• SENSEX 78,094.64
    166.49 (+0.21%)
  • BANKNIFTY 57,264.85
    117.35 (+0.21%)
  • Bajaj Finance
    1,151.20 1,151.20(%)
  • Torrent Pharma.
    5,139.30 5,139.30(%)
  • Netweb Technol.
    4,597.95 5,241.65(%)
  • TVS Motor Co.
    4,320.00 4,320.00(%)
  • Rossell Techsys
    979.95 1,111.00(%)
  • Indo-MIM
    815.90 815.90(%)
  • Kaynes Tech
    3,860.55 7,705.00(%)
  • Hero Motocorp
    5,397.80 6,390.00(%)
  • 63 Moons Tech.
    949.65 1,029.35(%)
  • Adani Ports
    1,707.00 1,891.80(%)
  • Shadowfax Technologies
    253.35 253.35(%)
  • Kalyan Jewellers
    610.15 327.15(%)
  • M & M
    3,456.00 3,840.00(%)
  • Tata Motors
    440.40 508.95(%)
  • HFCL
    194.30 229.40(%)
  • Hyundai Motor I
    2,208.90 2,889.65(%)
  • Swiggy
    280.00 235.85(%)
  • TBO Tek
    1,565.80 1,764.00(%)
  • Reliance Industries
    1,309.30 1,611.20(%)
  • Eicher Motors
    7,795.00 5,390.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

NDR Auto Components Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 74755.0
  • ISIN : INE07OG01012
817.55 9 (1.06%)
  • As on 31 Jul 2026 (EOD)

  • Today’s Low

    804.00

  • Today’s High

    821.95

  • Open

    806.35

  • Perv Close

    808.95

  • 52W Low

    605.05

  • 52W High

    1,186.60

Key Indicators

  • P/E(TTM)

    36.16

  • Mar.Cap (₹Cr.)

    1,944.57

  • Div & Yield %

    0.49

  • Book Value(₹)

    120.69

  • Debt-Equity Ratio

    1.06

  • AGM Date

    31-Jul-2026

  • EPS

    22.54

  • P/E Ratio

    36.16

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    1,944.57

  • RONW (%)

    16.42

  • ROCE (%)

    19.46

Score Board

  • Equity (₹ in Cr.)

    23.79

  • BV (₹)

    120.70

  • Sales( ₹ in Cr.)

    822.54

  • NP (in Cr.)

    53.61

  • NP Var(%)

    20.0

  • Div%

    40.0

  • CPS (₹)

    31.40

  • EPS (₹)

    22.50

  • Traded Value (₹ in Lakhs)

    1,938.62

  • 52 Week High

    1,186.60

  • 52 Week Low

    605.05

  • Price BSE

    815.0

  • Price NSE

    818.00

  • Market Capital( in Cr.)

