• SENSEX 73,749.37
    503.34 (+0.69%)
  • BANKNIFTY 54,267.40
    292.50 (+0.54%)
  • Jio Platforms
    1,490.00 1,423.80(%)
  • The Bombay Burmah
    1,203.00 2,050.25(%)
  • NSE
    1,795.00 1,878.00(%)
  • Aeroflex
    569.95 613.50(%)
  • Pidilite Inds.
    1,344.00 1,259.45(%)
  • Cholaman.Inv.&Fn
    1,589.95 1,952.00(%)
  • Bajaj Finance
    931.00 1,177.60(%)
  • Reliance Industries
    1,182.00 1,611.20(%)
  • M & M Fin. Serv.
    256.60 253.30(%)
  • Max Healthcare
    865.95 1,196.50(%)
  • JSW Dulux
    285.65 374.67(%)
  • Tube Investments
    2,098.60 2,006.00(%)
  • Birlasoft Ltd
    343.75 473.75(%)
  • Dalmia BharatLtd
    1,403.50 1,464.85(%)
  • Acutaas Chemical
    4,000.00 3,977.00(%)
  • Tonbo Imaging
    1,175.75 1,013.95(%)
  • Moneyview
    52.44 65.43(%)
  • Adani Ports
    1,839.80 1,891.80(%)
  • Apollo Hospitals
    8,239.00 9,326.80(%)
  • DLF
    674.90 786.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xelpmoc Design and Tech Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 73218.0
  • ISIN : INE01P501012
76.95 -2 (-2.36%)
  • As on 29 Oct 2026 (EOD)

  • Today’s Low

    76.00

  • Today’s High

    81.99

  • Open

    80.39

  • Perv Close

    78.81

  • 52W Low

    71.10

  • 52W High

    155.50

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    114.12

  • Div & Yield %

    0.00

  • Book Value(₹)

    50.23

  • Debt-Equity Ratio

    -2.36

  • AGM Date

    28-Oct-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    114.12

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    14.83

  • BV (₹)

    50.20

  • Sales( ₹ in Cr.)

    3.74

  • NP (in Cr.)

    -7.51

  • NP Var(%)

    -2.0

  • Div%

    0.0

  • CPS (₹)

    -4.40

  • EPS (₹)

    -5.10

  • Traded Value (₹ in Lakhs)

    115.65

  • 52 Week High

    155.50

  • 52 Week Low

    71.10

  • Price BSE

    78.0

  • Price NSE

    77.00

  • Market Capital( in Cr.)

    115.65

  • P/C Ratio

    -17.70

  • P/E Ratio

    -15.40

  • Price Vs.BV

    -5.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 3.74 3.90 6.47 13.42 8.05 14.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3.74 3.90 6.47 13.42 8.05 14.05
Other Income 0.72 0.87 1.35 1.54 1.21 1.14
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 4.46 4.77 7.82 14.96 9.26 15.19
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.01 0.02 0.05 0.05 0.03 0.06
Employee Cost 7.04 6.39 6.90 16.97 13.95 5.64
Other Manufacturing Expenses 0.07 0.07 0.54 3.70 0.39 0.13
Selling and Administration Expenses 3.61 3.59 4.91 6.46 5.67 4.34
Miscellaneous Expenses 0.30 1.78 3.02 0.03 2.63 0.37
Employee Benefit Expenses 7.04 6.39 6.90 16.97 13.95 5.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 11.01 11.85 15.42 27.20 22.67 10.54
Operating Profit -6.56 -7.08 -7.59 -12.25 -13.40 4.65
Interest 0.05 0.10 0.21 0.25 0.00 0.05
Gross Profit -6.61 -7.18 -7.80 -12.50 -13.40 4.60
Depreciation 0.96 1.42 1.97 1.65 0.09 0.50
Profit Before Tax -7.57 -8.60 -9.77 -14.15 -13.49 4.10
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.15 0.01 0.36 -0.40 -0.63 0.05
Reported Net Profit -7.42 -8.62 -10.13 -13.75 -12.86 4.05
Extraordinary Items 0.09 -1.23 0.82 1.31 0.59 0.94
Adjusted Net Profit -7.51 -7.39 -10.95 -15.06 -13.45 3.11
Adjustment below Net Profit -0.04 0.02 0.01 -0.02 -0.03 0.02
P & L Balance brought forward -43.36 -34.76 -24.64 -10.87 2.02 -2.05
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -50.82 -43.36 -34.76 -24.64 -10.87 2.02
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -5.03 -5.86 -6.93 -9.46 -8.88 2.95
Earnings Per Share(Adj)-Unit Curr -5.03 -5.86 -6.93 -9.46 -8.88 2.95
Book Value 50.42 43.12 42.40 44.07 63.58 43.18
Book Value(Adj)-Unit Curr 50.42 43.12 42.40 44.07 63.58 43.18

Shareholding Pattern

  • Promoter Group

    48.71%

  • Public Share Holding

    51.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,223,820 48.71 7,223,820 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,223,820 48.71 7,223,820 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 307,190 2.07 307,190 58
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 291,098 1.96 261,327 243
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 184,957 1.25 184,957 200
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,842,073 19.16 2,842,073 35
Individuals holding nominal share capital up to Rs. 1 lakh 3,976,182 26.81 3,976,182 11,032
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 5,401 0.04 5,401 1
Sub Total 7,606,901 51.29 7,577,130 11,569
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,830,721 100.00 14,800,950 11,576

Company Background

Xelpmoc Design and Tech LtdComputers - Software - Medium / Small

  • Xelpmoc Design and Tech Ltd
  • BSE Code : 73218.0
  • ISIN : INE01P501012

  • Incorporation Year

    2015

  • Registered Office

    No 17 4th Flr Agies Building
    1st A Cross Koramangala, Bengaluru,
    Karnataka-560034

  • Telephone

    91-80-43708360

  • FAX

  • Chairman

    Tushar Trivedi

  • Managing Director

    Sandipan Chattopadhyay

  • Company Secretary

    Vaishali Kondbhar

  • Auditor

    JHS & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xelpmoc Design and Tech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xelpmoc Design 77.98 4.45 3.74 -14.77 0.00
Technvision Ven. 3,689.25 25.87 24.91 2,277.31 8.94
Black Box 810.90 411.89 405.98 976.99 4.31
Zensar Tech. 497.05 3,065.90 2,738.80 16.22 25.57
Wipro 184.15 76,094.20 71,345.10 15.79 21.90
Informed Techn. 84.55 3.75 1.21 34.79 -1.06
United Interacti 55.75 0.16 0.00 -619.44 0.00
Cont. Chemicals 54.72 1.68 0.26 25.45 11.65
Intl. Data Mgt. 36.08 0.00 0.00 -49.42 0.00
PCS Technology 20.02 4.16 0.40 24.12 4.94
DigiSpice Tech. 15.56 8.19 0.00 -62.24 -0.76