• SENSEX 81,911.01
    31.61 (+0.04%)
  • BANKNIFTY 60,792.40
    1,051.15 (+1.76%)
  • NSE
    1,994.50 1,965.00(%)
  • Reliance Industries
    1,342.10 1,611.20(%)
  • ICICI Bank
    1,592.20 1,616.70(%)
  • Kalyan Jewellers
    716.00 689.00(%)
  • Cupid
    389.00 369.70(%)
  • HDFC Bank
    813.90 1,017.90(%)
  • Sai Life
    1,881.05 786.15(%)
  • SBI
    1,089.00 1,234.80(%)
  • Kotak Mah. Bank
    494.00 491.00(%)
  • Page Industries
    31,752.10 29,800.00(%)
  • M & M
    3,369.00 2,743.15(%)
  • Gabriel India
    1,690.25 1,600.00(%)
  • Bharti Airtel
    2,071.35 1,726.05(%)
  • Cummins India
    4,311.70 6,142.80(%)
  • N S D L
    815.00 1,180.00(%)
  • Hind.Aeronautics
    4,738.80 3,479.20(%)
  • Avanti Feeds
    798.20 1,592.30(%)
  • Indegene
    672.00 638.50(%)
  • Lenskart Solut.
    738.30 767.40(%)
  • Hindustan Copper
    467.35 759.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marathon Nextgen Realty Ltd Construction

  • Piramal MP
  • BSE Code : 695.0
  • ISIN : INE182D01020
409.50 12 (2.92%)
  • As on 12 Nov 2026 (EOD)

  • Today’s Low

    397.90

  • Today’s High

    414.40

  • Open

    397.90

  • Perv Close

    397.90

  • 52W Low

    344.05

  • 52W High

    605.00

Key Indicators

  • P/E(TTM)

    16.01

  • Mar.Cap (₹Cr.)

    2,761.85

  • Div & Yield %

    0.24

  • Book Value(₹)

    332.25

  • Debt-Equity Ratio

    2.92

  • AGM Date

    11-Nov-2026

  • EPS

    25.52

  • P/E Ratio

    16.01

Financials Ratios

  • Debt-Equity Ratio

    0.91

  • Mar.Cap (₹Cr.)

    2,761.85

  • RONW (%)

    14.94

  • ROCE (%)

    15.10

Score Board

  • Equity (₹ in Cr.)

    33.72

  • BV (₹)

    332.30

  • Sales( ₹ in Cr.)

    176.78

  • NP (in Cr.)

    171.45

  • NP Var(%)

    26.0

  • Div%

    20.0

  • CPS (₹)

    25.60

  • EPS (₹)

    25.40

  • Traded Value (₹ in Lakhs)

    2,755.78

  • 52 Week High

    605.00

  • 52 Week Low

    344.05

  • Price BSE

    409.0

  • Price NSE

    410.00

  • Market Capital( in Cr.)

