• SENSEX 80,315.92
    27.54 (+0.03%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Cochin Shipyard
    1,600.40 1,169.00(%)
  • Torrent Pharma.
    3,360.00 3,589.95(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Tata Motors
    641.10 542.55(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Data Pattern
    2,459.05 1,350.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • IndusInd Bank
    810.40 605.40(%)
  • Trent
    5,134.00 4,058.45(%)
  • Bharat Electron
    312.50 221.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • ICICI Bank
    1,424.00 1,051.50(%)
  • Sonata Software
    415.25 762.00(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • HDFC Bank
    1,936.40 1,977.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

CG-VAK Software & Exports Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 6420.0
  • ISIN : INE084D01010
257.60 -5 (-1.96%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    255.90

  • Today’s High

    268.95

  • Open

    263.05

  • Perv Close

    262.75

  • 52W Low

    236.05

  • 52W High

    444.80

Key Indicators

  • P/E(TTM)

    15.81

  • Mar.Cap (₹Cr.)

    130.09

  • Div & Yield %

    0.39

  • Book Value(₹)

    108.67

  • Debt-Equity Ratio

    -1.96

  • AGM Date

    29-Apr-2025

  • EPS

    16.29

  • P/E Ratio

    15.81

Financials Ratios

  • Debt-Equity Ratio

    0.06

  • Mar.Cap (₹Cr.)

    130.09

  • RONW (%)

    15.92

  • ROCE (%)

    20.97

Score Board

  • Equity (₹ in Cr.)

    5.05

  • BV (₹)

    108.70

  • Sales( ₹ in Cr.)

    54.02

  • NP (in Cr.)

    8.76

  • NP Var(%)

    -24.0

  • Div%

    10.0

  • CPS (₹)

    20.70

  • EPS (₹)

    17.30

  • Traded Value (₹ in Lakhs)

    130.09

  • 52 Week High

    444.80

  • 52 Week Low

    236.05

  • Price BSE

    258.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    130.09

  • P/C Ratio

    12.50

  • P/E Ratio

    14.90

  • Price Vs.BV

    17.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 54.02 54.89 38.31 29.75 23.01 20.35
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 54.02 54.89 38.31 29.75 23.01 20.35
Other Income 1.56 0.37 0.88 0.64 0.60 0.22
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 55.58 55.26 39.19 30.39 23.61 20.57
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.34 0.27 0.23 0.19 0.29 0.25
Employee Cost 33.14 30.64 20.43 16.09 13.55 12.07
Other Manufacturing Expenses 0.74 0.66 0.26 0.16 0.32 0.31
Selling and Administration Expenses 6.98 5.47 4.55 3.49 2.90 2.35
Miscellaneous Expenses 0.27 0.21 0.13 0.02 0.00 0.30
Employee Benefit Expenses 33.14 30.64 20.43 16.09 13.55 12.07
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 41.48 37.25 25.60 19.96 17.06 15.28
Operating Profit 14.10 18.02 13.59 10.43 6.54 5.30
Interest 0.56 0.62 0.50 0.41 0.52 0.15
Gross Profit 13.54 17.40 13.09 10.02 6.02 5.15
Depreciation 1.67 1.65 1.16 0.98 0.86 0.34
Profit Before Tax 11.87 15.75 11.93 9.04 5.16 4.81
Current Tax 3.05 4.10 3.01 2.20 1.47 1.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.03 -0.05 0.00 -0.02 -0.03 0.02
Reported Net Profit 8.84 11.69 8.92 6.86 3.73 3.45
Extraordinary Items 0.08 0.10 0.14 0.06 0.00 0.00
Adjusted Net Profit 8.76 11.59 8.78 6.80 3.73 3.45
Adjustment below Net Profit 0.00 0.00 0.07 0.03 -0.08 0.00
P & L Balance brought forward 36.25 25.04 16.54 10.03 6.84 3.70
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.48 0.47 0.51 0.38 0.46 0.30
P & L Balance carried down 44.62 36.25 25.04 16.54 10.03 6.84
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 10.00 10.00 7.50 7.50
Dividend Per Share(Rs) 1.00 1.00 1.00 1.00 0.75 0.75
Earnings Per Share-Unit Curr 17.51 23.14 17.67 13.59 7.39 6.83
Earnings Per Share(Adj)-Unit Curr 17.51 23.14 17.67 13.59 7.39 6.83
Book Value 100.97 83.90 61.91 44.95 32.04 25.59
Book Value(Adj)-Unit Curr 100.97 83.90 61.91 44.95 32.04 25.59

Shareholding Pattern

  • Promoter Group

    53.87%

  • Public Share Holding

    46.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,720,357 53.87 2,720,357 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,720,357 53.87 2,720,357 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 46,499 0.92 43,999 20
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 116,938 2.32 86,938 138
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 116,547 2.31 116,547 113
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 237,231 4.70 209,731 7
Individuals holding nominal share capital up to Rs. 1 lakh 1,648,701 32.65 1,491,301 7,858
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 144,405 2.86 144,405 3
Sub Total 2,329,843 46.13 2,112,443 8,145
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,050,200 100.00 4,832,800 8,149

Company Background

CG-VAK Software & Exports LtdComputers - Software - Medium / Small

  • CG-VAK Software & Exports Ltd
  • BSE Code : 6420.0
  • ISIN : INE084D01010

  • Incorporation Year

    1994

  • Registered Office

    171 Mettupalayam Road
    , Coimbatore,
    Tamil Nadu-641043

  • Telephone

    91-0422-2434491/92/93

  • FAX

    91-0422-2440679

  • Chairman

    C Ganapathy

  • Managing Director

    G Suresh

  • Company Secretary

    Harcharan J

  • Auditor

    SPP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

CG-VAK Software & Exports Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
CG-VAK Software 257.60 55.58 54.02 15.81 24.56
Zensar Tech. 748.45 2,191.80 2,019.20 28.58 24.20
Black Box 391.70 399.76 386.65 -373.05 0.00
Wipro 241.45 69,838.20 66,792.40 23.42 19.03
United Interacti 87.95 0.16 0.00 -2,198.75 0.00
Informed Techn. 63.65 6.29 2.40 13.60 14.02
Mipco Seaml Ring 32.07 0.00 0.00 -74.58 0.00
PCS Technology 27.12 3.34 0.34 45.97 3.68
Intl. Data Mgt. 23.10 0.00 0.00 -29.24 0.00
DigiSpice Tech. 20.03 8.05 0.00 -117.82 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00