• SENSEX 80,346.38
    58.00 (+0.07%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    642.00 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    132.05 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Sonata Software
    415.25 762.00(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sula Vineyards Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 72935.0
  • ISIN : INE142Q01026
287.35 -3 (-0.90%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    285.55

  • Today’s High

    294.00

  • Open

    291.45

  • Perv Close

    289.95

  • 52W Low

    243.00

  • 52W High

    555.50

Key Indicators

  • P/E(TTM)

    46.72

  • Mar.Cap (₹Cr.)

    2,425.13

  • Div & Yield %

    2.96

  • Book Value(₹)

    66.45

  • Debt-Equity Ratio

    -0.90

  • AGM Date

    29-Apr-2025

  • EPS

    6.15

  • P/E Ratio

    46.72

Financials Ratios

  • Debt-Equity Ratio

    0.49

  • Mar.Cap (₹Cr.)

    2,425.13

  • RONW (%)

    17.25

  • ROCE (%)

    18.86

Score Board

  • Equity (₹ in Cr.)

    16.88

  • BV (₹)

    66.50

  • Sales( ₹ in Cr.)

    548.12

  • NP (in Cr.)

    94.51

  • NP Var(%)

    6.0

  • Div%

    425.0

  • CPS (₹)

    14.40

  • EPS (₹)

    11.20

  • Traded Value (₹ in Lakhs)

    2,424.71

  • 52 Week High

    555.50

  • 52 Week Low

    243.00

  • Price BSE

    287.0

  • Price NSE

    287.00

  • Market Capital( in Cr.)

    2,424.71

  • P/C Ratio

    20.00

  • P/E Ratio

    25.60

  • Price Vs.BV

    11.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 588.86 529.60 419.42 337.93 428.00 501.08
Excise Duty 40.74 36.80 29.45 32.02 41.05 0.00
Net Sales 548.12 492.80 389.97 305.91 386.95 501.08
Other Income 10.07 5.83 4.58 5.78 2.62 3.10
Stock Adjustments 11.85 10.26 11.22 -18.56 19.80 6.85
Total Income 570.04 508.89 405.77 293.13 409.37 511.03
EXPENDITURE :            
Raw Materials 97.62 86.39 72.11 47.16 157.85 172.86
Power and Fuel Cost 8.86 8.89 7.42 5.16 4.88 5.19
Employee Cost 82.55 75.52 63.83 53.88 60.01 63.16
Other Manufacturing Expenses 85.87 75.50 60.96 42.87 20.62 31.77
Selling and Administration Expenses 104.12 88.10 75.02 74.02 94.02 77.06
Miscellaneous Expenses 13.46 12.95 16.43 12.70 18.13 79.54
Employee Benefit Expenses 82.55 75.52 63.83 53.88 60.01 63.16
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 392.48 347.35 295.77 235.79 355.50 429.58
Operating Profit 177.56 161.54 110.00 57.35 53.88 81.46
Interest 23.59 19.44 21.33 32.26 31.43 23.76
Gross Profit 153.97 142.10 88.67 25.09 22.45 57.70
Depreciation 26.81 23.84 22.41 25.36 34.50 19.33
Profit Before Tax 127.16 118.26 66.26 -0.27 -12.05 38.37
Current Tax 31.40 28.88 16.51 2.26 -2.43 15.37
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.07 1.06 0.89 -1.91 -1.46 3.37
Reported Net Profit 94.69 88.32 48.86 -0.63 -8.16 19.62
Extraordinary Items 0.18 -0.45 -1.29 -3.06 -2.28 -0.03
Adjusted Net Profit 94.51 88.77 50.15 2.43 -5.88 19.65
Adjustment below Net Profit -0.64 0.72 -0.06 -0.28 -2.20 0.00
P & L Balance brought forward 216.26 172.63 143.30 144.21 163.58 153.51
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 78.01 45.41 19.45 0.00 9.02 9.55
P & L Balance carried down 232.30 216.26 172.65 143.30 144.21 163.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 425.00 417.50 120.00 0.00 0.00 0.00
Dividend Per Share(Rs) 8.50 8.35 2.40 0.00 0.00 0.00
Earnings Per Share-Unit Curr 11.22 10.48 6.22 -0.42 -5.42 13.07
Earnings Per Share(Adj)-Unit Curr 11.22 10.48 - - - -
Book Value 68.16 65.94 52.76 216.82 216.43 228.43
Book Value(Adj)-Unit Curr 68.16 65.94 - - - -

Shareholding Pattern

  • Promoter Group

    24.66%

  • Public Share Holding

    75.34%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 20,811,731 20,811,731.00 20,811,731 20,811,731
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 20,811,731 24.66 20,811,731 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 1,000 0.00 1,000 1
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,000 0.00 1,000 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,722,919 7.96 6,722,919 32
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 137,957 0.16 137,957 1
Mutual Funds / UTI 15,229,680 18.04 15,229,680 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 47,300 0.06 47,300 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,137,856 26.23 22,137,856 44
2] Non Institution
Bodies Corporate 2,767,033 3.28 2,767,033 551
Clearing Members 233 0.00 233 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,146,140 4.91 4,146,140 3,206
Foreign Non Institution Other 1,064,474 1.26 764,474 4
Hindu Undivided Families 800,502 0.95 800,502 3,159
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,754,952 5.63 4,754,952 8
Individuals holding nominal share capital up to Rs. 1 lakh 27,910,567 33.07 27,910,567 254,916
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,141 0.01 5,141 1
Others 10,000 0.01 10,000 1
Sub Total 41,459,042 49.12 41,159,042 261,850
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 84,409,629 100.00 84,109,629 261,898

Company Background

Sula Vineyards LtdBreweries & Distilleries

  • Sula Vineyards Ltd
  • BSE Code : 72935.0
  • ISIN : INE142Q01026

  • Incorporation Year

    2003

  • Registered Office

    901 HubTown Solaris N S Phadke
    Marg Andheri East, Mumbai,
    Maharashtra-400069

  • Telephone

    91-22-61280606

  • FAX

  • Chairman

    Chetan Desai

  • Managing Director

    RAJEEV SAMANT

  • Company Secretary

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Sula Vineyards Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sula Vineyards 287.30 558.19 588.86 46.72 18.64
Radico Khaitan 2,487.15 4,127.39 15,483.88 106.93 13.17
India Glycols 1,392.80 3,316.92 7,918.77 25.70 10.79
G M Breweries 677.30 695.56 2,415.30 11.99 24.14
IFB Agro Inds. 479.75 947.74 1,377.92 20.66 -2.28
Tilaknagar Inds. 298.00 1,407.63 2,958.26 30.19 18.21
Jagatjit Inds. 189.90 583.03 708.16 -60.67 8.20
Shri Gang Indus 117.15 266.29 288.65 7.16 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 53.52 6.22 4.84 -535.20 0.00
BCL Industries 38.28 1,633.94 1,697.26 15.37 12.30