• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modison Ltd Electric Equipment

  • Indian Private
  • BSE Code : 7486.0
  • ISIN : INE737D01021
123.29 -2 (-1.58%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    123.00

  • Today’s High

    126.88

  • Open

    126.00

  • Perv Close

    125.27

  • 52W Low

    112.00

  • 52W High

    232.80

Key Indicators

  • P/E(TTM)

    18.44

  • Mar.Cap (₹Cr.)

    400.08

  • Div & Yield %

    2.03

  • Book Value(₹)

    63.49

  • Debt-Equity Ratio

    -1.58

  • AGM Date

    30-Apr-2025

  • EPS

    6.68

  • P/E Ratio

    18.44

Financials Ratios

  • Debt-Equity Ratio

    0.09

  • Mar.Cap (₹Cr.)

    400.08

  • RONW (%)

    8.90

  • ROCE (%)

    12.33

Score Board

  • Equity (₹ in Cr.)

    3.25

  • BV (₹)

    63.50

  • Sales( ₹ in Cr.)

    404.56

  • NP (in Cr.)

    17.34

  • NP Var(%)

    35.0

  • Div%

    250.0

  • CPS (₹)

    7.30

  • EPS (₹)

    5.30

  • Traded Value (₹ in Lakhs)

    408.22

  • 52 Week High

    232.80

  • 52 Week Low

    112.00

  • Price BSE

    126.0

  • Price NSE

    125.00

  • Market Capital( in Cr.)

    408.22

  • P/C Ratio

    17.30

  • P/E Ratio

    23.60

  • Price Vs.BV

    5.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 404.56 334.71 339.53 292.11 219.26 220.28
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 404.56 334.71 339.53 292.11 219.26 220.28
Other Income 6.26 1.50 1.66 1.53 2.91 3.63
Stock Adjustments 21.31 9.28 4.36 4.99 -6.50 14.21
Total Income 432.13 345.49 345.55 298.63 215.67 238.12
EXPENDITURE :            
Raw Materials 341.70 272.19 270.19 216.41 145.32 167.50
Power and Fuel Cost 6.04 5.76 5.43 4.96 4.82 4.95
Employee Cost 21.19 20.42 18.61 16.63 16.40 13.87
Other Manufacturing Expenses 16.77 13.33 11.83 10.31 11.83 11.32
Selling and Administration Expenses 4.38 3.72 4.12 3.91 3.42 4.12
Miscellaneous Expenses 3.73 6.61 6.82 8.34 6.67 3.17
Employee Benefit Expenses 21.19 20.42 18.61 16.63 16.40 13.87
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 393.82 322.03 317.00 260.57 188.46 204.93
Operating Profit 38.32 23.46 28.55 38.06 27.21 33.20
Interest 2.92 1.80 2.16 2.18 2.18 2.38
Gross Profit 35.40 21.66 26.39 35.88 25.03 30.82
Depreciation 6.28 6.33 6.61 6.08 6.18 6.36
Profit Before Tax 29.12 15.33 19.78 29.80 18.85 24.46
Current Tax 7.13 5.37 5.47 8.09 4.83 8.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.64 -1.21 -0.31 -0.72 -1.09 -0.27
Reported Net Profit 21.34 11.17 14.62 22.43 15.11 16.68
Extraordinary Items 4.01 -1.70 -2.34 -2.49 -2.00 1.89
Adjusted Net Profit 17.33 12.87 16.96 24.92 17.11 14.79
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.98 -1.00
P & L Balance brought forward 170.74 159.57 148.19 130.63 121.37 110.55
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.87 0.00 3.25 4.87 4.87 4.87
P & L Balance carried down 187.22 170.74 159.57 148.19 130.63 121.37
Dividend 1.62 0.00 3.25 4.87 3.25 3.25
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 250.00 100.00 100.00 150.00 100.00 150.00
Dividend Per Share(Rs) 2.50 1.00 1.00 1.50 1.00 1.50
Earnings Per Share-Unit Curr 6.58 3.44 4.51 6.91 4.66 5.14
Earnings Per Share(Adj)-Unit Curr 6.58 3.44 4.51 6.91 4.66 5.14
Book Value 62.67 57.65 54.17 50.71 45.15 42.30
Book Value(Adj)-Unit Curr 62.67 57.65 54.17 50.71 45.15 42.30

Shareholding Pattern

  • Promoter Group

    52.11%

  • Public Share Holding

    47.89%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 409,491 1.26 409,491 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 16,501,393 50.85 16,501,393 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,910,884 52.11 16,910,884 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 180,220 0.56 180,220 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 180,220 0.56 180,220 3
2] Non Institution
Bodies Corporate 210,315 0.65 210,315 63
Clearing Members 47,880 0.15 47,880 15
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 199,342 0.61 199,342 332
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 524,152 1.62 524,152 353
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,993,539 18.47 5,993,539 3
Individuals holding nominal share capital up to Rs. 1 lakh 8,329,563 25.67 8,317,063 20,471
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,116 0.00 1,116 1
Others 4,259 0.01 4,259 2
Sub Total 15,358,896 47.33 15,346,396 21,254
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 32,450,000 100.00 32,437,500 21,267

Company Background

Modison LtdElectric Equipment

  • Modison Ltd
  • BSE Code : 7486.0
  • ISIN : INE737D01021

  • Incorporation Year

    1983

  • Registered Office

    33 Nariman Bhavan
    227 Nariman Point, Mumbai,
    Maharashtra-400021

  • Telephone

    91-022-22026437 (5 Lines)

  • FAX

    91-022-22048009

  • Chairman

    Jayant G Kulkarni

  • Managing Director

    G L Modi

  • Company Secretary

    Pooja Birendra Sinha

  • Auditor

    M L Bhuwania & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Freedom Registry Ltd
    Plot No. 101/102,
    MIDC, 19th Street,Satpur
    Mumbai - Nasik - 422007

Modison Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modison 123.15 405.23 404.56 18.77 12.30
A B B 5,509.00 12,541.71 12,188.31 62.38 38.43
Bharat Bijlee 2,919.35 1,910.73 1,872.48 25.02 10.68
Siemens 2,900.80 21,535.50 20,496.60 37.37 23.81
Honda India 2,034.10 1,030.49 989.07 34.62 16.01
GE Vernova T&D 1,559.05 3,190.46 3,167.91 81.80 21.76
Kaycee Inds. 1,424.60 49.44 48.81 80.99 23.91
Lak. Electrical 917.25 344.78 337.97 79.14 7.35
CG Power & Ind 626.65 7,760.80 7,609.91 102.06 38.93
Modern Insulator 97.61 455.19 443.29 9.92 8.63
Jyoti 80.18 177.18 175.35 15.78 1.32