• SENSEX 73,895.74
    315.20 (+0.43%)
  • BANKNIFTY 55,580.40
    141.90 (+0.26%)
  • ICICI Bank
    1,311.70 1,187.55(%)
  • NSE
    1,790.00 1,790.00(%)
  • SS Retail
    692.30 603.00(%)
  • PB Fintech.
    1,115.10 1,115.10(%)
  • The Bombay Burmah
    1,425.75 1,301.00(%)
  • Hero Motors
    141.85 141.85(%)
  • Whirlpool India
    959.60 1,438.30(%)
  • Cholaman.Inv.&Fn
    1,638.05 1,299.80(%)
  • Larsen & Toubro
    3,885.90 4,440.00(%)
  • Tour. Fin. Corp.
    135.55 51.20(%)
  • Kotak Mah. Bank
    399.35 345.40(%)
  • AU Small Finance
    1,021.20 1,144.65(%)
  • Infosys
    991.75 984.00(%)
  • Rainbow Child.
    1,351.50 1,008.75(%)
  • Kaveri Seed Co.
    844.00 1,139.90(%)
  • Cupid
    274.15 298.95(%)
  • Reliance Industries
    1,227.20 1,611.20(%)
  • HDFC Bank
    739.50 1,020.35(%)
  • Shanti Gold
    333.00 333.00(%)
  • Tata Consumer
    979.10 979.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Organic Recycling Systems Ltd Miscellaneous

  • Indian Private
  • BSE Code : 73927.0
  • ISIN : INE0MIO01019
197.45 17 (9.63%)
  • As on 25 Sep 2026 (EOD)
  • Today’s Low

    175.00
  • Today’s High

    202.95
  • Open

    175.00
  • Perv Close

    180.10
  • 52W Low

    137.33
  • 52W High

    202.95

Key Indicators

  • P/E(TTM)

    76.53

  • Mar.Cap (₹Cr.)

    308.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    141.03

  • Debt-Equity Ratio

    9.63

  • AGM Date

    25-Sep-2026

  • EPS

    2.58

  • P/E Ratio

    76.53

Financials Ratios

  • Debt-Equity Ratio

    0.96

  • Mar.Cap (₹Cr.)

    308.00

  • RONW (%)

    5.59

  • ROCE (%)

    4.20

Score Board

  • Equity (₹ in Cr.)

    15.60

  • BV (₹)

    141.00

  • Sales( ₹ in Cr.)

    43.76

  • NP (in Cr.)

    4.02

  • NP Var(%)

    18.0

  • Div%

    0.0

  • CPS (₹)

    3.50

  • EPS (₹)

    2.60

  • Traded Value (₹ in Lakhs)

    308.00

  • 52 Week High

    202.95

  • 52 Week Low

    137.33

  • Price BSE

    197.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    308.00

  • P/C Ratio

    56.90

  • P/E Ratio

    76.40

  • Price Vs.BV

    2.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 25.23 18.13 13.05 9.32 8.26 8.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 25.23 18.13 13.05 9.32 8.26 8.79
Other Income 2.38 0.29 0.59 1.38 2.50 5.96
Stock Adjustments 0.01 0.01 0.00 0.00 0.00 0.00
Total Income 27.62 18.43 13.64 10.70 10.76 14.75
EXPENDITURE :            
Raw Materials 10.14 4.03 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.09 0.06 0.10 0.27 0.33 0.00
Employee Cost 3.50 2.45 2.38 2.05 1.63 1.61
Other Manufacturing Expenses 4.45 3.84 1.66 2.80 4.45 8.80
Selling and Administration Expenses 3.70 2.50 1.98 1.74 0.97 2.19
Miscellaneous Expenses 0.25 0.33 0.06 1.27 0.20 0.00
Employee Benefit Expenses 3.50 2.45 2.38 2.05 1.63 1.61
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 22.14 13.21 6.18 8.13 7.58 12.60
Operating Profit 5.49 5.22 7.45 2.57 3.19 2.16
Interest 0.08 0.79 1.47 0.99 0.57 1.67
Gross Profit 5.41 4.43 5.98 1.58 2.62 0.49
Depreciation 0.78 0.16 0.26 0.22 0.25 0.16
Profit Before Tax 4.63 4.27 5.72 1.36 2.37 0.33
Current Tax 0.96 1.19 0.83 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.25 -0.06 0.18 0.00 0.00 0.00
Reported Net Profit 3.42 3.15 4.72 1.36 2.37 0.33
Extraordinary Items 0.00 -0.12 0.00 0.00 -0.09 0.00
Adjusted Net Profit 3.42 3.27 4.72 1.36 2.46 0.33
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -1.46 -4.60 -9.23 -10.59 -12.95 -13.28
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.09 0.00 0.00 0.00
P & L Balance carried down 1.96 -1.46 -4.60 -9.23 -10.59 -12.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.95 4.09 9.08 982.32 51.68 239.18
Earnings Per Share(Adj)-Unit Curr 2.63 2.73 - - - -
Book Value 220.84 209.89 211.90 66,232.97 1,976.62 63,767.19
Book Value(Adj)-Unit Curr 147.22 139.93 - - - -

Shareholding Pattern

  • Promoter Group

    15.07%

  • Public Share Holding

    84.93%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,567,006 15.07 1,567,006 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,567,006 15.07 1,567,006 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 154,882 1.49 154,882 24
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 250,200 2.41 250,200 45
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 250,200 2.41 250,200 63
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,863,773 66.00 6,863,773 68
Individuals holding nominal share capital up to Rs. 1 lakh 1,310,214 12.60 1,308,193 830
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 2,400 0.02 2,400 2
Sub Total 8,832,269 84.93 8,830,248 1,033
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,399,275 100.00 10,397,254 1,034

Company Background

Organic Recycling Systems LtdMiscellaneous

  • Organic Recycling Systems Ltd
  • BSE Code : 73927.0
  • ISIN : INE0MIO01019
  • Incorporation Year

    2008

  • Registered Office

    # 1003 10th Flr The Affaires
    Plot # 9 Sector 17 Sanpada, Navi Mumbai,
    Maharashtra-400705

  • Telephone

    022-41702222

  • FAX

  • Chairman

    Rakesh Mehra

  • Managing Director

    SARANG BHAND

  • Company Secretary

  • Auditor

    Jayesh Sangharajka & Co LLP/Vora & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maashitla Securities Pvt Ltd
    451 Krishna Apra Bus,
    Netaji Subhash Place,Pitampura
    Mumbai - New Delhi-110034

Organic Recycling Systems Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Organic Recyclin 197.45 27.61 25.23 76.53 2.14
TCI Industries 1,181.00 5.20 5.06 302.05 2.27
MPIL Corporation 498.40 1.36 0.00 -7.74 0.00
Rain Industries 219.30 143.95 130.62 522.14 2.30
Cochin Malabar 139.55 0.22 0.00 -52.46 0.00
Walchand People 126.00 38.79 36.54 8.12 15.30
Modi Rubber 124.60 18.31 4.69 -16.86 -7.76
Thomas Cook (I) 103.45 2,333.86 2,133.80 39.64 9.91
Rajas. Petro Syn 12.14 0.85 0.22 1,214.00 4.45
Kesoram Inds. 11.60 50.73 0.00 -4.39 0.00
Auto.Prod.India 8.25 0.81 0.17 -2.46 0.00