• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 119.00(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Crystal Business System Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 6024.0
  • ISIN : INE994R01028
2.66 0 (-0.37%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    2.62

  • Today’s High

    2.74

  • Open

    2.74

  • Perv Close

    2.67

  • 52W Low

    2.46

  • 52W High

    4.02

Key Indicators

  • P/E(TTM)

    29.56

  • Mar.Cap (₹Cr.)

    26.67

  • Div & Yield %

    0.00

  • Book Value(₹)

    1.52

  • Debt-Equity Ratio

    -0.37

  • AGM Date

    17-Jun-2025

  • EPS

    0.09

  • P/E Ratio

    29.56

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    26.67

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.03

  • BV (₹)

    1.50

  • Sales( ₹ in Cr.)

    17.22

  • NP (in Cr.)

    0.91

  • NP Var(%)

    135.0

  • Div%

    0.0

  • CPS (₹)

    0.10

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    26.77

  • 52 Week High

    4.02

  • 52 Week Low

    2.46

  • Price BSE

    3.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    26.77

  • P/C Ratio

    22.10

  • P/E Ratio

    33.20

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 15.41 18.94 23.89 22.48 34.53 55.41
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 15.41 18.94 23.89 22.48 34.53 55.41
Other Income 0.15 1.30 1.30 0.02 0.03 0.00
Stock Adjustments 0.00 -0.69 -0.18 -0.72 0.90 0.04
Total Income 15.56 19.55 25.01 21.78 35.46 55.45
EXPENDITURE :            
Raw Materials 0.04 0.00 1.00 0.00 9.15 6.91
Power and Fuel Cost 0.40 0.45 0.41 0.48 0.01 0.03
Employee Cost 0.77 2.34 4.60 3.48 2.15 1.38
Other Manufacturing Expenses 0.77 0.56 1.13 3.32 18.36 32.05
Selling and Administration Expenses 1.68 1.73 2.83 14.05 3.65 12.80
Miscellaneous Expenses 10.99 13.76 14.20 0.13 0.44 0.13
Employee Benefit Expenses 0.77 2.34 4.60 3.48 2.15 1.38
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 14.65 18.85 24.17 21.47 33.76 53.30
Operating Profit 0.90 0.70 0.84 0.30 1.70 2.15
Interest 0.01 0.00 0.00 0.02 0.02 0.02
Gross Profit 0.89 0.70 0.84 0.28 1.68 2.13
Depreciation 0.42 0.46 0.47 0.41 0.47 0.21
Profit Before Tax 0.47 0.24 0.37 -0.13 1.21 1.92
Current Tax 0.16 0.22 0.24 0.00 0.37 0.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.02 0.14 -0.18 -0.02 -0.03 0.00
Reported Net Profit 0.34 -0.12 0.31 -0.11 0.88 1.40
Extraordinary Items -0.05 0.20 -0.04 0.00 0.00 0.00
Adjusted Net Profit 0.39 -0.32 0.35 -0.11 0.88 1.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.23
P & L Balance brought forward 4.07 4.19 3.89 4.00 3.14 1.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.02 0.25
P & L Balance carried down 4.41 4.07 4.19 3.89 4.00 3.14
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.20
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.02
Earnings Per Share-Unit Curr 0.34 -0.12 0.30 -0.11 0.88 1.40
Earnings Per Share(Adj)-Unit Curr 0.34 -0.12 0.03 -0.01 - 0.14
Book Value 14.98 14.13 14.50 14.20 14.31 13.45
Book Value(Adj)-Unit Curr 14.98 14.13 1.45 1.42 - 1.35

Shareholding Pattern

  • Promoter Group

    25.47%

  • Public Share Holding

    74.53%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 12,146,680 12.11 12,146,680 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,387,211 13.35 13,387,211 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,533,891 25.47 25,533,891 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 10,489,905 10.46 10,489,815 16
Clearing Members 0 0.00 0 0
Directors of their Relatives 1,614,545 1.61 1,614,545 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 57,080 0.06 57,080 11
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 424,335 0.42 422,645 131
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 16,475,829 16.43 16,475,389 11
Individuals holding nominal share capital up to Rs. 1 lakh 45,647,045 45.53 45,561,905 52,401
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,300 0.01 8,300 1
Others 0 0.00 0 0
Sub Total 74,731,539 74.53 74,644,179 52,576
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 100,265,430 100.00 100,178,070 52,582

Company Background

Crystal Business System LtdEntertainment / Electronic Media Software

  • Crystal Business System Ltd
  • BSE Code : 6024.0
  • ISIN : INE994R01028

  • Incorporation Year

    1994

  • Registered Office

    37 2nd Flr Rani Jhansi Road
    Motia Khan Paharganj, New Delhi,
    New Delhi-110055

  • Telephone

    91-11-23552627

  • FAX

    91-11-23524610

  • Chairman

  • Managing Director

    Bal Mukund Tiwari

  • Company Secretary

  • Auditor

    BAS & Co LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Crystal Business System Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Crystal Business 2.66 15.56 15.41 29.56 3.12
Saregama India 543.30 817.19 758.77 51.60 20.98
Zee Entertainmen 137.35 8,187.30 8,075.00 18.82 7.55
Nicco Parks 114.65 83.48 79.33 28.59 41.62
Ajwa Fun World 37.62 2.61 2.57 80.04 2.54
Mediaone Global 21.96 19.82 19.82 8.07 2.88
Media Matrix 17.48 4.24 3.05 874.00 0.82
Hathway Bhawani 16.75 2.72 2.68 239.29 0.41
Vision Cinemas 1.14 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.37 0.00 0.00 0.00 0.00