• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marshall Machines Ltd Engineering

  • Indian Private
  • BSE Code : 73178.0
  • ISIN : INE00SZ01018
12.13 0 (-2.02%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    12.13

  • Today’s High

    12.13

  • Open

    12.13

  • Perv Close

    12.38

  • 52W Low

    9.69

  • 52W High

    45.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    28.99

  • Div & Yield %

    0.00

  • Book Value(₹)

    31.81

  • Debt-Equity Ratio

    -2.02

  • AGM Date

    30-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    28.99

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    23.90

  • BV (₹)

    31.80

  • Sales( ₹ in Cr.)

    27.96

  • NP (in Cr.)

    -5.42

  • NP Var(%)

    21.0

  • Div%

    0.0

  • CPS (₹)

    -0.20

  • EPS (₹)

    -2.30

  • Traded Value (₹ in Lakhs)

    29.59

  • 52 Week High

    45.00

  • 52 Week Low

    9.69

  • Price BSE

    0.0

  • Price NSE

    12.00

  • Market Capital( in Cr.)

    29.59

  • P/C Ratio

    -58.60

  • P/E Ratio

    -5.30

  • Price Vs.BV

    -2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 27.96 34.50 60.33 67.14 70.19 76.83
Excise Duty 0.00 0.00 0.00 0.00 10.44 11.60
Net Sales 27.96 34.50 60.33 67.14 59.75 65.23
Other Income 0.44 2.50 0.14 0.11 0.80 0.23
Stock Adjustments -6.98 2.70 3.72 1.56 5.27 9.78
Total Income 21.42 39.70 64.19 68.81 65.82 75.24
EXPENDITURE :            
Raw Materials 12.01 30.26 41.63 47.88 35.38 48.68
Power and Fuel Cost 0.25 0.41 0.50 0.24 0.38 0.21
Employee Cost 4.42 6.00 9.91 6.85 6.83 5.77
Other Manufacturing Expenses 0.06 0.16 0.34 0.81 0.56 0.97
Selling and Administration Expenses 3.03 1.64 4.60 3.27 5.75 4.10
Miscellaneous Expenses 0.07 0.13 0.17 0.24 0.29 0.07
Employee Benefit Expenses 4.42 6.00 9.91 6.85 6.83 5.77
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 19.84 38.61 57.15 59.29 49.19 59.80
Operating Profit 1.59 1.09 7.03 9.52 16.62 15.44
Interest 3.83 4.41 4.46 3.81 4.40 3.71
Gross Profit -2.24 -3.32 2.57 5.71 12.22 11.73
Depreciation 4.94 5.87 6.27 5.12 8.10 3.73
Profit Before Tax -7.18 -9.19 -3.70 0.59 4.12 8.00
Current Tax 0.00 0.00 0.00 0.13 1.58 0.66
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.77 -2.29 -0.56 0.09 -0.43 1.57
Reported Net Profit -5.40 -6.90 -3.14 0.36 2.97 5.77
Extraordinary Items 0.03 0.00 0.00 0.01 0.00 0.04
Adjusted Net Profit -5.43 -6.90 -3.14 0.35 2.97 5.73
Adjustment below Net Profit -0.01 0.45 0.06 7.42 -0.22 -5.92
P & L Balance brought forward 13.35 19.80 22.87 15.09 12.33 12.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 7.94 13.35 19.80 22.87 15.09 12.33
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -2.26 -4.74 -2.16 0.25 2.04 3.97
Earnings Per Share(Adj)-Unit Curr -2.26 -4.13 -1.88 0.22 1.78 3.46
Book Value 31.81 27.17 31.60 33.71 28.36 26.47
Book Value(Adj)-Unit Curr 31.81 23.70 27.56 29.41 24.74 23.08

Shareholding Pattern

  • Promoter Group

    28.89%

  • Public Share Holding

    71.11%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 774,772 3.24 774,772 2
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,129,174 25.64 6,129,174 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,903,946 28.89 6,903,946 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 1,511,505 6.32 1,511,455 42
Clearing Members 138,623 0.58 138,623 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 586,569 2.45 586,569 72
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,030,286 4.31 1,030,286 161
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,218,402 30.20 7,218,402 95
Individuals holding nominal share capital up to Rs. 1 lakh 6,511,886 27.25 6,511,036 7,538
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,997,271 71.11 16,996,371 7,915
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,901,217 100.00 23,900,317 7,919

Company Background

Marshall Machines LtdEngineering

  • Marshall Machines Ltd
  • BSE Code : 73178.0
  • ISIN : INE00SZ01018

  • Incorporation Year

    1994

  • Registered Office

    C-86 Phase V
    Focal Point, Ludhiana,
    Punjab-141010

  • Telephone

    91-161-5012406/2407/9648

  • FAX

    91-161-5012408

  • Chairman

  • Managing Director

    Gaurav Sarup

  • Company Secretary

    Gauri Agarwal

  • Auditor

    S Sood & Co/JM & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Marshall Machines Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marshall Machin. 12.13 28.41 27.96 -4.97 -3.34
LMW 16,323.35 4,738.94 4,597.14 68.58 17.39
Axtel Industries 465.00 226.53 223.33 40.43 41.40
Skipper 457.60 3,290.64 3,282.04 41.19 18.67
Duncan Engg. 447.75 67.31 65.10 27.79 18.11
Mamata Machinery 372.35 199.75 193.31 41.42 23.48
Rajoo Engineers 140.39 201.29 197.35 65.30 23.99
Singer India 58.30 433.07 425.41 63.37 4.23
HMT 49.97 99.18 47.91 55.52 1.51
ATV Projects 33.21 61.64 61.53 27.68 2.57
Cimmco 21.50 273.92 257.19 1.55 7.00