• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Fratelli Vineyards Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 67043.0
  • ISIN : INE401Z01019
168.50 -4 (-2.54%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    166.65

  • Today’s High

    181.00

  • Open

    177.55

  • Perv Close

    172.90

  • 52W Low

    161.05

  • 52W High

    494.80

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    729.23

  • Div & Yield %

    0.00

  • Book Value(₹)

    70.41

  • Debt-Equity Ratio

    -2.54

  • AGM Date

    29-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    729.23

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    43.28

  • BV (₹)

    70.40

  • Sales( ₹ in Cr.)

    245.35

  • NP (in Cr.)

    -0.39

  • NP Var(%)

    86.0

  • Div%

    0.0

  • CPS (₹)

    -0.10

  • EPS (₹)

    -0.10

  • Traded Value (₹ in Lakhs)

    729.23

  • 52 Week High

    494.80

  • 52 Week Low

    161.05

  • Price BSE

    169.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    729.23

  • P/C Ratio

    -2,689.90

  • P/E Ratio

    -1,879.70

  • Price Vs.BV

    -0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 245.35 294.12 334.58 240.76 291.02 477.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 245.35 294.12 334.58 240.76 291.02 477.90
Other Income 1.08 0.84 2.72 2.71 1.36 2.07
Stock Adjustments 22.28 -12.98 -16.27 12.68 13.74 -3.17
Total Income 268.71 281.98 321.03 256.15 306.12 476.80
EXPENDITURE :            
Raw Materials 253.00 268.46 306.54 242.41 291.73 433.34
Power and Fuel Cost 0.04 0.05 0.04 0.04 0.05 0.04
Employee Cost 3.76 3.49 3.53 3.16 4.29 4.48
Other Manufacturing Expenses 2.75 1.74 1.52 3.97 4.10 21.03
Selling and Administration Expenses 3.19 3.12 3.72 3.82 4.90 6.46
Miscellaneous Expenses 1.58 2.82 1.38 0.78 0.68 2.28
Employee Benefit Expenses 3.76 3.49 3.53 3.16 4.29 4.48
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 264.32 279.67 316.73 254.17 305.75 467.63
Operating Profit 4.40 2.31 4.31 1.98 0.37 9.17
Interest 4.08 4.93 3.76 3.46 3.31 5.40
Gross Profit 0.32 -2.62 0.55 -1.48 -2.94 3.77
Depreciation 0.12 0.20 0.33 1.60 1.72 1.71
Profit Before Tax 0.20 -2.82 0.22 -3.08 -4.66 2.06
Current Tax 0.00 0.00 0.00 0.00 0.04 0.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.09 -0.19 -0.36 -0.26 -1.00 -0.09
Reported Net Profit 0.12 -2.64 0.58 -2.82 -3.70 1.64
Extraordinary Items 0.50 0.12 1.64 0.00 0.00 0.01
Adjusted Net Profit -0.38 -2.76 -1.06 -2.82 -3.70 1.63
Adjustment below Net Profit 0.00 0.01 0.00 0.00 -0.04 0.08
P & L Balance brought forward 11.20 13.83 13.25 16.07 19.81 18.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 11.32 11.20 13.83 13.25 16.07 20.52
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.13 -3.08 0.68 -3.29 -4.32 1.91
Earnings Per Share(Adj)-Unit Curr 0.13 -3.08 0.68 -3.29 - 1.91
Book Value 31.34 33.91 31.92 31.25 34.59 38.96
Book Value(Adj)-Unit Curr 31.34 33.91 31.92 31.25 - 38.96

Shareholding Pattern

  • Promoter Group

    56.90%

  • Public Share Holding

    43.10%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 11,051,276 25.54 11,051,276 7
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,571,626 31.36 13,571,626 14
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 100 0.00 100 1
Others 0 0.00 0 0
Sub Total 24,623,002 56.90 24,623,002 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 28,200 0.07 28,200 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 209,170 0.48 209,170 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 237,370 0.55 237,370 2
2] Non Institution
Bodies Corporate 1,645,959 3.80 1,628,159 42
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,337,375 10.02 4,318,275 45
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 10,833,688 25.03 10,833,688 25
Individuals holding nominal share capital up to Rs. 1 lakh 1,493,063 3.45 1,085,582 6,210
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 107,437 0.25 107,437 67
Sub Total 18,417,522 42.56 17,973,141 6,389
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 43,277,894 100.00 42,833,513 6,413

Company Background

Fratelli Vineyards LtdBreweries & Distilleries

  • Fratelli Vineyards Ltd
  • BSE Code : 67043.0
  • ISIN : INE401Z01019

  • Incorporation Year

    2009

  • Registered Office

    No. 6 Sultanpur Mandi Road
    Mehrauli, New Delhi,
    Delhi-110030

  • Telephone

    91-011-49518530

  • FAX

  • Chairman

    Gaurav Sekhri

  • Managing Director

    Gaurav Sekhri

  • Company Secretary

    Mohit Kumar

  • Auditor

    ASHM & Associates/S S Kothari Mehta & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Alankit Assignments Ltd
    205/208,
    Anarkali Market,Jhandewalan Extn
    Mumbai - New Delhi - 110055

Fratelli Vineyards Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
FratelliVineyard 168.50 246.44 245.35 -601.79 6.31
Radico Khaitan 2,487.15 4,127.39 15,483.88 106.93 13.17
India Glycols 1,392.80 3,316.92 7,918.77 25.70 10.79
G M Breweries 677.30 695.56 2,415.30 11.99 24.14
IFB Agro Inds. 479.75 947.74 1,377.92 20.66 -2.28
Tilaknagar Inds. 298.00 1,407.63 2,958.26 30.19 18.21
Jagatjit Inds. 189.90 583.03 708.16 -60.67 8.20
Shri Gang Indus 117.15 266.29 288.65 7.16 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 53.52 6.22 4.84 -535.20 0.00
BCL Industries 38.28 1,633.94 1,697.26 15.37 12.30