• SENSEX 80,918.78
    -266.80 (--0.33%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Warren Tea Ltd Trading

  • Indian Private
  • BSE Code : 605.0
  • ISIN : INE712A01012
57.06 1 (1.69%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    56.54

  • Today’s High

    59.00

  • Open

    56.90

  • Perv Close

    56.11

  • 52W Low

    39.70

  • 52W High

    86.00

Key Indicators

  • P/E(TTM)

    121.40

  • Mar.Cap (₹Cr.)

    68.19

  • Div & Yield %

    0.00

  • Book Value(₹)

    73.70

  • Debt-Equity Ratio

    1.69

  • AGM Date

    01-Aug-2025

  • EPS

    0.47

  • P/E Ratio

    121.40

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    68.19

  • RONW (%)

    -1.56

  • ROCE (%)

    -1.36

Score Board

  • Equity (₹ in Cr.)

    11.95

  • BV (₹)

    73.70

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    0.56

  • NP Var(%)

    138.0

  • Div%

    0.0

  • CPS (₹)

    0.70

  • EPS (₹)

    0.50

  • Traded Value (₹ in Lakhs)

    68.19

  • 52 Week High

    86.00

  • 52 Week Low

    39.70

  • Price BSE

    57.0

  • Price NSE

    53.00

  • Market Capital( in Cr.)

    68.19

  • P/C Ratio

    77.00

  • P/E Ratio

    121.10

  • Price Vs.BV

    0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 0.00 0.00 57.62 89.74 105.93 122.91
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 0.00 0.00 57.62 89.74 105.93 122.91
Other Income 4.63 4.37 51.63 13.86 22.26 1.74
Stock Adjustments 0.00 0.00 -3.58 1.16 0.16 -5.28
Total Income 4.63 4.37 105.67 104.76 128.35 119.37
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 14.21 0.00 0.00
Power and Fuel Cost 0.00 0.00 10.02 5.50 8.45 12.91
Employee Cost 1.55 2.84 51.68 62.65 77.79 105.46
Other Manufacturing Expenses 0.00 0.00 8.91 0.71 7.54 13.14
Selling and Administration Expenses 1.15 1.41 5.95 5.01 5.04 11.47
Miscellaneous Expenses 0.00 0.00 3.00 6.80 1.86 0.00
Employee Benefit Expenses 1.55 2.84 51.68 62.65 77.79 105.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2.70 4.25 79.56 94.88 100.68 142.98
Operating Profit 1.93 0.13 26.10 9.88 27.68 -23.62
Interest 0.15 0.16 1.91 2.53 4.89 5.33
Gross Profit 1.78 -0.03 24.19 7.35 22.79 -28.95
Depreciation 0.32 0.36 1.55 1.99 2.48 2.73
Profit Before Tax 1.46 -0.39 22.64 5.36 20.31 -31.68
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.82 0.47 27.60 -1.74 -12.12 -7.51
Reported Net Profit 0.64 -0.85 -4.96 7.10 32.43 -24.17
Extraordinary Items 0.08 0.61 19.56 2.55 20.24 0.00
Adjusted Net Profit 0.56 -1.46 -24.52 4.55 12.19 -24.17
Adjustment below Net Profit 1.29 2.90 -14.83 -0.85 1.94 3.92
P & L Balance brought forward 43.01 40.97 60.76 54.51 20.14 40.39
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 44.94 43.01 40.97 60.76 54.51 20.14
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.53 -0.71 -4.15 5.94 27.14 -20.22
Earnings Per Share(Adj)-Unit Curr 0.53 -0.71 -4.15 5.94 27.14 -20.22
Book Value 73.69 72.08 70.37 86.93 81.70 52.94
Book Value(Adj)-Unit Curr 73.69 72.08 70.37 86.93 81.70 52.94

Shareholding Pattern

  • Promoter Group

    65.80%

  • Public Share Holding

    34.20%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 3,355,510 27.98 3,355,510 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 3,355,510 27.98 3,355,510 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,534,479 37.82 4,534,479 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,534,479 37.82 4,534,479 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 79 0.00 79 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 2,908 0.02 0 7
Insurance Companies 178 0.00 0 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 42 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,207 0.03 79 12
2] Non Institution
Bodies Corporate 1,325,464 11.05 1,321,025 91
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 9,567 0.08 9,567 81
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 100,966 0.84 100,966 158
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 861,999 7.19 827,481 9
Individuals holding nominal share capital up to Rs. 1 lakh 1,630,476 13.60 1,316,755 10,752
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 161,536 1.35 121,536 2
Others 0 0.00 0 0
Sub Total 4,097,608 34.17 3,704,930 11,096
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,990,804 100.00 11,594,998 11,113

Company Background

Warren Tea LtdTrading

  • Warren Tea Ltd
  • BSE Code : 605.0
  • ISIN : INE712A01012

  • Incorporation Year

    1977

  • Registered Office

    Deohall Tea Estate
    Hoogrijan P O, Tinsukia,
    Assam-786601

  • Telephone

    91-95310-45098

  • FAX

  • Chairman

    Vinay K Goenka

  • Managing Director

  • Company Secretary

    Soma Chakraborty

  • Auditor

    Garv & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Warren Tea Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Warren Tea 57.06 4.46 0.00 107.66 1.62
Trent 5,182.05 16,997.48 17,876.78 116.24 27.82
Muller & Phipps 264.90 4.57 4.14 -22.13 5.81
Salora Intl. 41.55 159.73 159.12 -27.52 0.00
M P Agro Inds. 10.75 0.79 0.42 134.38 0.85
Asian Petroprod. 8.18 0.00 0.00 -17.04 0.00
RKD Agri 5.02 2.22 2.13 -251.00 1.55
White Organic 4.77 37.73 33.45 9.73 5.15
Saptak Chem & 4.50 0.00 0.00 -34.62 0.00
Future Enterp. 0.60 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.42 1.76 1.76 4.67 0.49