• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sula Vineyards Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 72935.0
  • ISIN : INE142Q01026
304.20 -3 (-1.06%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    302.25

  • Today’s High

    310.45

  • Open

    309.00

  • Perv Close

    307.45

  • 52W Low

    243.00

  • 52W High

    518.80

Key Indicators

  • P/E(TTM)

    77.65

  • Mar.Cap (₹Cr.)

    2,567.34

  • Div & Yield %

    1.18

  • Book Value(₹)

    68.11

  • Debt-Equity Ratio

    -1.06

  • AGM Date

    17-Jun-2025

  • EPS

    3.92

  • P/E Ratio

    77.65

Financials Ratios

  • Debt-Equity Ratio

    0.49

  • Mar.Cap (₹Cr.)

    2,567.34

  • RONW (%)

    17.25

  • ROCE (%)

    18.86

Score Board

  • Equity (₹ in Cr.)

    16.88

  • BV (₹)

    68.10

  • Sales( ₹ in Cr.)

    488.45

  • NP (in Cr.)

    33.10

  • NP Var(%)

    -65.0

  • Div%

    180.0

  • CPS (₹)

    7.30

  • EPS (₹)

    3.90

  • Traded Value (₹ in Lakhs)

    2,569.03

  • 52 Week High

    518.80

  • 52 Week Low

    243.00

  • Price BSE

    304.0

  • Price NSE

    304.00

  • Market Capital( in Cr.)

    2,569.03

  • P/C Ratio

    41.40

  • P/E Ratio

    77.50

  • Price Vs.BV

    3.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 526.87 588.86 529.60 419.42 337.93 428.00
Excise Duty 38.42 40.74 36.80 29.45 32.02 41.05
Net Sales 488.45 548.12 492.80 389.97 305.91 386.95
Other Income 6.85 10.07 5.83 4.58 5.78 2.62
Stock Adjustments 10.88 11.85 10.26 11.22 -18.56 19.80
Total Income 506.18 570.04 508.89 405.77 293.13 409.37
EXPENDITURE :            
Raw Materials 99.17 97.62 86.39 72.11 47.16 157.85
Power and Fuel Cost 9.19 8.86 8.89 7.42 5.16 4.88
Employee Cost 86.72 82.55 75.52 63.83 53.88 60.01
Other Manufacturing Expenses 68.38 85.87 75.50 60.96 42.87 20.62
Selling and Administration Expenses 126.28 104.12 88.10 75.02 74.02 94.02
Miscellaneous Expenses 14.05 13.46 12.95 16.43 12.70 18.13
Employee Benefit Expenses 86.72 82.55 75.52 63.83 53.88 60.01
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 403.79 392.48 347.35 295.77 235.79 355.50
Operating Profit 102.39 177.56 161.54 110.00 57.35 53.88
Interest 25.57 23.59 19.44 21.33 32.26 31.43
Gross Profit 76.82 153.97 142.10 88.67 25.09 22.45
Depreciation 28.92 26.81 23.84 22.41 25.36 34.50
Profit Before Tax 47.90 127.16 118.26 66.26 -0.27 -12.05
Current Tax 8.71 31.40 28.88 16.51 2.26 -2.43
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.79 1.07 1.06 0.89 -1.91 -1.46
Reported Net Profit 33.40 94.69 88.32 48.86 -0.63 -8.16
Extraordinary Items 0.30 0.18 -0.45 -1.29 -3.06 -2.28
Adjusted Net Profit 33.10 94.51 88.77 50.15 2.43 -5.88
Adjustment below Net Profit 0.17 -0.64 0.72 -0.06 -0.28 -2.20
P & L Balance brought forward 232.30 216.26 172.63 143.30 144.21 163.58
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 37.98 78.01 45.41 19.45 0.00 9.02
P & L Balance carried down 227.89 232.30 216.26 172.65 143.30 144.21
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 180.00 425.00 417.50 120.00 0.00 0.00
Dividend Per Share(Rs) 3.60 8.50 8.35 2.40 0.00 0.00
Earnings Per Share-Unit Curr 3.96 11.22 10.48 6.22 -0.42 -5.42
Earnings Per Share(Adj)-Unit Curr 3.96 11.22 10.48 - - -
Book Value 68.11 68.16 65.94 52.76 216.82 216.43
Book Value(Adj)-Unit Curr 68.11 68.16 65.94 - - -

Shareholding Pattern

  • Promoter Group

    24.66%

  • Public Share Holding

    75.34%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 20,811,731 20,811,731.00 20,811,731 20,811,731
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 20,811,731 24.66 20,811,731 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 1,000 0.00 1,000 1
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,000 0.00 1,000 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,722,919 7.96 6,722,919 32
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 137,957 0.16 137,957 1
Mutual Funds / UTI 15,229,680 18.04 15,229,680 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 47,300 0.06 47,300 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,137,856 26.23 22,137,856 44
2] Non Institution
Bodies Corporate 2,767,033 3.28 2,767,033 551
Clearing Members 233 0.00 233 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,146,140 4.91 4,146,140 3,206
Foreign Non Institution Other 1,064,474 1.26 764,474 4
Hindu Undivided Families 800,502 0.95 800,502 3,159
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,754,952 5.63 4,754,952 8
Individuals holding nominal share capital up to Rs. 1 lakh 27,910,567 33.07 27,910,567 254,916
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,141 0.01 5,141 1
Others 10,000 0.01 10,000 1
Sub Total 41,459,042 49.12 41,159,042 261,850
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 84,409,629 100.00 84,109,629 261,898

Company Background

Sula Vineyards LtdBreweries & Distilleries

  • Sula Vineyards Ltd
  • BSE Code : 72935.0
  • ISIN : INE142Q01026

  • Incorporation Year

    2003

  • Registered Office

    901 HubTown Solaris N S Phadke
    Marg Andheri East, Mumbai,
    Maharashtra-400069

  • Telephone

    91-22-61280606

  • FAX

  • Chairman

    Alok Vajpeyi

  • Managing Director

    RAJEEV SAMANT

  • Company Secretary

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Sula Vineyards Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sula Vineyards 304.40 495.30 526.87 76.87 8.56
Radico Khaitan 2,604.65 4,127.39 15,483.88 100.99 13.17
India Glycols 1,900.75 3,316.92 7,918.77 32.63 10.79
IFB Agro Inds. 733.95 947.74 1,377.92 27.00 -2.28
G M Breweries 731.95 684.67 2,503.69 12.96 18.23
Tilaknagar Inds. 367.80 1,407.63 2,958.26 29.78 18.21
Jagatjit Inds. 167.15 583.03 708.16 -33.56 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 101.95 266.29 288.65 6.23 15.21
Piccadily Sugar 53.33 6.22 4.84 -136.74 0.00
BCL Industries 42.58 1,633.94 1,697.26 17.60 12.30