• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

NDR Auto Components Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 74755.0
  • ISIN : INE07OG01012
691.60 28 (4.23%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    666.10

  • Today’s High

    697.45

  • Open

    669.00

  • Perv Close

    663.55

  • 52W Low

    364.03

  • 52W High

    1,039.95

Key Indicators

  • P/E(TTM)

    39.35

  • Mar.Cap (₹Cr.)

    1,644.99

  • Div & Yield %

    0.27

  • Book Value(₹)

    90.95

  • Debt-Equity Ratio

    4.23

  • AGM Date

    29-Apr-2025

  • EPS

    17.56

  • P/E Ratio

    39.35

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    1,644.99

  • RONW (%)

    16.42

  • ROCE (%)

    19.46

Score Board

  • Equity (₹ in Cr.)

    23.79

  • BV (₹)

    90.90

  • Sales( ₹ in Cr.)

    601.57

  • NP (in Cr.)

    32.93

  • NP Var(%)

    50.0

  • Div%

    38.0

  • CPS (₹)

    20.10

  • EPS (₹)

    13.80

  • Traded Value (₹ in Lakhs)

    1,643.68

  • 52 Week High

    1,039.95

  • 52 Week Low

    364.03

  • Price BSE

    691.0

  • Price NSE

    692.00

  • Market Capital( in Cr.)

    1,643.68

  • P/C Ratio

    34.40

  • P/E Ratio

    49.90

  • Price Vs.BV

    13.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 601.57 392.78 232.55 114.13 96.62 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 601.57 392.78 232.55 114.13 96.62 -
Other Income 5.15 7.18 8.27 8.30 9.19 -
Stock Adjustments 0.83 1.22 0.45 -0.17 -1.03 -
Total Income 607.55 401.18 241.27 122.26 104.78 -
EXPENDITURE :            
Raw Materials 466.42 298.08 177.23 84.72 71.06 -
Power and Fuel Cost 4.29 3.30 2.39 1.57 1.72 -
Employee Cost 17.01 12.39 9.14 5.48 4.93 -
Other Manufacturing Expenses 46.30 39.21 24.98 12.95 13.42 -
Selling and Administration Expenses 10.36 7.28 3.88 2.53 1.63 -
Miscellaneous Expenses 1.79 2.01 1.43 0.35 3.48 -
Employee Benefit Expenses 17.01 12.39 9.14 5.48 4.93 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 546.17 362.27 219.06 107.60 96.24 -
Operating Profit 61.38 38.92 22.21 14.66 8.52 -
Interest 2.86 1.79 0.73 0.12 0.15 -
Gross Profit 58.52 37.13 21.48 14.54 8.37 -
Depreciation 14.79 8.68 7.33 4.97 7.38 -
Profit Before Tax 43.73 28.45 14.15 9.57 0.99 -
Current Tax 10.23 6.11 4.05 2.63 0.50 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.51 0.98 -0.70 -0.01 -1.17 -
Reported Net Profit 32.98 21.36 10.80 6.94 1.67 -
Extraordinary Items 0.05 -0.66 -0.44 0.00 0.01 -
Adjusted Net Profit 32.93 22.02 11.24 6.94 1.66 -
Adjustment below Net Profit -6.01 0.05 0.23 0.05 -0.24 -
P & L Balance brought forward 38.77 18.84 8.41 1.42 0.00 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 2.97 1.49 0.59 0.00 0.00 -
P & L Balance carried down 62.76 38.77 18.84 8.41 1.42 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 37.50 50.00 25.00 10.00 0.00 -
Dividend Per Share(Rs) 3.75 5.00 2.50 1.00 0.00 -
Earnings Per Share-Unit Curr 27.74 35.92 18.16 11.67 2.80 -
Earnings Per Share(Adj)-Unit Curr 13.87 8.98 4.54 2.92 - -
Book Value 168.10 285.84 252.33 234.79 223.04 -
Book Value(Adj)-Unit Curr 84.05 71.46 63.09 58.70 - -

Shareholding Pattern

  • Promoter Group

    73.13%

  • Public Share Holding

    26.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 17,395,361 73.13 17,395,361 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,395,361 73.13 17,395,361 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 220 0.00 220 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 14,860 0.06 14,860 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,080 0.06 15,080 6
2] Non Institution
Bodies Corporate 367,206 1.54 365,356 90
Clearing Members 0 0.00 0 0
Directors of their Relatives 277,392 1.17 277,392 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 414,888 1.74 414,888 394
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 136,446 0.57 136,446 353
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,235,488 9.40 2,235,488 31
Individuals holding nominal share capital up to Rs. 1 lakh 2,691,479 11.32 2,672,401 23,776
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 132 0.00 132 1
Others 28,400 0.12 28,400 1
Sub Total 6,374,863 26.80 6,353,935 24,649
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,785,304 100.00 23,764,376 24,660

Company Background

NDR Auto Components LtdAuto Ancillaries

  • NDR Auto Components Ltd
  • BSE Code : 74755.0
  • ISIN : INE07OG01012

  • Incorporation Year

    2019

  • Registered Office

    D-188 Okhla Industrial Area
    Phase-I, Delhi,
    Delhi-110020

  • Telephone

    91-11-47334100

  • FAX

    91-11-26811676

  • Chairman

    Sanjiv Kapur

  • Managing Director

  • Company Secretary

    Rajat Bhandari

  • Auditor

    S S Kothari Mehta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

NDR Auto Components Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
NDR Auto Compon. 691.05 606.72 601.57 39.35 21.37
Bombay Burmah 1,957.15 382.75 261.32 86.71 7.47
Auto.Corp.of Goa 1,529.95 597.65 584.34 22.90 18.10
Gabriel India 549.00 3,364.79 3,342.65 37.45 26.52
Hind.Composites 424.65 298.61 297.68 17.00 4.45
Exide Inds. 369.85 16,113.73 16,029.19 28.43 11.60
Federal-Mogul Go 338.00 1,711.91 1,669.57 13.56 17.21
Him Teknoforg. 168.30 375.92 373.43 17.09 8.43
Bharat Gears 76.35 666.67 663.05 -424.17 1.78
Setco Automotive 17.90 1.71 1.15 -596.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00