• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rico Auto Industries Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 702.0
  • ISIN : INE209B01025
63.54 -2 (-2.58%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    63.00

  • Today’s High

    65.17

  • Open

    64.50

  • Perv Close

    65.22

  • 52W Low

    54.00

  • 52W High

    149.00

Key Indicators

  • P/E(TTM)

    32.40

  • Mar.Cap (₹Cr.)

    859.70

  • Div & Yield %

    0.94

  • Book Value(₹)

    48.44

  • Debt-Equity Ratio

    -2.58

  • AGM Date

    30-Apr-2025

  • EPS

    1.96

  • P/E Ratio

    32.40

Financials Ratios

  • Debt-Equity Ratio

    1.02

  • Mar.Cap (₹Cr.)

    859.70

  • RONW (%)

    5.53

  • ROCE (%)

    8.01

Score Board

  • Equity (₹ in Cr.)

    13.53

  • BV (₹)

    48.40

  • Sales( ₹ in Cr.)

    1,653.06

  • NP (in Cr.)

    31.70

  • NP Var(%)

    -24.0

  • Div%

    60.0

  • CPS (₹)

    10.00

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    859.16

  • 52 Week High

    149.00

  • 52 Week Low

    54.00

  • Price BSE

    64.0

  • Price NSE

    64.00

  • Market Capital( in Cr.)

    859.16

  • P/C Ratio

    6.40

  • P/E Ratio

    27.30

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,653.06 1,873.31 1,602.64 1,276.36 1,192.73 1,195.89
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,653.06 1,873.31 1,602.64 1,276.36 1,192.73 1,195.89
Other Income 29.33 23.34 22.95 28.34 33.54 28.61
Stock Adjustments 3.94 4.80 48.61 25.12 3.95 22.69
Total Income 1,686.33 1,901.45 1,674.20 1,329.82 1,230.22 1,247.19
EXPENDITURE :            
Raw Materials 909.20 1,077.38 952.03 838.30 766.77 813.85
Power and Fuel Cost 148.18 151.75 131.90 57.05 51.75 47.81
Employee Cost 260.20 257.09 235.58 162.54 168.64 105.46
Other Manufacturing Expenses 78.87 86.65 167.70 150.89 109.92 117.75
Selling and Administration Expenses 91.40 119.60 24.32 23.00 23.55 17.67
Miscellaneous Expenses 8.68 9.06 15.73 8.95 8.80 11.25
Employee Benefit Expenses 260.20 257.09 235.58 162.54 168.64 105.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,496.53 1,701.53 1,527.26 1,240.73 1,129.43 1,113.79
Operating Profit 189.80 199.92 146.94 89.09 100.79 133.40
Interest 45.51 43.42 36.41 34.96 27.18 23.14
Gross Profit 144.29 156.50 110.53 54.13 73.61 110.26
Depreciation 103.85 96.50 80.96 62.98 59.96 43.83
Profit Before Tax 40.44 60.00 29.57 -8.85 13.65 66.43
Current Tax 4.93 10.23 5.16 -0.28 2.23 14.02
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.66 7.60 5.29 -2.81 -5.16 3.65
Reported Net Profit 30.85 42.17 19.12 -5.76 16.58 48.76
Extraordinary Items -0.85 0.27 -3.71 -4.25 -4.36 -6.70
Adjusted Net Profit 31.70 41.90 22.83 -1.51 20.94 55.46
Adjustment below Net Profit 2.74 1.78 8.86 2.96 -5.96 -0.86
P & L Balance brought forward 393.69 355.15 329.88 345.15 339.94 303.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10.15 5.41 2.71 4.06 5.41 11.92
P & L Balance carried down 417.13 393.69 355.15 338.29 345.15 339.94
Dividend 0.00 0.00 0.00 0.00 0.00 5.41
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 75.00 40.00 20.00 30.00 80.00
Dividend Per Share(Rs) 0.60 0.75 0.40 0.20 0.30 0.80
Earnings Per Share-Unit Curr 2.28 3.12 1.41 -0.43 1.23 3.60
Earnings Per Share(Adj)-Unit Curr 2.28 3.12 1.41 -0.43 1.23 3.60
Book Value 48.58 46.84 44.00 42.75 43.28 42.89
Book Value(Adj)-Unit Curr 48.58 46.84 44.00 42.75 43.28 42.89

Shareholding Pattern

  • Promoter Group

    50.34%

  • Public Share Holding

    49.66%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 79,000 79,000.00 79,000 79,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 79,000 0.06 79,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 40,209,790 29.72 40,209,790 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 27,807,456 20.55 27,807,456 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 68,017,246 50.28 68,017,246 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,121,953 1.57 2,121,953 35
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,122,953 1.57 2,122,953 36
2] Non Institution
Bodies Corporate 3,267,657 2.42 3,267,657 266
Clearing Members 171,005 0.13 171,005 37
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,065,476 1.53 2,065,476 991
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,107,637 2.30 3,107,637 1,615
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,996,566 2.95 3,996,566 9
Individuals holding nominal share capital up to Rs. 1 lakh 51,063,982 37.75 50,881,611 108,585
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,760 0.00 4,760 3
Others 1,388,718 1.03 1,388,718 2
Sub Total 65,065,801 48.10 64,883,430 111,508
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 135,285,000 100.00 135,102,629 111,556

Company Background

Rico Auto Industries LtdAuto Ancillaries

  • Rico Auto Industries Ltd
  • BSE Code : 702.0
  • ISIN : INE209B01025

  • Incorporation Year

    1983

  • Registered Office

    38 KM Stone
    Delhi-Jaipur Highway, Gurgaon,
    Haryana-120001

  • Telephone

    0124-2824221

  • FAX

    0124-2824200

  • Chairman

    Arvind Kapur

  • Managing Director

  • Company Secretary

    Ruchika Gupta

  • Auditor

    B S R & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Rico Auto Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rico Auto Inds 63.50 1,682.39 1,653.06 33.25 6.87
Bombay Burmah 1,864.30 382.75 261.32 82.60 7.47
Auto.Corp.of Goa 1,462.90 597.65 584.34 21.90 18.10
Gabriel India 542.15 3,364.79 3,342.65 36.98 26.52
Hind.Composites 409.30 298.61 297.68 16.39 4.45
Exide Inds. 351.80 16,113.73 16,029.19 27.04 11.60
Federal-Mogul Go 331.20 1,711.91 1,669.57 13.29 17.21
Him Teknoforg. 172.15 375.92 373.43 17.48 8.43
Bharat Gears 74.07 666.67 663.05 -411.50 1.78
Setco Automotive 17.71 1.71 1.15 -590.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00