• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Emami Ltd Personal Care - Indian

  • Emami
  • BSE Code : 6423.0
  • ISIN : INE548C01032
635.30 12 (1.88%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    626.00

  • Today’s High

    639.80

  • Open

    629.95

  • Perv Close

    623.60

  • 52W Low

    474.45

  • 52W High

    860.00

Key Indicators

  • P/E(TTM)

    33.77

  • Mar.Cap (₹Cr.)

    27,730.85

  • Div & Yield %

    1.26

  • Book Value(₹)

    63.54

  • Debt-Equity Ratio

    1.88

  • AGM Date

    29-Apr-2025

  • EPS

    18.81

  • P/E Ratio

    33.77

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    27,730.85

  • RONW (%)

    30.49

  • ROCE (%)

    31.90

Score Board

  • Equity (₹ in Cr.)

    43.65

  • BV (₹)

    63.50

  • Sales( ₹ in Cr.)

    2,921.57

  • NP (in Cr.)

    681.33

  • NP Var(%)

    21.0

  • Div%

    800.0

  • CPS (₹)

    19.40

  • EPS (₹)

    15.60

  • Traded Value (₹ in Lakhs)

    27,728.66

  • 52 Week High

    860.00

  • 52 Week Low

    474.45

  • Price BSE

    635.0

  • Price NSE

    635.00

  • Market Capital( in Cr.)

    27,728.66

  • P/C Ratio

    32.70

  • P/E Ratio

    40.70

  • Price Vs.BV

    15.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,921.57 2,906.83 2,866.87 2,582.29 2,389.92 2,488.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,921.57 2,906.83 2,866.87 2,582.29 2,389.92 2,488.70
Other Income 69.24 48.00 122.94 104.05 94.09 37.20
Stock Adjustments -1.88 -33.12 51.73 8.16 3.56 14.47
Total Income 2,988.93 2,921.71 3,041.54 2,694.50 2,487.57 2,540.37
EXPENDITURE :            
Raw Materials 956.35 1,014.69 1,028.77 854.11 809.80 889.94
Power and Fuel Cost 22.27 21.48 21.91 20.90 21.81 22.18
Employee Cost 318.76 296.93 278.93 266.75 255.70 237.29
Other Manufacturing Expenses 48.60 48.45 41.99 35.20 37.47 37.08
Selling and Administration Expenses 675.46 642.62 609.82 532.39 569.27 580.43
Miscellaneous Expenses 52.15 72.10 40.01 37.77 110.66 39.62
Employee Benefit Expenses 318.76 296.93 278.93 266.75 255.70 237.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,073.59 2,096.27 2,021.42 1,747.12 1,804.71 1,806.54
Operating Profit 915.33 825.44 1,020.12 947.37 682.86 733.83
Interest 2.12 3.73 3.45 12.01 18.90 19.29
Gross Profit 913.21 821.71 1,016.67 935.36 663.96 714.54
Depreciation 166.57 215.38 327.61 361.15 326.10 318.04
Profit Before Tax 746.64 606.33 689.06 574.21 337.86 396.50
Current Tax 51.62 25.23 -165.99 100.34 64.27 86.37
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.63 7.60 4.38 -1.25 -15.53 4.88
Reported Net Profit 693.39 573.50 850.68 475.13 289.12 305.24
Extraordinary Items 12.06 8.22 42.64 22.21 13.77 -0.42
Adjusted Net Profit 681.33 565.28 808.04 452.92 275.35 305.66
Adjustment below Net Profit 2.48 -0.72 -0.05 1.25 -74.56 -37.55
P & L Balance brought forward 1,386.70 1,166.84 671.82 551.05 699.64 590.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 349.20 352.92 355.61 355.61 363.15 158.88
P & L Balance carried down 1,733.36 1,386.70 1,166.84 671.82 551.05 699.64
Dividend 349.20 352.92 355.61 355.61 181.57 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 800.00 800.00 800.00 800.00 400.00 400.00
Dividend Per Share(Rs) 8.00 8.00 8.00 8.00 4.00 4.00
Earnings Per Share-Unit Curr 15.89 13.00 19.28 10.69 6.38 6.72
Earnings Per Share(Adj)-Unit Curr 15.89 13.00 19.28 10.69 6.38 6.72
Book Value 54.59 51.31 47.28 39.58 39.76 45.48
Book Value(Adj)-Unit Curr 54.59 51.31 47.28 39.58 39.76 45.48

Shareholding Pattern

  • Promoter Group

    54.84%

  • Public Share Holding

    45.16%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,610,826 1,610,826.00 1,610,826 1,610,826
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,610,826 0.37 1,610,826 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 208,448,342 47.75 208,448,342 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 29,334,244 6.72 29,334,244 62
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 237,782,586 54.47 237,782,586 67
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 62,938 0.01 62,938 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 52,853,088 12.11 52,853,088 275
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 7,051,726 1.62 7,051,726 9
Mutual Funds / UTI 93,654,188 21.46 93,654,188 29
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,565,885 0.59 2,565,885 21
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 156,187,825 35.78 156,187,825 337
2] Non Institution
Bodies Corporate 13,832,512 3.17 13,825,708 871
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,200,170 0.50 2,199,918 2,864
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,038,168 0.47 2,038,168 6
Individuals holding nominal share capital up to Rs. 1 lakh 21,424,754 4.91 20,607,706 123,085
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,423,159 0.33 1,423,159 1,767
Sub Total 40,918,763 9.37 40,094,659 128,593
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 436,500,000 100.00 435,675,896 129,002

Company Background

Emami LtdPersonal Care - Indian

  • Emami Ltd
  • BSE Code : 6423.0
  • ISIN : INE548C01032

  • Incorporation Year

    1983

  • Registered Office

    Emami Tower 687 Anandapur
    E M Bypass, Kolkata,
    West Bengal-700107

  • Telephone

    91-33-66136264

  • FAX

    91-33-66136600

  • Chairman

    R S Goenka

  • Managing Director

  • Company Secretary

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Emami Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Emami 635.25 2,990.81 2,921.57 33.77 31.42
P & G Hygiene 14,334.50 4,257.95 4,205.70 64.99 99.77
Gillette India 8,109.00 2,659.18 2,633.08 55.75 52.63
Britannia Inds. 5,469.20 16,396.19 16,186.08 62.62 52.12
Colgate-Palmoliv 2,645.25 5,756.95 5,680.43 49.22 94.52
Nestle India 2,387.45 24,541.85 24,393.89 69.44 69.17
Hind. Unilever 2,322.55 61,442.00 60,469.00 51.27 24.80
Foods & Inns 89.63 1,005.05 997.31 26.13 14.80
Milkfood 86.03 446.32 436.93 34.97 6.99
Paramount Cosmet 41.89 23.86 21.81 -130.91 2.39
Kore Foods 27.69 0.00 0.00 -153.83 0.00