• SENSEX 81,796.15
    677.55 (+0.84%)
  • BANKNIFTY 55,944.90
    417.55 (+0.75%)
  • Reliance Power
    64.63 25.76(%)
  • SpiceJet
    42.70 39.91(%)
  • Tata Motors
    672.75 542.55(%)
  • Cochin Shipyard
    2,217.15 2,977.10(%)
  • M & M
    3,045.00 3,276.30(%)
  • St Bk of India
    795.35 898.80(%)
  • Bharat Electron
    404.40 404.40(%)
  • Sterlite Tech.
    100.02 109.09(%)
  • Garden Reach Sh.
    3,152.10 3,528.00(%)
  • S C I
    243.25 384.80(%)
  • Bharti Airtel
    1,869.70 1,916.90(%)
  • TCS
    3,508.20 4,585.90(%)
  • Larsen & Toubro
    3,652.90 3,963.00(%)
  • Suzlon Energy
    65.79 86.04(%)
  • Infosys
    1,634.50 2,006.80(%)
  • Hind.Aeronautics
    5,109.90 5,675.00(%)
  • HDFC Bank
    1,938.75 1,996.30(%)
  • Bharat Dynamics
    1,816.25 897.15(%)
  • Kotak Mah. Bank
    2,145.00 2,301.55(%)
  • Max Financial
    1,624.40 1,624.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Allied Blenders & Distillers Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 68245.0
  • ISIN : INE552Z01027
434.00 11 (2.52%)
  • As on 16 Jun 2025 (EOD)

  • Today’s Low

    418.65

  • Today’s High

    437.65

  • Open

    423.35

  • Perv Close

    423.35

  • 52W Low

    279.00

  • 52W High

    454.80

Key Indicators

  • P/E(TTM)

    60.71

  • Mar.Cap (₹Cr.)

    12,139.42

  • Div & Yield %

    0.83

  • Book Value(₹)

    56.28

  • Debt-Equity Ratio

    2.52

  • AGM Date

    16-Jun-2025

  • EPS

    7.15

  • P/E Ratio

    60.71

Financials Ratios

  • Debt-Equity Ratio

    2.00

  • Mar.Cap (₹Cr.)

    12,139.42

  • RONW (%)

    0.59

  • ROCE (%)

    15.35

Score Board

  • Equity (₹ in Cr.)

    55.94

  • BV (₹)

    56.30

  • Sales( ₹ in Cr.)

    3,519.69

  • NP (in Cr.)

    199.88

  • NP Var(%)

    2330.0

  • Div%

    180.0

  • CPS (₹)

    9.20

  • EPS (₹)

    7.10

  • Traded Value (₹ in Lakhs)

    12,142.22

  • 52 Week High

    454.80

  • 52 Week Low

    279.00

  • Price BSE

    434.0

  • Price NSE

    434.00

  • Market Capital( in Cr.)

