• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Manorama Industries Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 69479.0
  • ISIN : INE00VM01036
1,362.10 68 (5.26%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,314.00

  • Today’s High

    1,388.10

  • Open

    1,314.00

  • Perv Close

    1,294.00

  • 52W Low

    545.00

  • 52W High

    1,388.10

Key Indicators

  • P/E(TTM)

    72.47

  • Mar.Cap (₹Cr.)

    8,117.99

  • Div & Yield %

    0.04

  • Book Value(₹)

    77.50

  • Debt-Equity Ratio

    5.26

  • AGM Date

    29-Apr-2025

  • EPS

    18.80

  • P/E Ratio

    72.47

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    8,117.99

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    11.92

  • BV (₹)

    77.50

  • Sales( ₹ in Cr.)

    770.84

  • NP (in Cr.)

    112.05

  • NP Var(%)

    179.0

  • Div%

    30.0

  • CPS (₹)

    22.50

  • EPS (₹)

    18.80

  • Traded Value (₹ in Lakhs)

    8,119.77

  • 52 Week High

    1,388.10

  • 52 Week Low

    545.00

  • Price BSE

    1362.0

  • Price NSE

    1,362.00

  • Market Capital( in Cr.)

    8,119.77

  • P/C Ratio

    60.50

  • P/E Ratio

    72.40

  • Price Vs.BV

    18.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 457.08 350.80 279.12 202.63 188.24 102.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 457.08 350.80 279.12 202.63 188.24 102.40
Other Income 13.15 6.12 8.24 6.15 5.95 3.64
Stock Adjustments 80.59 -17.54 25.44 -23.80 57.78 19.24
Total Income 550.82 339.38 312.80 184.98 251.97 125.28
EXPENDITURE :            
Raw Materials 323.08 193.84 149.03 91.10 139.67 68.78
Power and Fuel Cost 19.89 16.26 11.15 9.47 4.29 0.41
Employee Cost 19.53 12.82 9.64 7.52 6.91 3.50
Other Manufacturing Expenses 42.59 18.59 60.54 15.50 26.51 8.65
Selling and Administration Expenses 55.86 33.29 33.67 19.12 23.88 10.37
Miscellaneous Expenses 3.21 2.02 1.60 1.44 0.92 1.64
Employee Benefit Expenses 19.53 12.82 9.64 7.52 6.91 3.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 464.15 276.81 265.62 144.16 202.18 93.36
Operating Profit 86.67 62.57 47.18 40.81 49.80 31.92
Interest 19.89 8.66 5.77 10.49 9.77 4.55
Gross Profit 66.78 53.91 41.41 30.32 40.03 27.37
Depreciation 13.61 10.85 7.89 7.96 7.66 0.81
Profit Before Tax 53.17 43.06 33.52 22.36 32.37 26.56
Current Tax 13.49 10.32 9.95 6.83 8.23 8.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.42 2.97 -0.59 0.95 0.80 -0.73
Reported Net Profit 40.11 29.78 24.15 14.58 23.34 19.06
Extraordinary Items 0.00 0.05 -0.06 0.00 0.41 -0.47
Adjusted Net Profit 40.11 29.73 24.21 14.58 22.93 19.53
Adjustment below Net Profit -0.02 0.05 -0.01 0.09 0.00 0.00
P & L Balance brought forward 130.59 100.76 76.62 61.95 35.82 16.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.38 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 168.29 130.59 100.76 76.62 59.15 35.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.40 2.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.73 24.98 20.26 13.10 20.97 17.13
Earnings Per Share(Adj)-Unit Curr 6.73 5.00 4.05 2.62 4.19 3.43
Book Value 56.55 250.26 225.05 130.06 114.36 93.39
Book Value(Adj)-Unit Curr 56.55 50.05 45.01 26.01 22.87 18.68

Shareholding Pattern

  • Promoter Group

    54.42%

  • Public Share Holding

    45.58%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 32,433,406 54.42 32,433,406 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 32,433,406 54.42 32,433,406 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,674,010 2.81 1,674,010 40
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,524,296 4.24 2,524,296 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 537,979 0.90 537,979 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,736,285 7.95 4,736,285 51
2] Non Institution
Bodies Corporate 654,818 1.10 654,818 142
Clearing Members 109 0.00 109 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,682,122 2.82 1,682,122 432
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 986,871 1.66 986,871 454
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 12,161,361 20.41 12,161,361 16
Individuals holding nominal share capital up to Rs. 1 lakh 6,673,695 11.20 6,670,195 18,805
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,612 0.01 3,612 1
Others 0 0.00 0 0
Sub Total 22,429,359 37.63 22,425,859 19,883
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 59,599,050 100.00 59,595,550 19,938

Company Background

Manorama Industries LtdFood - Processing - Indian

  • Manorama Industries Ltd
  • BSE Code : 69479.0
  • ISIN : INE00VM01036

  • Incorporation Year

    2005

  • Registered Office

    Office No 701 7th Floor
    Bonanza Bldg Andheri Kurla Rd, Mumbai,
    Maharashtra-452020

  • Telephone

  • FAX

  • Chairman

    Ashish Ramesh Saraf

  • Managing Director

  • Company Secretary

    DEEPAK SHARMA

  • Auditor

    O P Singhania & Co/Singhi & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Manorama Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Manorama Indust. 1,362.40 470.23 457.08 72.47 13.35
P & G Hygiene 14,334.50 4,257.95 4,205.70 64.99 99.77
Gillette India 8,109.00 2,659.18 2,633.08 55.75 52.63
Britannia Inds. 5,469.20 16,396.19 16,186.08 62.62 52.12
Colgate-Palmoliv 2,645.25 5,756.95 5,680.43 49.22 94.52
Nestle India 2,387.45 24,541.85 24,393.89 69.44 69.17
Hind. Unilever 2,322.55 61,442.00 60,469.00 51.27 24.80
Foods & Inns 89.63 1,005.05 997.31 26.13 14.80
Milkfood 86.03 446.32 436.93 34.97 6.99
Paramount Cosmet 41.89 23.86 21.81 -130.91 2.39
Kore Foods 27.69 0.00 0.00 -153.83 0.00