• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Allied Blenders & Distillers Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 68245.0
  • ISIN : INE552Z01027
510.75 -4 (-0.83%)
  • As on 03 Aug 2025 (EOD)

  • Today’s Low

    504.00

  • Today’s High

    531.90

  • Open

    516.00

  • Perv Close

    515.05

  • 52W Low

    279.00

  • 52W High

    531.90

Key Indicators

  • P/E(TTM)

    57.39

  • Mar.Cap (₹Cr.)

    14,286.20

  • Div & Yield %

    0.70

  • Book Value(₹)

    56.28

  • Debt-Equity Ratio

    -0.83

  • AGM Date

    01-Aug-2025

  • EPS

    8.90

  • P/E Ratio

    57.39

Financials Ratios

  • Debt-Equity Ratio

    2.00

  • Mar.Cap (₹Cr.)

    14,286.20

  • RONW (%)

    0.59

  • ROCE (%)

    15.35

Score Board

  • Equity (₹ in Cr.)

    55.94

  • BV (₹)

    56.30

  • Sales( ₹ in Cr.)

    3,519.69

  • NP (in Cr.)

    199.88

  • NP Var(%)

    2330.0

  • Div%

    180.0

  • CPS (₹)

    9.20

  • EPS (₹)

    7.10

  • Traded Value (₹ in Lakhs)

    14,287.59

  • 52 Week High

    531.90

  • 52 Week Low

    279.00

  • Price BSE

    511.0

  • Price NSE

    511.00

  • Market Capital( in Cr.)

    14,287.59

  • P/C Ratio

    55.60

  • P/E Ratio

    71.50

  • Price Vs.BV

    7.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 8,072.96 7,668.57 7,105.68 7,196.92 6,378.78 8,119.06
Excise Duty 4,553.27 4,340.72 3,959.05 4,511.27 0.00 0.00
Net Sales 3,519.69 3,327.85 3,146.63 2,685.65 6,378.78 8,119.06
Other Income 21.44 7.29 12.09 12.23 20.00 17.49
Stock Adjustments 56.02 -25.42 27.27 11.13 -26.88 -17.56
Total Income 3,597.15 3,309.72 3,185.99 2,709.01 6,371.90 8,118.99
EXPENDITURE :            
Raw Materials 1,146.67 1,234.09 1,121.85 869.27 1,394.17 1,850.30
Power and Fuel Cost 62.75 62.88 75.48 58.34 27.52 37.55
Employee Cost 167.20 174.72 185.30 192.90 171.50 177.66
Other Manufacturing Expenses 1,308.69 1,152.45 1,186.32 1,022.57 83.98 91.22
Selling and Administration Expenses 436.81 410.50 400.67 328.53 4,336.03 5,532.25
Miscellaneous Expenses 21.51 29.21 17.51 26.56 142.56 178.37
Employee Benefit Expenses 167.20 174.72 185.30 192.90 171.50 177.66
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,143.63 3,063.84 2,987.13 2,498.18 6,155.76 7,867.36
Operating Profit 453.52 245.88 198.86 210.83 216.14 251.63
Interest 125.43 173.21 135.20 145.35 142.13 180.24
Gross Profit 328.09 72.67 63.66 65.48 74.01 71.39
Depreciation 57.27 55.00 54.39 57.19 58.23 68.86
Profit Before Tax 270.82 17.67 9.27 8.29 15.78 2.53
Current Tax 73.36 8.26 1.18 -0.44 3.36 -0.39
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -2.67 2.70 3.16 2.81 6.70 -11.98
Reported Net Profit 200.13 6.72 4.94 5.93 5.71 14.91
Extraordinary Items 0.25 -1.51 -0.02 0.40 0.00 -0.55
Adjusted Net Profit 199.88 8.23 4.96 5.53 5.71 15.46
Adjustment below Net Profit 0.69 -1.00 0.40 0.56 0.00 0.01
P & L Balance brought forward 122.34 116.63 111.29 104.80 99.44 85.01
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.35 0.49
P & L Balance carried down 323.16 122.34 116.63 111.29 104.80 99.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 180.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 3.60 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.15 0.28 0.20 0.25 0.24 0.63
Earnings Per Share(Adj)-Unit Curr 7.15 - - - - -
Book Value 56.28 17.62 17.38 13.74 16.36 16.13
Book Value(Adj)-Unit Curr 56.28 - - - - -

Shareholding Pattern

  • Promoter Group

    80.91%

  • Public Share Holding

    19.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,256,375 3.31 9,256,375 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 217,063,697 77.60 217,063,697 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 226,320,072 80.91 226,320,072 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,882,674 2.82 7,882,674 45
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 10,637,354 3.80 10,637,354 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,612,310 0.93 2,612,310 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,132,338 7.56 21,132,338 63
2] Non Institution
Bodies Corporate 6,541,602 2.34 6,541,602 399
Clearing Members 666 0.00 666 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,097,984 0.39 1,097,984 1,040
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,034,471 0.37 1,034,471 2,384
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,913,415 1.40 3,913,415 16
Individuals holding nominal share capital up to Rs. 1 lakh 18,851,197 6.74 18,851,197 101,931
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 316,356 0.11 316,356 9
Others 2,597 0.00 2,597 2
Sub Total 32,257,741 11.53 32,257,741 105,840
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 279,710,151 100.00 279,710,151 105,910

Company Background

Allied Blenders & Distillers LtdBreweries & Distilleries

  • Allied Blenders & Distillers Ltd
  • BSE Code : 68245.0
  • ISIN : INE552Z01027

  • Incorporation Year

    2008

  • Registered Office

    394-C Lamington Chambers
    Lamnington Road, Mumbai,
    Maharashtra-400004

  • Telephone

    91-22-6777 9777

  • FAX

  • Chairman

    Kishore Rajaram Chhabria

  • Managing Director

    Alok Gupta

  • Company Secretary

    Sumeet Maheshwari

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Allied Blenders & Distillers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Allied Blenders 510.80 3,541.13 8,072.96 57.39 20.96
Radico Khaitan 2,840.70 4,856.00 17,098.54 94.53 16.24
India Glycols 1,667.60 3,316.92 7,918.77 28.62 10.79
IFB Agro Inds. 880.65 1,077.85 1,538.49 23.83 6.76
G M Breweries 681.45 684.67 2,503.69 11.98 18.23
Tilaknagar Inds. 505.30 1,407.63 2,958.26 40.91 18.21
Jagatjit Inds. 192.30 583.03 708.16 -38.61 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 93.56 266.29 288.65 5.72 15.21
Piccadily Sugar 50.55 6.22 4.84 -129.62 0.00
BCL Industries 43.75 1,633.94 1,697.26 18.08 12.30