• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bharat Forge Ltd Castings & Forgings

  • Kalyani
  • BSE Code : 69.0
  • ISIN : INE465A01025
1,104.20 -30 (-2.63%)
  • As on 30 Apr 2025 (EOD)
  • Today’s Low

    1,098.00
  • Today’s High

    1,135.00
  • Open

    1,135.00
  • Perv Close

    1,134.00
  • 52W Low

    919.10
  • 52W High

    1,804.50

Key Indicators

  • P/E(TTM)

    35.89

  • Mar.Cap (₹Cr.)

    52,790.55

  • Div & Yield %

    0.79

  • Book Value(₹)

    219.09

  • Debt-Equity Ratio

    -2.63

  • AGM Date

    30-Apr-2025

  • EPS

    30.77

  • P/E Ratio

    35.89

Financials Ratios

  • Debt-Equity Ratio

    1.10

  • Mar.Cap (₹Cr.)

    52,790.55

  • RONW (%)

    13.12

  • ROCE (%)

    12.61

Score Board

  • Equity (₹ in Cr.)

    95.62

  • BV (₹)

    219.10

  • Sales( ₹ in Cr.)

    8,968.63

  • NP (in Cr.)

    1,396.20

  • NP Var(%)

    44.0

  • Div%

    450.0

  • CPS (₹)

    38.40

  • EPS (₹)

    29.20

  • Traded Value (₹ in Lakhs)

    52,800.11

  • 52 Week High

    1,804.50

  • 52 Week Low

    919.10

  • Price BSE

    1104.0

  • Price NSE

    1,104.00

  • Market Capital( in Cr.)

    52,800.11

  • P/C Ratio

    28.70

  • P/E Ratio

    37.80

  • Price Vs.BV

    29.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 8,968.63 7,572.71 6,254.61 3,651.51 4,563.88 6,519.99
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,968.63 7,572.71 6,254.61 3,651.51 4,563.88 6,519.99
Other Income 162.34 154.78 273.26 140.46 160.89 166.02
Stock Adjustments 50.97 67.31 94.67 81.42 18.64 121.21
Total Income 9,181.94 7,794.80 6,622.54 3,873.39 4,743.41 6,807.22
EXPENDITURE :            
Raw Materials 3,881.07 3,350.66 2,647.27 1,495.87 1,767.55 2,556.88
Power and Fuel Cost 450.24 477.31 347.92 265.12 356.18 462.85
Employee Cost 603.55 587.22 505.79 448.24 482.36 486.29
Other Manufacturing Expenses 1,020.76 852.55 746.78 450.40 508.73 731.97
Selling and Administration Expenses 282.58 249.04 239.07 171.29 153.55 206.46
Miscellaneous Expenses 319.07 256.63 220.69 183.56 392.55 290.66
Employee Benefit Expenses 603.55 587.22 505.79 448.24 482.36 486.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,557.26 5,773.41 4,707.51 3,014.49 3,660.92 4,735.10
Operating Profit 2,624.68 2,021.39 1,915.03 858.90 1,082.49 2,072.12
Interest 287.41 212.69 107.30 77.92 145.03 102.41
Gross Profit 2,337.27 1,808.70 1,807.73 780.98 937.46 1,969.71
Depreciation 442.04 425.96 411.79 366.08 344.87 346.63
Profit Before Tax 1,895.23 1,382.74 1,395.94 414.90 592.59 1,623.08
Current Tax 496.09 375.93 332.82 88.22 177.93 535.07
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -25.82 -38.65 -14.68 14.59 -58.85 16.73
Reported Net Profit 1,424.96 1,045.47 1,077.80 312.09 473.52 1,071.28
Extraordinary Items 28.76 73.31 114.78 38.60 -37.95 17.14
Adjusted Net Profit 1,396.20 972.16 963.02 273.49 511.47 1,054.14
Adjustment below Net Profit -10.26 4.62 13.37 19.78 -38.57 -36.05
P & L Balance brought forward 6,248.04 5,523.85 4,595.64 4,300.70 4,176.83 3,408.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 372.47 325.91 162.96 0.00 311.07 266.72
P & L Balance carried down 7,290.26 6,248.04 5,523.85 4,632.58 4,300.70 4,176.83
Dividend 116.40 69.84 69.84 0.00 162.96 116.40
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 450.00 350.00 350.00 100.00 175.00 250.00
Dividend Per Share(Rs) 9.00 7.00 7.00 2.00 3.50 5.00
Earnings Per Share-Unit Curr 30.60 22.45 23.15 6.70 10.17 23.01
Earnings Per Share(Adj)-Unit Curr 30.60 22.45 23.15 6.70 10.17 23.01
Book Value 184.00 165.34 152.66 127.73 114.98 115.90
Book Value(Adj)-Unit Curr 184.00 165.34 152.66 127.73 114.98 115.90

Shareholding Pattern

  • Promoter Group

    44.07%

  • Public Share Holding

    55.93%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 209,087,394 43.73 197,731,914 18
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,616,230 0.34 1,616,230 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 210,703,624 44.07 199,348,144 27
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 494 0.00 494 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 31,250 0.01 8,600 7
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 76,839,787 16.07 76,839,787 454
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 38,222,266 7.99 38,222,266 23
Mutual Funds / UTI 99,248,633 20.76 99,248,633 30
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,619,589 1.59 7,618,849 23
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 221,962,019 46.43 221,938,629 538
2] Non Institution
Bodies Corporate 2,299,564 0.48 2,298,464 996
Clearing Members 22,173 0.00 22,173 10
Directors of their Relatives 18,018 0.00 17,978 5
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,820,466 0.59 2,815,866 5,182
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,635,868 0.76 3,635,868 3,084
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,925,010 0.40 1,819,410 8
Individuals holding nominal share capital up to Rs. 1 lakh 33,677,376 7.04 32,359,110 204,853
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 245,419 0.05 245,419 18
Others 779,095 0.16 779,095 4
Sub Total 45,422,989 9.50 43,993,383 214,160
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 478,088,632 100.00 465,280,156 214,725

Company Background

Bharat Forge LtdCastings & Forgings

  • Bharat Forge Ltd
  • BSE Code : 69.0
  • ISIN : INE465A01025
  • Incorporation Year

    1961

  • Registered Office

    Mundhwa
    Pune Cantonment, Pune,
    Maharashtra-411036

  • Telephone

    91-020-6704 2777/2476

  • FAX

    91-020-2682 2163

  • Chairman

    B N Kalyani

  • Managing Director

    B N Kalyani

  • Company Secretary

    Tejaswini Chaudhari

  • Auditor

    B S R & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Bharat Forge Ltd
    Mundhwa,
    Pune Cantonment Area,
    Mumbai - Pune - 411 036

Bharat Forge Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bharat Forge 1,104.40 9,130.98 8,968.63 38.64 16.82
Uni Abex Alloy 2,696.70 184.14 179.99 21.86 42.40
Kennametal India 2,075.10 1,111.40 1,099.90 39.38 18.69
Bhagwati Auto 332.75 134.49 134.21 12.78 22.44
DCM 99.80 13.70 3.58 61.60 0.00
Electrost.Cast. 96.69 7,043.69 6,938.01 8.08 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Taparia Tools 19.01 837.67 828.53 0.24 45.14
Lak. Prec. Screw 4.89 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83