• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Univastu India Ltd Construction

  • Indian Private
  • BSE Code : 70992.0
  • ISIN : INE562X01013
264.91 -2 (-0.64%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    256.22

  • Today’s High

    269.99

  • Open

    268.61

  • Perv Close

    266.62

  • 52W Low

    160.40

  • 52W High

    345.35

Key Indicators

  • P/E(TTM)

    29.14

  • Mar.Cap (₹Cr.)

    317.78

  • Div & Yield %

    0.00

  • Book Value(₹)

    58.34

  • Debt-Equity Ratio

    -0.64

  • AGM Date

    29-Apr-2025

  • EPS

    9.09

  • P/E Ratio

    29.14

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    317.78

  • RONW (%)

    20.52

  • ROCE (%)

    21.08

Score Board

  • Equity (₹ in Cr.)

    12.00

  • BV (₹)

    58.30

  • Sales( ₹ in Cr.)

    77.01

  • NP (in Cr.)

    4.63

  • NP Var(%)

    -30.0

  • Div%

    0.0

  • CPS (₹)

    4.80

  • EPS (₹)

    3.90

  • Traded Value (₹ in Lakhs)

    317.78

  • 52 Week High

    345.35

  • 52 Week Low

    160.40

  • Price BSE

    0.0

  • Price NSE

    265.00

  • Market Capital( in Cr.)

    317.78

  • P/C Ratio

    54.80

  • P/E Ratio

    68.70

  • Price Vs.BV

    3.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 77.01 80.14 58.63 51.12 107.66 100.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 77.01 80.14 58.63 51.12 107.66 100.19
Other Income 4.08 0.40 0.43 0.38 0.41 0.17
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 11.76
Total Income 81.09 80.54 59.06 51.50 108.07 112.12
EXPENDITURE :            
Raw Materials 18.21 39.77 17.77 11.12 48.58 46.56
Power and Fuel Cost 0.30 0.21 0.37 0.21 0.67 0.50
Employee Cost 4.94 5.06 3.30 2.77 5.19 4.22
Other Manufacturing Expenses 37.85 16.99 21.75 13.34 40.52 35.32
Selling and Administration Expenses 2.02 1.61 2.47 2.67 2.07 14.35
Miscellaneous Expenses 3.26 2.06 0.01 0.94 0.14 0.00
Employee Benefit Expenses 4.94 5.06 3.30 2.77 5.19 4.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 66.58 65.70 45.67 31.05 97.18 100.95
Operating Profit 14.50 14.84 13.39 20.45 10.88 11.17
Interest 4.77 5.04 5.29 5.35 4.26 4.23
Gross Profit 9.73 9.80 8.10 15.10 6.62 6.94
Depreciation 1.17 0.86 0.92 2.14 1.10 0.77
Profit Before Tax 8.56 8.94 7.18 12.96 5.52 6.17
Current Tax 1.60 2.33 1.87 3.44 1.21 1.70
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.09 0.02 0.09 0.02 0.17 0.00
Reported Net Profit 7.06 6.59 5.22 9.49 4.15 4.47
Extraordinary Items 2.43 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 4.63 6.59 5.22 9.49 4.15 4.47
Adjustment below Net Profit -0.31 0.00 0.00 -9.49 -4.15 0.00
P & L Balance brought forward 29.04 22.45 17.23 0.00 0.00 4.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 35.78 29.04 22.45 0.00 0.00 9.27
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.21 5.80 4.60 8.35 3.65 7.87
Earnings Per Share(Adj)-Unit Curr 6.21 5.80 4.60 8.35 3.65 3.94
Book Value 45.37 39.44 33.65 29.05 20.70 34.10
Book Value(Adj)-Unit Curr 45.37 39.44 33.65 29.05 20.70 17.05

Shareholding Pattern

  • Promoter Group

    67.46%

  • Public Share Holding

    32.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,091,812 67.46 8,091,812 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,091,812 67.46 8,091,812 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,692 0.04 4,692 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 102,000 0.85 102,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 106,692 0.89 106,692 2
2] Non Institution
Bodies Corporate 457,875 3.82 457,875 34
Clearing Members 9,563 0.08 9,563 6
Directors of their Relatives 68,890 0.57 68,890 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 45,375 0.38 45,375 45
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 193,913 1.62 193,913 57
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,915,122 15.97 1,915,122 46
Individuals holding nominal share capital up to Rs. 1 lakh 1,106,348 9.22 1,106,348 4,719
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,797,086 31.65 3,797,086 4,911
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,995,590 100.00 11,995,590 4,915

Company Background

Univastu India LtdConstruction

  • Univastu India Ltd
  • BSE Code : 70992.0
  • ISIN : INE562X01013

  • Incorporation Year

    2009

  • Registered Office

    Bungalow No. 36/B Madhav Baug
    CHS Shivtirth Nagar Kothrud, Pune,
    Maharashtra-411038

  • Telephone

    91-20-25434617

  • FAX

  • Chairman

    Pradeep Khandagale

  • Managing Director

    Pradeep Khandagale

  • Company Secretary

    Sakshi Tiwari

  • Auditor

    P V Page & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Univastu India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Univastu India 264.91 81.09 77.01 29.14 11.45
Larsen & Toubro 3,324.45 131,576.45 126,235.85 45.53 15.37
Nirlon 525.80 607.36 603.12 21.95 24.42
ION Exchange 517.65 2,227.09 2,180.04 34.26 26.59
ITD Cem 501.00 7,588.49 7,542.11 24.68 26.41
WPIL 409.20 1,107.30 1,076.93 26.00 26.86
Indian Hume Pipe 388.80 1,397.24 1,388.63 19.99 12.70
Semac Consul 347.10 110.51 105.60 -4.61 -32.62
Reliance Infra. 256.70 748.11 424.68 -4.25 0.00
W S Inds. 71.52 328.70 326.38 3.81 6.63
Hind.Construct. 26.82 5,167.70 5,042.71 -46.24 11.78