• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Osia Hyper Retail Ltd Trading

  • Indian Private
  • BSE Code : 74031.0
  • ISIN : INE06IR01021
23.52 -1 (-2.81%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    23.38

  • Today’s High

    24.74

  • Open

    24.50

  • Perv Close

    24.20

  • 52W Low

    21.07

  • 52W High

    50.45

Key Indicators

  • P/E(TTM)

    13.21

  • Mar.Cap (₹Cr.)

    313.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    15.79

  • Debt-Equity Ratio

    -2.81

  • AGM Date

    29-Apr-2025

  • EPS

    1.78

  • P/E Ratio

    13.21

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    313.11

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    13.31

  • BV (₹)

    15.80

  • Sales( ₹ in Cr.)

    1,144.47

  • NP (in Cr.)

    18.30

  • NP Var(%)

    89.0

  • Div%

    0.0

  • CPS (₹)

    2.10

  • EPS (₹)

    1.40

  • Traded Value (₹ in Lakhs)

    313.11

  • 52 Week High

    50.45

  • 52 Week Low

    21.07

  • Price BSE

    0.0

  • Price NSE

    24.00

  • Market Capital( in Cr.)

    313.11

  • P/C Ratio

    11.40

  • P/E Ratio

    17.50

  • Price Vs.BV

    1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,181.73 782.55 624.81 339.59 371.47 250.43
Excise Duty 37.25 43.73 35.16 23.77 30.18 20.04
Net Sales 1,144.48 738.82 589.65 315.82 341.29 230.39
Other Income 5.53 4.69 2.08 1.14 2.60 1.31
Stock Adjustments 12.91 31.72 71.19 17.74 52.94 45.14
Total Income 1,162.92 775.23 662.92 334.70 396.83 276.84
EXPENDITURE :            
Raw Materials 972.43 600.59 539.98 262.65 314.74 219.50
Power and Fuel Cost 10.98 10.93 6.70 4.80 6.36 3.82
Employee Cost 30.39 35.11 27.27 19.20 21.90 12.75
Other Manufacturing Expenses 1.93 2.02 2.72 1.46 2.82 0.72
Selling and Administration Expenses 73.27 82.19 58.91 28.93 32.88 19.04
Miscellaneous Expenses 1.14 0.78 0.65 0.30 0.04 3.11
Employee Benefit Expenses 30.39 35.11 27.27 19.20 21.90 12.75
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,090.13 731.61 636.23 317.33 378.74 258.94
Operating Profit 72.78 43.61 26.68 17.37 18.10 17.89
Interest 33.88 22.03 8.61 5.60 3.10 4.04
Gross Profit 38.90 21.58 18.07 11.77 15.00 13.85
Depreciation 9.84 8.26 5.75 3.95 2.95 2.24
Profit Before Tax 29.06 13.32 12.32 7.82 12.05 11.61
Current Tax 10.86 3.73 3.01 2.42 3.60 3.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.09 0.09 0.27 -0.02 -0.02 0.13
Reported Net Profit 18.30 9.50 9.04 5.42 8.46 8.10
Extraordinary Items 0.00 -0.18 -0.43 0.00 0.12 -0.17
Adjusted Net Profit 18.30 9.68 9.47 5.42 8.34 8.27
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 47.57 38.07 29.03 23.61 15.15 7.04
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 65.87 47.57 38.07 29.03 23.61 15.15
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.38 0.92 15.18 9.11 14.21 18.52
Earnings Per Share(Adj)-Unit Curr 1.38 0.92 0.95 0.57 0.89 -
Book Value 15.01 10.95 153.44 138.26 129.15 65.48
Book Value(Adj)-Unit Curr 15.01 10.95 9.59 8.64 8.07 -

Shareholding Pattern

  • Promoter Group

    48.16%

  • Public Share Holding

    51.84%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 64,106,363 48.16 64,106,363 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 64,106,363 48.16 64,106,363 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 116,574 0.09 116,574 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 116,574 0.09 116,574 3
2] Non Institution
Bodies Corporate 5,773,010 4.34 5,773,010 112
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,265,395 0.95 1,265,395 238
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,411,756 1.81 2,411,756 499
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,684,695 11.03 14,684,695 31
Individuals holding nominal share capital up to Rs. 1 lakh 42,490,558 31.92 42,490,558 37,737
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,000 0.01 11,000 3
Others 0 0.00 0 0
Sub Total 68,900,963 51.76 68,900,963 38,663
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,123,900 100.00 133,123,900 38,673

Company Background

Osia Hyper Retail LtdTrading

  • Osia Hyper Retail Ltd
  • BSE Code : 74031.0
  • ISIN : INE06IR01021

  • Incorporation Year

    2013

  • Registered Office

    Basement Store 1 4d Square
    IIT Eng College Nr D-Mart, Ahmedabad,
    Gujarat-380005

  • Telephone

    91-8460604015

  • FAX

  • Chairman

  • Managing Director

    Dhirendra Gautam Chopra

  • Company Secretary

    Yusuf Rupawala

  • Auditor

    SPJV & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Skyline Financial Services Pvt
    A/505 Dattani Plaza ,
    A K Road Safeed Pool,Andheri (East)
    Mumbai - Mumbai - 400072

Osia Hyper Retail Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Osia Hyper Reta. 23.52 1,150.01 1,181.73 13.21 16.14
Trent 5,380.40 12,277.49 12,826.49 101.25 21.94
Muller & Phipps 244.00 4.57 4.14 519.15 5.81
Warren Tea 45.33 3.37 0.00 -251.83 -1.49
Salora Intl. 44.50 159.73 159.12 -21.39 0.00
M P Agro Inds. 9.69 0.79 0.42 80.75 0.85
Asian Petroprod. 9.00 0.00 0.00 -14.29 0.00
RKD Agri 6.94 2.22 2.13 0.00 1.55
Saptak Chem & 3.80 0.00 0.00 -126.67 0.00
Future Enterp. 0.66 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.57 1.76 1.76 19.00 0.49