• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Empire Industries Ltd Diversified - Medium / Small

  • Indian Private
  • BSE Code : 653.0
  • ISIN : INE515H01014
1,062.80 -1 (-0.13%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,060.00

  • Today’s High

    1,095.80

  • Open

    1,095.80

  • Perv Close

    1,064.20

  • 52W Low

    823.70

  • 52W High

    1,599.00

Key Indicators

  • P/E(TTM)

    14.96

  • Mar.Cap (₹Cr.)

    637.68

  • Div & Yield %

    2.35

  • Book Value(₹)

    509.54

  • Debt-Equity Ratio

    -0.13

  • AGM Date

    29-Apr-2025

  • EPS

    71.02

  • P/E Ratio

    14.96

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    637.68

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    6.00

  • BV (₹)

    509.50

  • Sales( ₹ in Cr.)

    606.02

  • NP (in Cr.)

    36.67

  • NP Var(%)

    8.0

  • Div%

    250.0

  • CPS (₹)

    88.60

  • EPS (₹)

    61.10

  • Traded Value (₹ in Lakhs)

    637.68

  • 52 Week High

    1,599.00

  • 52 Week Low

    823.70

  • Price BSE

    1063.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    637.68

  • P/C Ratio

    12.00

  • P/E Ratio

    17.40

  • Price Vs.BV

    61.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 606.02 681.59 544.04 490.26 574.76 526.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 606.02 681.59 544.04 490.26 574.76 526.22
Other Income 24.78 14.47 10.37 23.33 18.55 32.61
Stock Adjustments -0.83 2.21 -10.34 -41.58 39.14 21.22
Total Income 629.97 698.27 544.07 472.01 632.45 580.05
EXPENDITURE :            
Raw Materials 214.28 250.96 146.72 150.00 272.21 238.91
Power and Fuel Cost 49.56 50.98 44.82 31.44 32.46 39.90
Employee Cost 127.76 115.54 99.81 92.76 104.54 91.72
Other Manufacturing Expenses 71.42 91.12 78.70 69.70 65.75 45.69
Selling and Administration Expenses 63.13 74.57 86.83 50.88 50.07 52.06
Miscellaneous Expenses 14.90 22.01 17.83 10.65 20.62 20.34
Employee Benefit Expenses 127.76 115.54 99.81 92.76 104.54 91.72
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 541.05 605.18 474.73 405.42 545.65 488.62
Operating Profit 88.92 93.09 69.34 66.59 86.80 91.44
Interest 26.78 33.22 27.05 34.85 31.58 19.68
Gross Profit 62.14 59.87 42.29 31.74 55.22 71.76
Depreciation 16.47 17.16 14.66 19.05 14.98 10.67
Profit Before Tax 45.67 42.71 27.63 12.69 40.24 61.09
Current Tax 7.00 9.27 2.47 0.65 4.77 12.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.66 -2.09 1.46 -1.17 1.29 4.75
Reported Net Profit 37.00 35.52 23.69 13.21 34.18 43.84
Extraordinary Items 0.33 1.46 0.18 0.15 -0.44 13.40
Adjusted Net Profit 36.67 34.06 23.51 13.06 34.62 30.44
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -4.66 -3.05
P & L Balance brought forward 293.01 261.40 241.62 228.41 231.97 206.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 15.00 3.91 3.91 0.00 33.08 15.00
P & L Balance carried down 315.02 293.01 261.40 241.62 228.41 231.97
Dividend 0.00 0.00 0.00 0.00 15.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 250.00 250.00 250.00 250.00 250.00 250.00
Dividend Per Share(Rs) 25.00 25.00 25.00 25.00 25.00 25.00
Earnings Per Share-Unit Curr 61.67 59.21 39.49 22.01 56.96 73.06
Earnings Per Share(Adj)-Unit Curr 61.67 59.21 39.49 22.01 56.96 73.06
Book Value 500.36 472.35 426.18 411.74 389.52 395.63
Book Value(Adj)-Unit Curr 500.36 472.35 426.18 411.74 389.52 395.63

Shareholding Pattern

  • Promoter Group

    72.55%

  • Public Share Holding

    27.45%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 4,353,226 72.55 4,353,226 11
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,353,226 72.55 4,353,226 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 114 0.00 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 356,961 5.95 356,961 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 357,075 5.95 356,961 3
2] Non Institution
Bodies Corporate 151,491 2.52 151,033 66
Clearing Members 13 0.00 13 3
Directors of their Relatives 30 0.00 30 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 40,985 0.68 40,785 166
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 54,986 0.92 54,986 256
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 145,607 2.43 145,607 3
Individuals holding nominal share capital up to Rs. 1 lakh 852,029 14.20 800,795 6,796
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 301 0.01 301 2
Others 44,255 0.74 44,255 1
Sub Total 1,289,697 21.50 1,237,805 7,295
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,999,998 100.00 5,947,992 7,309

Company Background

Empire Industries LtdDiversified - Medium / Small

  • Empire Industries Ltd
  • BSE Code : 653.0
  • ISIN : INE515H01014

  • Incorporation Year

    1900

  • Registered Office

    414 Senapati Bapat Marg
    Lower Parel, Mumbai,
    Maharashtra-400013

  • Telephone

    91-22-66555453

  • FAX

    91-22-24939143

  • Chairman

    Ranjit Malhotra

  • Managing Director

    Dileep Malhotra

  • Company Secretary

    Suhaschandra Nanda

  • Auditor

    A T Jain & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Empire Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Empire Inds. 1,062.80 630.79 606.02 14.96 12.70
3M India 30,020.95 3,994.23 3,926.76 60.93 32.56
Bombay Cycle 1,629.00 12.02 9.20 19.81 15.93
Thacker & Co. 1,485.00 4.96 2.23 82.91 13.82
TTK Healthcare 1,217.50 815.40 752.79 20.53 8.67
Acrow India 738.25 2.81 0.00 -114.28 1.98
Balmer Lawrie 200.00 2,404.17 2,318.59 16.88 19.40
Mafatlal Inds. 130.00 2,142.22 2,078.41 8.64 5.62
Jamshri Realty 97.39 6.73 5.39 -62.03 0.00
Andrew Yule & Co 28.11 405.79 374.04 -33.46 6.19
Prashant India 11.05 0.43 0.30 -15.56 0.00