• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Crystal Business System Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 6024.0
  • ISIN : INE994R01028
2.44 0 (-0.41%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    2.39

  • Today’s High

    2.48

  • Open

    2.44

  • Perv Close

    2.45

  • 52W Low

    2.39

  • 52W High

    3.83

Key Indicators

  • P/E(TTM)

    27.11

  • Mar.Cap (₹Cr.)

    24.46

  • Div & Yield %

    0.00

  • Book Value(₹)

    1.52

  • Debt-Equity Ratio

    -0.41

  • AGM Date

    01-Aug-2025

  • EPS

    0.09

  • P/E Ratio

    27.11

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    24.46

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.03

  • BV (₹)

    1.50

  • Sales( ₹ in Cr.)

    17.22

  • NP (in Cr.)

    0.91

  • NP Var(%)

    135.0

  • Div%

    0.0

  • CPS (₹)

    0.10

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    24.46

  • 52 Week High

    3.83

  • 52 Week Low

    2.39

  • Price BSE

    2.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    24.46

  • P/C Ratio

    14.70

  • P/E Ratio

    22.10

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 15.41 18.94 23.89 22.48 34.53 55.41
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 15.41 18.94 23.89 22.48 34.53 55.41
Other Income 0.15 1.30 1.30 0.02 0.03 0.00
Stock Adjustments 0.00 -0.69 -0.18 -0.72 0.90 0.04
Total Income 15.56 19.55 25.01 21.78 35.46 55.45
EXPENDITURE :            
Raw Materials 0.04 0.00 1.00 0.00 9.15 6.91
Power and Fuel Cost 0.40 0.45 0.41 0.48 0.01 0.03
Employee Cost 0.77 2.34 4.60 3.48 2.15 1.38
Other Manufacturing Expenses 0.77 0.56 1.13 3.32 18.36 32.05
Selling and Administration Expenses 1.68 1.73 2.83 14.05 3.65 12.80
Miscellaneous Expenses 10.99 13.76 14.20 0.13 0.44 0.13
Employee Benefit Expenses 0.77 2.34 4.60 3.48 2.15 1.38
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 14.65 18.85 24.17 21.47 33.76 53.30
Operating Profit 0.90 0.70 0.84 0.30 1.70 2.15
Interest 0.01 0.00 0.00 0.02 0.02 0.02
Gross Profit 0.89 0.70 0.84 0.28 1.68 2.13
Depreciation 0.42 0.46 0.47 0.41 0.47 0.21
Profit Before Tax 0.47 0.24 0.37 -0.13 1.21 1.92
Current Tax 0.16 0.22 0.24 0.00 0.37 0.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 0.14 -0.18 -0.02 -0.03 0.00
Reported Net Profit 0.34 -0.12 0.31 -0.11 0.88 1.40
Extraordinary Items -0.05 0.20 -0.04 0.00 0.00 0.00
Adjusted Net Profit 0.39 -0.32 0.35 -0.11 0.88 1.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.23
P & L Balance brought forward 4.07 4.19 3.89 4.00 3.14 1.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.02 0.25
P & L Balance carried down 4.41 4.07 4.19 3.89 4.00 3.14
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.20
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.02
Earnings Per Share-Unit Curr 0.34 -0.12 0.30 -0.11 0.88 1.40
Earnings Per Share(Adj)-Unit Curr 0.34 -0.12 0.03 -0.01 - 0.14
Book Value 14.98 14.13 14.50 14.20 14.31 13.45
Book Value(Adj)-Unit Curr 14.98 14.13 1.45 1.42 - 1.35

Shareholding Pattern

  • Promoter Group

    25.47%

  • Public Share Holding

    74.53%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 12,146,680 12.11 12,146,680 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,387,211 13.35 13,387,211 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,533,891 25.47 25,533,891 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 10,489,531 10.46 10,489,441 17
Clearing Members 0 0.00 0 0
Directors of their Relatives 1,614,545 1.61 1,614,545 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 48,580 0.05 48,580 10
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 418,153 0.42 416,463 126
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 16,473,122 16.43 16,472,682 11
Individuals holding nominal share capital up to Rs. 1 lakh 45,665,308 45.54 45,580,168 51,827
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,300 0.01 8,300 1
Others 0 0.00 0 0
Sub Total 74,731,539 74.53 74,644,179 51,996
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 100,265,430 100.00 100,178,070 52,002

Company Background

Crystal Business System LtdEntertainment / Electronic Media Software

  • Crystal Business System Ltd
  • BSE Code : 6024.0
  • ISIN : INE994R01028

  • Incorporation Year

    1994

  • Registered Office

    37 2nd Flr Rani Jhansi Road
    Motia Khan Paharganj, New Delhi,
    New Delhi-110055

  • Telephone

    91-11-23552627

  • FAX

    91-11-23524610

  • Chairman

  • Managing Director

    Bal Mukund Tiwari

  • Company Secretary

  • Auditor

    BAS & Co LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Crystal Business System Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Crystal Business 2.44 15.56 15.41 27.11 3.12
Saregama India 473.35 817.19 758.77 44.32 20.98
Zee Entertainmen 116.35 8,187.30 8,075.00 15.96 7.55
Nicco Parks 112.25 83.48 79.33 27.99 41.62
Ajwa Fun World 51.33 3.10 2.70 109.21 8.59
Mediaone Global 19.28 19.82 19.82 7.09 2.88
Hathway Bhawani 16.38 2.72 2.68 117.00 0.41
Media Matrix 15.76 4.24 3.05 788.00 0.82
Vision Cinemas 1.10 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.35 0.00 0.00 0.00 0.00