• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bodhi Tree Multimedia Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023
9.07 0 (1.80%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    8.81

  • Today’s High

    9.18

  • Open

    8.97

  • Perv Close

    8.91

  • 52W Low

    7.32

  • 52W High

    15.68

Key Indicators

  • P/E(TTM)

    31.31

  • Mar.Cap (₹Cr.)

    163.71

  • Div & Yield %

    0.00

  • Book Value(₹)

    2.10

  • Debt-Equity Ratio

    1.80

  • AGM Date

    17-Jun-2025

  • EPS

    0.29

  • P/E Ratio

    31.31

Financials Ratios

  • Debt-Equity Ratio

    0.22

  • Mar.Cap (₹Cr.)

    163.71

  • RONW (%)

    13.58

  • ROCE (%)

    18.43

Score Board

  • Equity (₹ in Cr.)

    18.05

  • BV (₹)

    2.10

  • Sales( ₹ in Cr.)

    64.15

  • NP (in Cr.)

    5.26

  • NP Var(%)

    66.0

  • Div%

    0.0

  • CPS (₹)

    0.30

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    161.18

  • 52 Week High

    15.68

  • 52 Week Low

    7.32

  • Price BSE

    9.0

  • Price NSE

    9.00

  • Market Capital( in Cr.)

    161.18

  • P/C Ratio

    29.20

  • P/E Ratio

    30.90

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 37.12 42.61 59.08 35.69 26.71 38.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 37.12 42.61 59.08 35.69 26.71 38.46
Other Income 0.25 0.21 0.30 0.29 0.75 0.18
Stock Adjustments 3.50 3.60 0.00 -2.06 5.36 0.00
Total Income 40.87 46.42 59.38 33.92 32.82 38.64
EXPENDITURE :            
Raw Materials 0.00 0.00 54.17 0.00 0.00 0.00
Power and Fuel Cost 0.02 0.02 0.01 0.01 0.03 0.03
Employee Cost 0.40 0.34 0.37 0.32 0.12 0.09
Other Manufacturing Expenses 33.28 38.82 0.02 28.49 26.94 36.30
Selling and Administration Expenses 1.81 1.38 1.25 1.36 1.21 1.25
Miscellaneous Expenses 0.00 0.51 0.19 0.23 0.54 0.38
Employee Benefit Expenses 0.40 0.34 0.37 0.32 0.12 0.09
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 35.52 41.06 56.01 30.41 28.83 38.05
Operating Profit 5.35 5.37 3.38 3.51 4.00 0.59
Interest 0.59 0.62 0.23 0.22 0.26 0.13
Gross Profit 4.76 4.75 3.15 3.29 3.74 0.46
Depreciation 0.21 0.20 0.11 0.01 0.02 0.03
Profit Before Tax 4.55 4.55 3.04 3.28 3.72 0.43
Current Tax 1.31 1.30 -0.24 0.53 0.65 0.06
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.07 0.00 0.05 0.26 -0.52 0.00
Reported Net Profit 3.17 3.26 3.23 2.49 3.59 0.36
Extraordinary Items 0.01 0.01 0.00 0.00 0.00 0.00
Adjusted Net Profit 3.16 3.25 3.23 2.49 3.59 0.36
Adjustment below Net Profit -0.10 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 5.57 2.31 -0.92 -2.60 -6.19 -6.62
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.93 0.00 0.00 0.12 0.00 0.00
P & L Balance carried down 7.71 5.57 2.31 -0.24 -2.60 -6.26
Dividend 0.00 0.00 0.00 0.12 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 5.00 5.00 0.00 10.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.50 0.00 1.00 0.00 0.00
Earnings Per Share-Unit Curr 2.54 2.61 25.83 19.94 138.11 361.39
Earnings Per Share(Adj)-Unit Curr 0.24 0.25 0.43 0.33 - -
Book Value 21.62 19.91 73.01 52.64 -3.59 -6,249.09
Book Value(Adj)-Unit Curr 2.07 1.91 1.22 0.88 - -

Shareholding Pattern

  • Promoter Group

    24.43%

  • Public Share Holding

    75.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,096,739 24.43 44,096,739 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 44,096,739 24.43 44,096,739 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,971,314 3.86 6,971,314 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 15,885,697 8.80 15,885,697 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,857,011 12.66 22,857,011 4
2] Non Institution
Bodies Corporate 21,500,932 11.91 21,500,932 78
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 604,291 0.33 604,291 55
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,716,110 2.61 4,716,110 1
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 48,921,376 27.10 48,921,376 64
Individuals holding nominal share capital up to Rs. 1 lakh 33,995,608 18.83 33,995,608 19,655
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,805,710 2.11 3,805,710 189
Sub Total 113,544,027 62.91 113,544,027 20,042
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 180,497,777 100.00 180,497,777 20,048

Company Background

Bodhi Tree Multimedia LtdEntertainment / Electronic Media Software

  • Bodhi Tree Multimedia Ltd
  • BSE Code : 75127.0
  • ISIN : INE0EEJ01023

  • Incorporation Year

    2013

  • Registered Office

    507 Reliable Business Centre
    Jogeshwari (West), Mumbai,
    Maharashtra-400102

  • Telephone

    91-22-40101293

  • FAX

  • Chairman

    Mautik Ajit Tolia

  • Managing Director

    Mautik Ajit Tolia

  • Company Secretary

    Nirali Haresh Shah

  • Auditor

    S A R A & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Bodhi Tree Multimedia Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bodhi Tree 9.08 37.37 37.12 31.31 16.37
Saregama India 543.30 817.19 758.77 51.60 20.98
Zee Entertainmen 137.35 8,187.30 8,075.00 18.82 7.55
Nicco Parks 114.65 83.48 79.33 28.59 41.62
Ajwa Fun World 37.62 2.61 2.57 80.04 2.54
Mediaone Global 21.96 19.82 19.82 8.07 2.88
Media Matrix 17.48 4.24 3.05 874.00 0.82
Hathway Bhawani 16.75 2.72 2.68 239.29 0.41
Vision Cinemas 1.14 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.37 0.00 0.00 0.00 0.00