    12,142.22

  • P/C Ratio

    47.20

  • P/E Ratio

    60.70

  • Price Vs.BV

    7.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 7,668.57 7,105.68 7,196.92 6,378.78 8,119.06 8,934.67
Excise Duty 4,340.72 3,959.05 4,511.27 0.00 0.00 5,981.96
Net Sales 3,327.85 3,146.63 2,685.65 6,378.78 8,119.06 2,952.71
Other Income 7.29 12.09 12.23 20.00 17.49 12.80
Stock Adjustments -25.42 27.27 11.13 -26.88 -17.56 31.06
Total Income 3,309.72 3,185.99 2,709.01 6,371.90 8,118.99 2,996.57
EXPENDITURE :            
Raw Materials 1,234.09 1,121.85 869.27 1,394.17 1,850.30 1,840.23
Power and Fuel Cost 62.88 75.48 58.34 27.52 37.55 35.35
Employee Cost 174.72 185.30 192.90 171.50 177.66 176.29
Other Manufacturing Expenses 1,152.45 1,186.32 1,022.57 83.98 91.22 95.07
Selling and Administration Expenses 410.50 400.67 328.53 4,336.03 5,532.25 6,309.35
Miscellaneous Expenses 29.21 17.51 26.56 142.56 178.37 228.81
Employee Benefit Expenses 174.72 185.30 192.90 171.50 177.66 176.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,063.84 2,987.13 2,498.18 6,155.76 7,867.36 2,698.97
Operating Profit 245.88 198.86 210.83 216.14 251.63 297.60
Interest 173.21 135.20 145.35 142.13 180.24 192.32
Gross Profit 72.67 63.66 65.48 74.01 71.39 105.28
Depreciation 55.00 54.39 57.19 58.23 68.86 81.24
Profit Before Tax 17.67 9.27 8.29 15.78 2.53 24.04
Current Tax 8.26 1.18 -0.44 3.36 -0.39 9.13
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.70 3.16 2.81 6.70 -11.98 7.58
Reported Net Profit 6.72 4.94 5.93 5.71 14.91 7.33
Extraordinary Items -1.51 -0.02 0.40 0.00 -0.55 -6.24
Adjusted Net Profit 8.23 4.96 5.53 5.71 15.46 13.57
Adjustment below Net Profit -1.00 0.40 0.56 0.00 0.01 0.22
P & L Balance brought forward 116.63 111.29 104.80 99.44 85.01 71.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.35 0.49 0.00
P & L Balance carried down 122.34 116.63 111.29 104.80 99.44 78.54
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.28 0.20 0.25 0.24 0.63 0.31
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 17.62 17.38 13.74 16.36 16.13 12.35
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    80.91%

  • Public Share Holding

    19.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,256,375 3.31 9,256,375 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 217,063,697 77.60 217,063,697 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 226,320,072 80.91 226,320,072 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,642,147 2.73 7,642,147 37
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,234,791 3.30 9,234,791 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,050,834 0.73 2,050,834 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,927,772 6.77 18,927,772 58
2] Non Institution
Bodies Corporate 8,690,371 3.11 8,690,371 401
Clearing Members 38,040 0.01 38,040 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 830,889 0.30 830,889 889
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,481,311 0.53 1,481,311 2,485
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,684,053 1.32 3,684,053 17
Individuals holding nominal share capital up to Rs. 1 lakh 19,118,305 6.84 19,118,305 105,133
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 208,444 0.07 208,444 9
Others 5,618 0.00 5,618 4
Sub Total 34,462,307 12.32 34,462,307 108,987
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 279,710,151 100.00 279,710,151 109,052

Company Background

Allied Blenders & Distillers LtdBreweries & Distilleries

  • Allied Blenders & Distillers Ltd
  • BSE Code : 68245.0
  • ISIN : INE552Z01027

  • Incorporation Year

    2008

  • Registered Office

    394-C Lamington Chambers
    Lamnington Road, Mumbai,
    Maharashtra-400004

  • Telephone

    91-22-6777 9777

  • FAX

  • Chairman

    Kishore Rajaram Chhabria

  • Managing Director

    Alok Gupta

  • Company Secretary

    Ritesh Ramniklal Shah.

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Allied Blenders & Distillers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Allied Blenders 434.10 3,335.15 7,668.57 60.71 15.53
Radico Khaitan 2,616.35 4,127.39 15,483.88 101.45 13.17
India Glycols 1,903.45 3,316.92 7,918.77 32.67 10.79
G M Breweries 741.60 684.67 2,503.69 13.13 18.23
IFB Agro Inds. 731.00 947.74 1,377.92 26.89 -2.28
Tilaknagar Inds. 385.25 1,407.63 2,958.26 31.19 18.21
Jagatjit Inds. 168.20 583.03 708.16 -33.78 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 101.23 266.29 288.65 6.19 15.21
Piccadily Sugar 52.96 6.22 4.84 -135.79 0.00
BCL Industries 42.94 1,633.94 1,697.26 17.74 12.30