    1,938.62

  • P/C Ratio

    26.00

  • P/E Ratio

    36.20

  • Price Vs.BV

    22.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 822.54 712.78 601.57 392.78 232.55 114.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 822.54 712.78 601.57 392.78 232.55 114.13
Other Income 4.86 5.76 5.15 7.18 8.27 8.30
Stock Adjustments 2.11 1.58 0.83 1.22 0.45 -0.17
Total Income 829.51 720.12 607.55 401.18 241.27 122.26
EXPENDITURE :            
Raw Materials 615.11 544.22 466.42 298.08 177.23 84.72
Power and Fuel Cost 5.27 4.69 4.29 3.30 2.39 1.57
Employee Cost 28.68 21.61 17.01 12.39 9.14 5.48
Other Manufacturing Expenses 68.86 53.83 46.30 39.21 24.98 12.95
Selling and Administration Expenses 12.91 13.78 10.36 7.28 3.88 2.53
Miscellaneous Expenses 3.66 2.91 1.79 2.01 1.43 0.35
Employee Benefit Expenses 28.68 21.61 17.01 12.39 9.14 5.48
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 734.50 641.04 546.17 362.27 219.06 107.60
Operating Profit 95.02 79.08 61.38 38.92 22.21 14.66
Interest 3.27 3.23 2.86 1.79 0.73 0.12
Gross Profit 91.75 75.85 58.52 37.13 21.48 14.54
Depreciation 21.05 16.12 14.79 8.68 7.33 4.97
Profit Before Tax 70.70 59.73 43.73 28.45 14.15 9.57
Current Tax 17.49 14.69 10.23 6.11 4.05 2.63
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.15 -0.04 0.51 0.98 -0.70 -0.01
Reported Net Profit 53.05 45.08 32.98 21.36 10.80 6.94
Extraordinary Items -0.56 0.27 0.05 -0.66 -0.44 0.00
Adjusted Net Profit 53.61 44.81 32.93 22.02 11.24 6.94
Adjustment below Net Profit 0.06 -11.94 -6.01 0.05 0.23 0.05
P & L Balance brought forward 91.45 62.76 38.77 18.84 8.41 1.42
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 6.54 4.46 2.97 1.49 0.59 0.00
P & L Balance carried down 138.02 91.45 62.76 38.77 18.84 8.41
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 27.50 37.50 50.00 25.00 10.00
Dividend Per Share(Rs) 4.00 2.75 3.75 5.00 2.50 1.00
Earnings Per Share-Unit Curr 22.30 18.95 27.74 35.92 18.16 11.67
Earnings Per Share(Adj)-Unit Curr 22.30 18.95 13.87 8.98 4.54 2.92
Book Value 120.69 101.11 168.10 285.84 252.33 234.79
Book Value(Adj)-Unit Curr 120.69 101.11 84.05 71.46 63.09 58.70

Shareholding Pattern

  • Promoter Group

    73.13%

  • Public Share Holding

    26.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 17,395,361 73.13 17,395,361 1
Others 0 0.00 0 0
Sub Total 17,395,361 73.13 17,395,361 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 220 0.00 220 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 18,073 0.08 18,073 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,345 0.01 1,345 1
Trusts 132 0.00 132 1
Venture Capital Funds 0 0.00 0 0
Sub total 19,770 0.08 19,770 11
2] Non Institution
Bodies Corporate 498,077 2.09 496,227 108
Clearing Members 1,633 0.01 1,633 5
Directors of their Relatives 277,392 1.17 277,392 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 422,505 1.78 422,505 449
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 136,795 0.58 136,795 445
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,788,734 7.52 1,788,734 25
Individuals holding nominal share capital up to Rs. 1 lakh 3,122,154 13.13 3,103,476 24,610
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 31,850 0.13 31,850 2
Sub Total 6,370,173 26.78 6,349,645 25,668
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,785,304 100.00 23,764,776 25,680

Company Background

NDR Auto Components LtdAuto Ancillaries

  • NDR Auto Components Ltd
  • BSE Code : 74755.0
  • ISIN : INE07OG01012

  • Incorporation Year

    2019

  • Registered Office

    D-188 Okhla Industrial Area
    Phase-I, Delhi,
    Delhi-110020

  • Telephone

    91-11-47334100

  • FAX

    91-11-26811676

  • Chairman

    Sanjiv Kapur

  • Managing Director

  • Company Secretary

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    99 BeetalHouse 3rd F,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

NDR Auto Components Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
NDR Auto Compon. 815.05 827.40 822.54 36.55 24.75
Auto.Corp.of Goa 2,175.05 951.16 933.65 18.95 27.78
The Bombay Burmah 1,497.50 427.27 295.81 49.62 18.91
Gabriel India 1,440.00 4,282.95 4,232.99 77.09 25.49
Federal-Mogul Go 474.20 1,825.95 1,769.29 15.62 19.67
Exide Inds. 450.25 17,361.99 17,268.92 31.93 10.16
Hind.Composites 423.40 334.13 325.08 19.34 5.31
Him Teknoforg. 268.05 407.00 402.98 21.95 9.16
Bharat Gears 125.70 790.50 784.17 11.69 15.77
Setco Automotive 17.56 2.73 1.14 585.33 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00