• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Godfrey Phillips India Ltd Cigarettes

  • Indian Private
  • BSE Code : 657.0
  • ISIN : INE260B01028
8,116.00 -83 (-1.01%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    8,025.50

  • Today’s High

    8,395.00

  • Open

    8,199.00

  • Perv Close

    8,199.00

  • 52W Low

    3,125.10

  • 52W High

    8,480.00

Key Indicators

  • P/E(TTM)

    41.19

  • Mar.Cap (₹Cr.)

    42,198.27

  • Div & Yield %

    0.69

  • Book Value(₹)

    772.57

  • Debt-Equity Ratio

    -1.01

  • AGM Date

    30-Apr-2025

  • EPS

    197.11

  • P/E Ratio

    41.19

Financials Ratios

  • Debt-Equity Ratio

    0.09

  • Mar.Cap (₹Cr.)

    42,198.27

  • RONW (%)

    18.99

  • ROCE (%)

    22.06

Score Board

  • Equity (₹ in Cr.)

    10.40

  • BV (₹)

    772.60

  • Sales( ₹ in Cr.)

    4,425.54

  • NP (in Cr.)

    735.05

  • NP Var(%)

    44.0

  • Div%

    2800.0

  • CPS (₹)

    168.80

  • EPS (₹)

    141.40

  • Traded Value (₹ in Lakhs)

    42,218.02

  • 52 Week High

    8,480.00

  • 52 Week Low

    3,125.10

  • Price BSE

    8120.0

  • Price NSE

    8,116.00

  • Market Capital( in Cr.)

    42,218.02

  • P/C Ratio

    48.10

  • P/E Ratio

    57.40

  • Price Vs.BV

    141.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 5,310.57 4,284.12 3,233.84 2,943.15 3,124.71 2,680.44
Excise Duty 885.03 697.33 541.04 436.09 191.44 114.99
Net Sales 4,425.54 3,586.79 2,692.80 2,507.06 2,933.27 2,565.45
Other Income 390.00 167.63 110.49 117.70 106.33 78.99
Stock Adjustments 4.92 51.15 -7.73 18.48 9.41 14.49
Total Income 4,820.46 3,805.57 2,795.56 2,643.24 3,049.01 2,658.93
EXPENDITURE :            
Raw Materials 2,442.61 1,832.32 1,217.32 1,236.88 1,262.04 1,084.96
Power and Fuel Cost 40.16 38.02 30.91 28.29 39.21 34.35
Employee Cost 316.09 284.45 250.97 235.47 250.01 251.60
Other Manufacturing Expenses 159.29 149.49 132.03 129.04 137.05 121.85
Selling and Administration Expenses 456.72 367.79 305.47 274.51 529.25 570.66
Miscellaneous Expenses 150.53 164.36 121.32 104.95 133.04 136.09
Employee Benefit Expenses 316.09 284.45 250.97 235.47 250.01 251.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,565.40 2,836.43 2,058.02 2,009.14 2,350.60 2,199.52
Operating Profit 1,255.06 969.14 737.55 634.10 698.41 459.42
Interest 25.82 28.89 33.79 30.70 30.13 0.86
Gross Profit 1,229.24 940.25 703.76 603.40 668.28 458.56
Depreciation 142.68 150.65 142.16 138.45 152.38 95.92
Profit Before Tax 1,086.56 789.60 561.60 464.95 515.90 362.64
Current Tax 197.98 184.40 131.38 102.35 126.13 120.31
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.74 -3.17 -1.75 5.66 1.89 1.36
Reported Net Profit 880.84 608.38 431.97 356.94 387.88 240.97
Extraordinary Items 145.80 99.43 62.82 70.39 62.05 44.69
Adjusted Net Profit 735.04 508.95 369.15 286.55 325.83 196.28
Adjustment below Net Profit -3.83 -143.67 -124.71 -1.36 -20.88 -10.38
P & L Balance brought forward 2,803.39 2,338.68 2,031.42 1,675.84 1,511.27 1,352.27
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 228.77 0.00 0.00 0.00 202.43 71.60
P & L Balance carried down 3,451.63 2,803.39 2,338.68 2,031.42 1,675.84 1,511.27
Dividend 0.00 0.00 0.00 0.00 124.79 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 2,800.00 2,200.00 1,400.00 1,200.00 1,200.00 400.00
Dividend Per Share(Rs) 56.00 44.00 28.00 24.00 24.00 8.00
Earnings Per Share-Unit Curr 169.41 117.01 83.08 68.65 74.60 46.35
Earnings Per Share(Adj)-Unit Curr 169.41 117.01 83.08 68.65 74.60 46.35
Book Value 738.77 613.22 523.85 464.75 396.36 364.71
Book Value(Adj)-Unit Curr 738.77 613.22 523.85 464.75 396.36 364.71

Shareholding Pattern

  • Promoter Group

    72.58%

  • Public Share Holding

    27.42%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 13,050,475 25.10 13,050,475 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 13,050,475 25.10 13,050,475 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 22,906,424 44.06 22,906,424 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 24,200 0.05 24,200 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,756,380 3.38 1,756,380 8
Others 0 0.00 0 0
Sub Total 24,687,004 47.48 24,687,004 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 24,000 0.05 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 24,900 0.05 19,290 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,057,305 9.73 5,057,305 134
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 1,500 0.00 1,500 1
Insurance Companies 23,939 0.05 23,939 10
Mutual Funds / UTI 1,563,978 3.01 1,563,978 19
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 94,329 0.18 94,329 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 6,789,951 13.06 6,760,341 184
2] Non Institution
Bodies Corporate 201,006 0.39 201,006 446
Clearing Members 1,464 0.00 1,464 6
Directors of their Relatives 36,000 0.07 36,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 256,713 0.49 256,688 1,411
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 128,276 0.25 128,026 1,213
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,055,806 2.03 1,055,806 5
Individuals holding nominal share capital up to Rs. 1 lakh 5,225,830 10.05 4,930,099 71,651
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 92 0.00 92 2
Others 520,805 1.00 520,805 3
Sub Total 7,466,490 14.36 7,170,484 74,787
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 51,993,920 100.00 51,668,304 74,994

Company Background

Godfrey Phillips India LtdCigarettes

  • Godfrey Phillips India Ltd
  • BSE Code : 657.0
  • ISIN : INE260B01028

  • Incorporation Year

    1936

  • Registered Office

    Macropolo Building Ground Flr
    Dr Babasaheb AmbedkarRd Lalbau, Mumbai,
    Maharashtra-400033

  • Telephone

    91-22-61952300

  • FAX

    91-22-61952319

  • Chairman

    Bina Modi

  • Managing Director

  • Company Secretary

    Pumit Kumar Chellaramani

  • Auditor

    S R Batliboi & Associates LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Godfrey Phillips India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Godfrey Phillips 8,119.80 4,779.65 5,274.68 43.04 23.99
Sinnar Bidi Udy. 590.10 5.10 4.80 -118.49 -0.69
ITC 425.30 68,979.09 70,105.29 25.78 37.40
Elitecon Inter. 329.10 56.91 56.82 199.45 7.43
VST Industries 288.85 1,500.07 1,837.50 16.89 31.89
NTC Industries 197.95 39.36 35.99 68.73 4.41
Indian Wood Prod 35.06 192.42 191.88 56.55 2.68