• SENSEX 80,346.88
    58.50 (+0.07%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Varun Beverages
    507.45 419.40(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,134.00 4,058.45(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Sonata Software
    417.90 762.00(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aditya Vision Ltd Trading

  • Indian Private
  • BSE Code : 69335.0
  • ISIN : INE679V01027
415.30 -10 (-2.26%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    411.65

  • Today’s High

    429.10

  • Open

    425.70

  • Perv Close

    424.90

  • 52W Low

    368.00

  • 52W High

    546.60

Key Indicators

  • P/E(TTM)

    54.81

  • Mar.Cap (₹Cr.)

    5,343.38

  • Div & Yield %

    0.34

  • Book Value(₹)

    42.14

  • Debt-Equity Ratio

    -2.26

  • AGM Date

    29-Apr-2025

  • EPS

    7.57

  • P/E Ratio

    54.81

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,343.38

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    12.87

  • BV (₹)

    42.10

  • Sales( ₹ in Cr.)

    1,743.29

  • NP (in Cr.)

    78.83

  • NP Var(%)

    23.0

  • Div%

    141.0

  • CPS (₹)

    8.30

  • EPS (₹)

    6.10

  • Traded Value (₹ in Lakhs)

    5,338.23

  • 52 Week High

    546.60

  • 52 Week Low

    368.00

  • Price BSE

    415.0

  • Price NSE

    415.00

  • Market Capital( in Cr.)

    5,338.23

  • P/C Ratio

    49.70

  • P/E Ratio

    67.70

  • Price Vs.BV

    6.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,743.29 1,322.23 899.12 747.99 963.72 690.96
Excise Duty 0.00 0.00 0.00 0.00 166.74 127.31
Net Sales 1,743.29 1,322.23 899.12 747.99 796.98 563.65
Other Income 6.53 2.93 1.46 3.78 9.12 0.39
Stock Adjustments 139.34 83.68 13.51 12.33 110.77 33.88
Total Income 1,889.16 1,408.84 914.09 764.10 916.87 597.92
EXPENDITURE :            
Raw Materials 1,604.86 1,194.92 770.21 668.44 822.51 540.52
Power and Fuel Cost 10.66 7.61 5.94 2.94 5.92 3.71
Employee Cost 56.75 39.51 29.17 24.84 21.74 15.13
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 0.00 0.00
Selling and Administration Expenses 31.69 24.83 19.76 9.48 29.90 19.40
Miscellaneous Expenses 11.18 6.05 4.48 1.24 2.47 1.77
Employee Benefit Expenses 56.75 39.51 29.17 24.84 21.74 15.13
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,715.14 1,272.93 829.56 706.94 882.54 580.52
Operating Profit 174.01 135.92 84.52 57.16 34.33 17.41
Interest 38.76 29.51 25.32 17.01 13.59 7.22
Gross Profit 135.25 106.41 59.20 40.15 20.74 10.19
Depreciation 28.58 20.42 16.06 12.82 2.01 1.55
Profit Before Tax 106.67 85.99 43.14 27.33 18.73 8.64
Current Tax 28.90 23.10 12.34 8.18 4.53 2.73
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.70 -1.25 -4.48 -1.30 0.19 0.14
Reported Net Profit 77.07 64.14 35.28 20.45 14.02 5.76
Extraordinary Items -1.76 0.06 0.00 0.00 0.00 0.00
Adjusted Net Profit 78.83 64.08 35.28 20.45 14.02 5.76
Adjustment below Net Profit 0.00 0.00 0.00 -2.08 0.00 -0.09
P & L Balance brought forward 123.59 66.66 37.39 22.04 12.07 6.39
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 15.56 7.22 6.01 3.01 0.87 0.00
P & L Balance carried down 185.10 123.59 66.66 37.40 25.22 12.07
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 141.00 75.00 60.00 50.00 25.00 5.10
Dividend Per Share(Rs) 14.10 7.50 6.00 5.00 2.50 0.51
Earnings Per Share-Unit Curr 60.12 53.33 29.33 17.00 9.94 4.09
Earnings Per Share(Adj)-Unit Curr 6.01 5.33 2.93 1.70 0.99 0.41
Book Value 379.69 113.30 65.42 41.09 27.87 18.55
Book Value(Adj)-Unit Curr 37.97 11.33 6.54 4.11 2.79 1.86

Shareholding Pattern

  • Promoter Group

    53.23%

  • Public Share Holding

    46.77%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 68,488,590 53.23 68,488,590 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 68,488,590 53.23 68,488,590 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 21,401,472 16.63 21,401,472 52
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 12,111,533 9.41 12,111,533 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 593,773 0.46 593,773 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 34,106,778 26.51 34,106,778 65
2] Non Institution
Bodies Corporate 1,170,734 0.91 1,170,734 229
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 653,603 0.51 653,603 699
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 15,264,413 11.86 15,264,413 9
Individuals holding nominal share capital up to Rs. 1 lakh 8,639,372 6.71 8,639,372 25,141
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 339,560 0.26 339,560 404
Sub Total 26,067,682 20.26 26,067,682 26,482
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 128,663,050 100.00 128,663,050 26,552

Company Background

Aditya Vision LtdTrading

  • Aditya Vision Ltd
  • BSE Code : 69335.0
  • ISIN : INE679V01027

  • Incorporation Year

    1999

  • Registered Office

    M 20 Road No 26
    Sri Krishna Nagar, Patna,
    Bihar-800001

  • Telephone

    7519998797

  • FAX

  • Chairman

    Yashovardhan Sinha

  • Managing Director

    Yashovardhan Sinha

  • Company Secretary

    Akanksha Arya

  • Auditor

    Nirmal & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Aditya Vision Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aditya Vision 414.90 1,749.82 1,743.29 54.81 21.39
Trent 5,380.40 12,277.49 12,826.49 101.25 21.94
Muller & Phipps 244.00 4.57 4.14 519.15 5.81
Warren Tea 45.33 3.37 0.00 -251.83 -1.49
Salora Intl. 44.50 159.73 159.12 -21.39 0.00
M P Agro Inds. 9.69 0.79 0.42 80.75 0.85
Asian Petroprod. 9.00 0.00 0.00 -14.29 0.00
RKD Agri 6.94 2.22 2.13 0.00 1.55
Saptak Chem & 3.80 0.00 0.00 -126.67 0.00
Future Enterp. 0.66 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.57 1.76 1.76 19.00 0.49