• SENSEX 80,357.77
    69.39 (+0.09%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.75 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.45 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    537.25 682.84(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,760.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Vishal Mega Mart
    118.35 126.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Northern Spirits Ltd Trading

  • Indian Private
  • BSE Code : 73582.0
  • ISIN : INE01BL01012
163.20 -1 (-0.58%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    163.00

  • Today’s High

    169.00

  • Open

    166.00

  • Perv Close

    164.15

  • 52W Low

    132.60

  • 52W High

    306.00

Key Indicators

  • P/E(TTM)

    10.18

  • Mar.Cap (₹Cr.)

    261.96

  • Div & Yield %

    0.00

  • Book Value(₹)

    69.58

  • Debt-Equity Ratio

    -0.58

  • AGM Date

    29-Apr-2025

  • EPS

    16.03

  • P/E Ratio

    10.18

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    261.96

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    16.05

  • BV (₹)

    69.60

  • Sales( ₹ in Cr.)

    1,235.31

  • NP (in Cr.)

    16.57

  • NP Var(%)

    49.0

  • Div%

    0.0

  • CPS (₹)

    10.50

  • EPS (₹)

    10.30

  • Traded Value (₹ in Lakhs)

    261.96

  • 52 Week High

    306.00

  • 52 Week Low

    132.60

  • Price BSE

    163.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    261.96

  • P/C Ratio

    15.60

  • P/E Ratio

    15.80

  • Price Vs.BV

    10.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,235.31 905.34 267.64 152.98 176.74 119.26
Excise Duty 0.00 0.00 0.00 0.00 15.93 8.99
Net Sales 1,235.31 905.34 267.64 152.98 160.81 110.27
Other Income 0.73 0.32 0.14 0.22 0.19 0.29
Stock Adjustments 8.48 10.93 3.45 -1.86 5.78 26.84
Total Income 1,244.52 916.59 271.23 151.34 166.78 137.40
EXPENDITURE :            
Raw Materials 1,127.86 825.07 222.90 121.57 132.61 102.41
Power and Fuel Cost 0.07 0.05 0.02 0.02 0.02 0.04
Employee Cost 3.77 2.30 2.10 1.92 2.16 1.21
Other Manufacturing Expenses 0.23 0.28 0.11 0.12 0.10 0.03
Selling and Administration Expenses 80.62 65.85 32.97 19.30 23.19 13.18
Miscellaneous Expenses 0.34 0.12 0.05 0.04 0.08 0.07
Employee Benefit Expenses 3.77 2.30 2.10 1.92 2.16 1.21
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,212.88 893.67 258.14 142.98 158.15 116.94
Operating Profit 31.65 22.93 13.09 8.36 8.63 20.46
Interest 9.12 7.78 5.00 4.08 3.34 4.68
Gross Profit 22.53 15.15 8.09 4.28 5.29 15.78
Depreciation 0.23 0.23 0.12 0.16 0.24 0.32
Profit Before Tax 22.30 14.92 7.97 4.12 5.05 15.46
Current Tax 5.74 3.80 2.00 1.15 1.40 5.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 -0.02 -0.04 0.00 0.03 -0.06
Reported Net Profit 16.57 11.13 6.00 2.97 3.61 10.06
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 16.57 11.13 6.00 2.97 3.61 10.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 35.09 23.96 17.95 14.99 11.37 1.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 51.66 35.09 23.96 17.95 14.99 11.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.32 6.94 3.74 1.85 2.25 8.56
Earnings Per Share(Adj)-Unit Curr 10.32 6.94 3.74 1.85 2.25 -
Book Value 62.31 51.98 45.04 41.30 39.46 35.08
Book Value(Adj)-Unit Curr 62.31 51.98 45.04 41.30 39.46 -

Shareholding Pattern

  • Promoter Group

    66.97%

  • Public Share Holding

    33.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,749,000 66.97 10,749,000 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,749,000 66.97 10,749,000 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 198,197 1.23 198,197 44
Clearing Members 28,253 0.18 28,253 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,108,368 6.91 1,108,368 44
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 212,653 1.32 212,653 131
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 525,423 3.27 525,423 14
Individuals holding nominal share capital up to Rs. 1 lakh 3,075,025 19.16 3,075,025 3,868
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,302,200 33.03 5,302,200 4,114
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,051,200 100.00 16,051,200 4,120

Company Background

Northern Spirits LtdTrading

  • Northern Spirits Ltd
  • BSE Code : 73582.0
  • ISIN : INE01BL01012

  • Incorporation Year

    2012

  • Registered Office

    5-A Woodbum Park Road 6th Flr
    Woodburn Central Unit 603, Kolkata,
    West Bengal-700020

  • Telephone

    91-33-22902043

  • FAX

  • Chairman

  • Managing Director

    Ankush Bakshi

  • Company Secretary

    Pankaj Khanna

  • Auditor

    J K S S & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Northern Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Northern Spirits 163.20 1,236.04 1,235.31 10.18 15.09
Aegis Logistics 790.90 3,190.27 2,980.35 64.67 20.96
Dhunseri Vent. 353.80 501.55 349.54 7.54 13.06
Kothari Indl 276.45 27.14 13.64 -115.19 -153.60
Mysore Petro 122.85 42.06 25.80 -12.38 9.80
Oswal Agro Mills 84.43 12.58 1.87 25.13 0.65
Standard Battery 67.33 0.52 0.00 31.03 0.00
Modella Woollens 61.00 0.08 0.00 -34.86 0.00
Standard Inds. 20.27 30.60 19.05 -405.40 -5.93
Computer Point 5.08 1.39 0.02 0.00 0.03
Utique Enterp. 4.66 70.56 67.96 18.64 0.47