    2,755.78

  • P/C Ratio

    16.00

  • P/E Ratio

    16.10

  • Price Vs.BV

    25.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 176.78 241.94 344.81 445.27 158.22 54.39
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 176.78 241.94 344.81 445.27 158.22 54.39
Other Income 178.65 109.89 65.19 42.62 18.93 23.07
Stock Adjustments 6.41 -18.02 21.67 -65.74 -25.08 33.15
Total Income 361.84 333.81 431.67 422.15 152.07 110.61
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.35 0.12 0.00 0.00 0.00 0.01
Employee Cost 9.55 7.64 8.60 7.33 5.50 2.64
Other Manufacturing Expenses 80.44 103.84 161.73 155.13 51.85 35.11
Selling and Administration Expenses 20.13 16.45 19.48 15.57 9.71 2.18
Miscellaneous Expenses 4.62 2.71 1.70 7.29 1.03 1.09
Employee Benefit Expenses 9.55 7.64 8.60 7.33 5.50 2.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 115.09 130.75 191.52 185.32 68.09 41.04
Operating Profit 246.75 203.06 240.15 236.82 83.98 69.57
Interest 11.82 39.50 70.23 96.74 50.44 30.55
Gross Profit 234.93 163.56 169.92 140.08 33.54 39.02
Depreciation 1.10 2.23 2.62 2.71 2.63 5.00
Profit Before Tax 233.83 161.33 167.30 137.37 30.91 34.02
Current Tax 43.90 24.50 34.00 28.13 7.74 9.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.40 1.07 -2.27 4.16 1.53 -3.87
Reported Net Profit 189.54 135.76 135.57 105.09 21.65 28.42
Extraordinary Items 18.09 -0.02 0.00 -4.81 0.00 -0.06
Adjusted Net Profit 171.45 135.78 135.57 109.90 21.65 28.48
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 809.05 678.41 547.53 470.93 449.29 420.87
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 6.74 5.12 4.70 2.31 0.00 0.00
P & L Balance carried down 991.84 809.05 678.41 573.71 470.93 449.29
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 20.00 10.00 0.00
Dividend Per Share(Rs) 1.00 1.00 1.00 1.00 0.50 0.00
Earnings Per Share-Unit Curr 28.11 26.51 26.49 22.69 4.71 6.18
Earnings Per Share(Adj)-Unit Curr 28.11 26.51 26.49 22.69 4.71 6.18
Book Value 320.80 212.46 186.99 169.95 148.59 143.47
Book Value(Adj)-Unit Curr 320.80 212.46 186.99 169.95 148.59 143.47

Shareholding Pattern

  • Promoter Group

    56.40%

  • Public Share Holding

    43.60%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,482,646 51.13 34,482,646 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,556,228 5.27 3,556,228 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 38,038,874 56.40 38,038,874 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,454 0.01 3,464 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,749,855 2.59 1,749,855 14
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,699,649 9.93 6,699,649 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,052,120 4.53 3,052,120 12
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 11,506,078 17.06 11,505,088 30
2] Non Institution
Bodies Corporate 4,580,876 6.79 4,580,630 224
Clearing Members 0 0.00 0 0
Directors of their Relatives 1,724 0.00 1,724 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 562,760 0.83 562,760 253
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,202,534 1.78 1,202,534 440
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,779,404 7.09 4,779,404 29
Individuals holding nominal share capital up to Rs. 1 lakh 6,303,258 9.35 6,245,520 13,751
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 113,995 0.17 113,995 10
Others 355,048 0.53 355,048 1
Sub Total 17,899,599 26.54 17,841,615 14,709
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 67,444,551 100.00 67,385,577 14,750

Company Background

Marathon Nextgen Realty LtdConstruction

  • Marathon Nextgen Realty Ltd
  • BSE Code : 695.0
  • ISIN : INE182D01020

  • Incorporation Year

    1978

  • Registered Office

    Futurex N M Joshi Marg
    Nr Railway Station Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-672488585/61588484

  • FAX

    91-22-261588410

  • Chairman

    Chetan R Shah

  • Managing Director

    Chetan R Shah

  • Company Secretary

    Yogesh Patole

  • Auditor

    Rajendra & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Adroit Corp. Services Pvt Ltd
    19/20 Jaferbhoy Ind,
    1st Floor Makwana Rd,Marol Naka
    Mumbai - Mumbai - 400 059

Marathon Nextgen Realty Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marathon Nextgen 408.60 355.43 176.78 16.06 13.96
A B Real Estate 1,087.95 516.23 260.84 10.78 3.30
Forbes & Co 312.50 85.19 73.14 37.47 6.47
Elpro Internatio 177.30 255.43 169.03 85.65 3.80
Baroda Rayon 126.00 63.34 61.77 10.24 3.55
AMJ Land Holdin. 35.50 21.62 14.83 10.26 6.33
Sanathnagar Ent. 32.78 0.36 0.00 -1,639.00 1.07
Swadeshi Polytex 31.89 7.98 0.01 32.54 1.31
Citadel Realty 31.60 3.94 3.93 16.46 9.22
Golden Tobacco 23.09 45.85 42.61 14.99 -34.90
Peninsula Land 14.86 169.07 141.25 -3.20 0.00