P/E Ratio

    13.70

  • Price Vs.BV

    17.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 89.33 57.89 22.33 6.76 12.94 9.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 89.33 57.89 22.33 6.76 12.94 9.66
Other Income 1.10 0.84 0.03 0.39 0.32 0.19
Stock Adjustments 27.72 1.94 1.20 2.72 -0.22 1.80
Total Income 118.15 60.67 23.56 9.87 13.04 11.65
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 2.00 0.96 0.57 0.38 0.47 0.41
Employee Cost 45.61 22.33 11.49 6.82 7.76 5.82
Other Manufacturing Expenses 20.97 9.24 3.75 1.75 2.94 1.79
Selling and Administration Expenses 10.14 4.39 0.23 0.18 0.21 2.48
Miscellaneous Expenses 0.41 0.29 0.03 0.02 0.01 0.01
Employee Benefit Expenses 45.61 22.33 11.49 6.82 7.76 5.82
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 79.13 37.20 16.07 9.15 11.40 10.50
Operating Profit 39.02 23.48 7.50 0.72 1.65 1.15
Interest 1.80 0.55 0.66 0.31 0.91 0.60
Gross Profit 37.22 22.93 6.84 0.41 0.74 0.55
Depreciation 4.55 1.15 0.29 0.39 0.50 0.53
Profit Before Tax 32.67 21.78 6.55 0.02 0.24 0.02
Current Tax 8.65 5.25 1.68 0.08 0.15 0.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.08 0.33 -0.03 -0.13 -0.03 -0.05
Reported Net Profit 24.11 16.20 4.90 0.08 0.11 0.06
Extraordinary Items 0.00 0.01 0.00 0.00 0.00 0.00
Adjusted Net Profit 24.11 16.19 4.90 0.08 0.11 0.06
Adjustment below Net Profit 0.00 0.00 0.00 -0.05 -0.05 0.00
P & L Balance brought forward 12.34 0.50 0.34 0.31 0.20 0.14
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 4.35 4.75 0.00 0.00 0.00
P & L Balance carried down 36.46 12.34 0.50 0.34 0.27 0.20
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 17.76 13.91 4,903.30 75.10 113.00 63.58
Earnings Per Share(Adj)-Unit Curr 17.76 13.91 - - - -
Book Value 106.59 37.98 5,256.50 353.20 278.10 211.57
Book Value(Adj)-Unit Curr 106.59 37.98 - - - -

Shareholding Pattern

  • Promoter Group

    54.74%

  • Public Share Holding

    45.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,433,700 54.74 7,433,700 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,433,700 54.74 7,433,700 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 351,900 2.59 351,900 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 12,900 0.10 12,900 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 364,800 2.69 364,800 6
2] Non Institution
Bodies Corporate 750,900 5.53 750,900 81
Clearing Members 20,400 0.15 20,400 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 232,350 1.71 232,350 217
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 182,100 1.34 182,100 214
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 506,100 3.73 506,100 17
Individuals holding nominal share capital up to Rs. 1 lakh 3,862,658 28.45 3,862,658 4,985
Market Maker 3,600 0.03 3,600 1
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 300 0.00 300 1
Others 0 0.00 0 0
Sub Total 5,780,700 42.57 5,780,700 5,542
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,579,200 100.00 13,579,200 5,551

Company Background

Phantom Digital Effects LtdEntertainment / Electronic Media Software

  • Phantom Digital Effects Ltd
  • BSE Code : 75459.0
  • ISIN : INE0MLZ01019

  • Incorporation Year

    2016

  • Registered Office

    6th Floor Tower B OneIndiaBull
    Plot No 14 3rd MainRd Ambattur, Chennai,
    Tamil Nadu-600058

  • Telephone

    91-44-43846228

  • FAX

  • Chairman

    BEJOY ARPUTHARAJ SAM MANOHAR

  • Managing Director

  • Company Secretary

    Pallavi Tongi

  • Auditor

    L U Krishnan & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Purva Sharegistry (I) Pvt Ltd
    9 ShivShakti Indl Es,
    J R Boricha Marg,Lower Parel
    Mumbai - Mumbai - 400 011

Phantom Digital Effects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Phantom Digital 243.70 90.43 89.33 14.92 31.67
Saregama India 524.95 817.19 758.77 48.34 20.98
Nicco Parks 116.75 83.48 79.33 30.48 41.62
Zee Entertainmen 106.32 8,187.30 8,075.00 16.21 7.55
Ajwa Fun World 29.80 2.61 2.57 30.10 2.54
Mediaone Global 22.74 19.82 19.82 8.21 2.88
Hathway Bhawani 17.43 2.72 2.68 249.00 0.41
Media Matrix 9.04 4.24 3.05 452.00 0.82
Vision Cinemas 1.06 2.39 1.58 35.33 0.13
G V Films 0.62 0.00 0.00 -62.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10