• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aditya Vision Ltd Trading

  • Indian Private
  • BSE Code : 69335.0
  • ISIN : INE679V01027
391.65 -3 (-0.77%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    383.50

  • Today’s High

    399.00

  • Open

    395.60

  • Perv Close

    394.70

  • 52W Low

    327.60

  • 52W High

    546.60

Key Indicators

  • P/E(TTM)

    46.53

  • Mar.Cap (₹Cr.)

    5,039.09

  • Div & Yield %

    0.28

  • Book Value(₹)

    45.36

  • Debt-Equity Ratio

    -0.77

  • AGM Date

    01-Aug-2025

  • EPS

    8.43

  • P/E Ratio

    46.53

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,039.09

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    12.87

  • BV (₹)

    45.40

  • Sales( ₹ in Cr.)

    2,259.78

  • NP (in Cr.)

    108.42

  • NP Var(%)

    38.0

  • Div%

    110.0

  • CPS (₹)

    11.30

  • EPS (₹)

    8.40

  • Traded Value (₹ in Lakhs)

    5,046.81

  • 52 Week High

    546.60

  • 52 Week Low

    327.60

  • Price BSE

    392.0

  • Price NSE

    392.00

  • Market Capital( in Cr.)

    5,046.81

  • P/C Ratio

    34.70

  • P/E Ratio

    46.50

  • Price Vs.BV

    8.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,259.78 1,743.29 1,322.23 899.12 747.99 963.72
Excise Duty 0.00 0.00 0.00 0.00 0.00 166.74
Net Sales 2,259.78 1,743.29 1,322.23 899.12 747.99 796.98
Other Income 7.78 6.53 2.93 1.46 3.78 9.12
Stock Adjustments 265.02 139.34 83.68 13.51 12.33 110.77
Total Income 2,532.58 1,889.16 1,408.84 914.09 764.10 916.87
EXPENDITURE :            
Raw Materials 2,169.73 1,604.86 1,194.92 770.21 668.44 822.51
Power and Fuel Cost 18.71 10.66 7.61 5.94 2.94 5.92
Employee Cost 71.02 56.75 39.51 29.17 24.84 21.74
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Selling and Administration Expenses 50.38 31.69 24.83 19.76 9.48 29.90
Miscellaneous Expenses 10.90 11.18 6.05 4.48 1.24 2.47
Employee Benefit Expenses 71.02 56.75 39.51 29.17 24.84 21.74
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,320.73 1,715.14 1,272.93 829.56 706.94 882.54
Operating Profit 211.84 174.01 135.92 84.52 57.16 34.33
Interest 31.70 38.76 29.51 25.32 17.01 13.59
Gross Profit 180.14 135.25 106.41 59.20 40.15 20.74
Depreciation 37.02 28.58 20.42 16.06 12.82 2.01
Profit Before Tax 143.12 106.67 85.99 43.14 27.33 18.73
Current Tax 39.00 28.90 23.10 12.34 8.18 4.53
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.38 0.70 -1.25 -4.48 -1.30 0.19
Reported Net Profit 105.50 77.07 64.14 35.28 20.45 14.02
Extraordinary Items -2.92 -1.76 0.06 0.00 0.00 0.00
Adjusted Net Profit 108.42 78.83 64.08 35.28 20.45 14.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -2.08 0.00
P & L Balance brought forward 185.10 123.59 66.66 37.39 22.04 12.07
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 11.58 15.56 7.22 6.01 3.01 0.87
P & L Balance carried down 279.02 185.10 123.59 66.66 37.40 25.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 110.00 141.00 75.00 60.00 50.00 25.00
Dividend Per Share(Rs) 1.10 14.10 7.50 6.00 5.00 2.50
Earnings Per Share-Unit Curr 8.20 60.12 53.33 29.33 17.00 9.94
Earnings Per Share(Adj)-Unit Curr 8.20 6.01 5.33 2.93 1.70 0.99
Book Value 45.36 379.69 113.30 65.42 41.09 27.87
Book Value(Adj)-Unit Curr 45.36 37.97 11.33 6.54 4.11 2.79

Shareholding Pattern

  • Promoter Group

    53.23%

  • Public Share Holding

    46.77%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 68,488,590 53.23 68,488,590 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 68,488,590 53.23 68,488,590 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 22,731,534 17.67 22,731,534 65
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 12,266,433 9.53 12,266,433 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 401,928 0.31 401,928 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 35,399,895 27.51 35,399,895 78
2] Non Institution
Bodies Corporate 1,018,876 0.79 1,018,876 200
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 616,880 0.48 616,880 659
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 185,661 0.14 185,661 377
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,630,582 11.37 14,630,582 8
Individuals holding nominal share capital up to Rs. 1 lakh 8,229,842 6.40 8,229,842 28,098
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 721 0.00 721 1
Others 5,000 0.00 5,000 1
Sub Total 24,774,565 19.26 24,774,565 29,375
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 128,663,050 100.00 128,663,050 29,458

Company Background

Aditya Vision LtdTrading

  • Aditya Vision Ltd
  • BSE Code : 69335.0
  • ISIN : INE679V01027

  • Incorporation Year

    1999

  • Registered Office

    M 20 Road No 26
    Sri Krishna Nagar, Patna,
    Bihar-800001

  • Telephone

    7519998797

  • FAX

  • Chairman

    Yashovardhan Sinha

  • Managing Director

    Yashovardhan Sinha

  • Company Secretary

    Akanksha Arya

  • Auditor

    Nirmal & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Aditya Vision Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aditya Vision 392.25 2,267.55 2,259.78 47.84 18.70
Trent 5,182.05 16,997.48 17,876.78 116.24 27.82
Muller & Phipps 264.90 4.57 4.14 -22.13 5.81
Warren Tea 57.06 4.46 0.00 107.66 1.62
Salora Intl. 41.55 159.73 159.12 -27.52 0.00
M P Agro Inds. 10.75 0.79 0.42 134.38 0.85
Asian Petroprod. 8.18 0.00 0.00 -17.04 0.00
RKD Agri 5.02 2.22 2.13 -251.00 1.55
Saptak Chem & 4.50 0.00 0.00 -34.62 0.00
Future Enterp. 0.60 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.42 1.76 1.76 4.67 0.49