• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

KPI Green Energy Ltd Power Generation And Supply

  • Indian Private
  • BSE Code : 73584.0
  • ISIN : INE542W01025
487.05 -10 (-2.03%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    486.00

  • Today’s High

    501.00

  • Open

    497.00

  • Perv Close

    497.15

  • 52W Low

    313.40

  • 52W High

    745.34

Key Indicators

  • P/E(TTM)

    37.94

  • Mar.Cap (₹Cr.)

    9,611.50

  • Div & Yield %

    0.16

  • Book Value(₹)

    101.20

  • Debt-Equity Ratio

    -2.03

  • AGM Date

    17-Jun-2025

  • EPS

    12.85

  • P/E Ratio

    37.94

Financials Ratios

  • Debt-Equity Ratio

    1.57

  • Mar.Cap (₹Cr.)

    9,611.50

  • RONW (%)

    29.57

  • ROCE (%)

    21.59

Score Board

  • Equity (₹ in Cr.)

    98.67

  • BV (₹)

    101.20

  • Sales( ₹ in Cr.)

    1,592.00

  • NP (in Cr.)

    253.61

  • NP Var(%)

    144.0

  • Div%

    16.0

  • CPS (₹)

    15.50

  • EPS (₹)

    12.90

  • Traded Value (₹ in Lakhs)

    9,803.90

  • 52 Week High

    745.34

  • 52 Week Low

    313.40

  • Price BSE

    497.0

  • Price NSE

    497.00

  • Market Capital( in Cr.)

    9,803.90

  • P/C Ratio

    32.10

  • P/E Ratio

    38.70

  • Price Vs.BV

    12.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 723.76 487.53 219.02 103.50 59.28 34.51
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 723.76 487.53 219.02 103.50 59.28 34.51
Other Income 5.79 3.23 1.48 0.43 0.27 9.33
Stock Adjustments 0.30 2.18 0.70 0.82 0.97 3.85
Total Income 729.85 492.94 221.20 104.75 60.52 47.69
EXPENDITURE :            
Raw Materials 361.70 291.74 0.00 0.00 0.00 0.00
Power and Fuel Cost 1.25 0.75 84.20 23.03 15.35 10.40
Employee Cost 13.19 7.91 4.16 1.69 1.62 0.86
Other Manufacturing Expenses 65.79 19.98 16.36 10.40 7.84 6.16
Selling and Administration Expenses 29.36 11.84 7.49 4.50 8.16 5.48
Miscellaneous Expenses 6.10 4.21 1.35 0.90 0.23 3.62
Employee Benefit Expenses 13.19 7.91 4.16 1.69 1.62 0.86
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 477.40 336.44 113.55 40.52 33.20 26.52
Operating Profit 252.45 156.50 107.65 64.23 27.32 21.17
Interest 76.39 36.81 36.01 25.06 7.84 3.87
Gross Profit 176.06 119.69 71.64 39.17 19.48 17.30
Depreciation 35.47 19.10 13.85 16.47 7.48 4.47
Profit Before Tax 140.59 100.59 57.79 22.70 12.00 12.83
Current Tax 20.86 8.32 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 16.01 13.86 13.17 8.15 5.50 3.92
Reported Net Profit 103.72 78.39 44.62 14.55 6.50 8.90
Extraordinary Items -0.23 -0.34 -0.09 -0.07 -0.05 3.99
Adjusted Net Profit 103.95 78.73 44.71 14.62 6.55 4.91
Adjustment below Net Profit -0.38 0.01 -0.01 -0.07 -7.48 0.00
P & L Balance brought forward 158.84 85.90 43.09 28.61 29.58 20.68
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.81 5.46 1.80 0.00 0.00 0.00
P & L Balance carried down 260.37 158.84 85.90 43.09 28.60 29.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 4.50 28.50 10.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.45 2.85 1.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 17.20 21.70 24.70 8.05 3.60 4.93
Earnings Per Share(Adj)-Unit Curr 5.73 4.82 2.74 0.89 0.40 0.55
Book Value 124.12 63.18 85.99 62.30 54.27 54.82
Book Value(Adj)-Unit Curr 41.37 14.04 9.55 6.92 6.03 6.09

Shareholding Pattern

  • Promoter Group

    48.78%

  • Public Share Holding

    51.22%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 96,044,702 48.78 96,044,702 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 96,044,702 48.78 96,044,702 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 15,839,338 8.04 15,839,338 106
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 599,001 0.30 599,001 1
Mutual Funds / UTI 520,517 0.26 520,517 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,132,875 1.08 2,132,875 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 19,091,731 9.70 19,091,731 120
2] Non Institution
Bodies Corporate 6,176,930 3.14 6,176,930 505
Clearing Members 419,733 0.21 419,733 28
Directors of their Relatives 3,411,911 1.73 3,411,911 10
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,365,106 1.20 2,365,106 3,624
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,114,236 1.58 3,114,236 2,528
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,411,623 9.35 18,411,623 93
Individuals holding nominal share capital up to Rs. 1 lakh 47,831,464 24.29 47,831,464 314,992
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 22,326 0.01 22,326 2
Sub Total 81,754,172 41.52 81,754,172 321,783
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 196,890,605 100.00 196,890,605 321,909

Company Background

KPI Green Energy LtdPower Generation And Supply

  • KPI Green Energy Ltd
  • BSE Code : 73584.0
  • ISIN : INE542W01025

  • Incorporation Year

    2008

  • Registered Office

    Shop No A-1/2 Fidros Tower
    Near Fazal Tower Adajan Patia, Surat,
    Gujarat-395009

  • Telephone

    91-261-2764757

  • FAX

    91-261-2764757

  • Chairman

    Farukbhai Patel

  • Managing Director

    Farukbhai Patel

  • Company Secretary

    Rajvi Upadhyay

  • Auditor

    K A Sanghavi & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

KPI Green Energy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
KPI Green Energy 487.50 729.55 723.76 38.12 16.98
Mac Charles(I) 608.15 51.96 11.38 -13.48 2.63
Tata Power Co. 396.00 24,848.91 22,359.44 40.41 14.36
NLC India 228.90 11,391.74 10,518.64 16.71 8.74
Guj Inds. Power 198.95 1,425.04 1,348.64 14.61 6.72
CESC 163.00 8,728.64 8,605.98 26.99 7.99
Bhagyanagar Ind 75.69 771.74 726.26 164.54 4.30
Sri KPR Inds. 25.51 5.97 2.17 35.43 2.89
Prashant India 14.15 0.30 0.11 -30.11 0.00
SRM Energy Ltd 13.41 0.00 0.00 -32.71 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00