• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VST Industries Ltd Cigarettes

  • MNC Asc-ITC
  • BSE Code : 598.0
  • ISIN : INE710A01016
298.75 4 (1.24%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    294.35

  • Today’s High

    301.00

  • Open

    298.00

  • Perv Close

    295.10

  • 52W Low

    242.05

  • 52W High

    486.15

Key Indicators

  • P/E(TTM)

    23.92

  • Mar.Cap (₹Cr.)

    5,074.60

  • Div & Yield %

    3.35

  • Book Value(₹)

    77.87

  • Debt-Equity Ratio

    1.24

  • AGM Date

    29-Apr-2025

  • EPS

    12.50

  • P/E Ratio

    23.92

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,074.60

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    169.86

  • BV (₹)

    77.90

  • Sales( ₹ in Cr.)

    1,394.55

  • NP (in Cr.)

    212.36

  • NP Var(%)

    -29.0

  • Div%

    100.0

  • CPS (₹)

    15.10

  • EPS (₹)

    12.50

  • Traded Value (₹ in Lakhs)

    5,078.00

  • 52 Week High

    486.15

  • 52 Week Low

    242.05

  • Price BSE

    299.0

  • Price NSE

    299.00

  • Market Capital( in Cr.)

    5,078.00

  • P/C Ratio

    19.80

  • P/E Ratio

    23.90

  • Price Vs.BV

    12.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,837.50 1,672.51 1,560.67 1,472.89 1,370.42 1,184.11
Excise Duty 417.03 380.07 382.50 361.91 131.07 85.10
Net Sales 1,420.47 1,292.44 1,178.17 1,110.98 1,239.35 1,099.01
Other Income 79.60 76.40 46.67 41.79 47.36 38.90
Stock Adjustments 29.32 -8.75 2.76 -1.75 1.60 9.47
Total Income 1,529.39 1,360.09 1,227.60 1,151.02 1,288.31 1,147.38
EXPENDITURE :            
Raw Materials 784.16 612.21 516.26 477.15 600.15 559.64
Power and Fuel Cost 6.97 6.58 7.51 7.61 9.01 8.90
Employee Cost 129.96 120.33 116.35 114.83 102.42 92.26
Other Manufacturing Expenses 21.58 22.97 20.84 13.25 9.27 8.00
Selling and Administration Expenses 111.64 96.92 76.21 39.04 53.06 40.35
Miscellaneous Expenses 42.27 41.98 32.12 46.76 52.39 46.21
Employee Benefit Expenses 129.96 120.33 116.35 114.83 102.42 92.26
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,096.59 900.99 769.28 698.64 826.30 755.36
Operating Profit 432.80 459.09 458.31 452.38 462.01 392.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Gross Profit 432.80 459.09 458.31 452.38 462.01 392.02
Depreciation 38.11 30.20 30.10 35.07 41.76 41.35
Profit Before Tax 394.69 428.89 428.21 417.31 420.25 350.67
Current Tax 90.15 98.17 104.18 105.86 110.86 130.76
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.98 3.74 3.80 0.65 5.30 -6.93
Reported Net Profit 301.57 326.98 320.23 310.79 304.09 226.84
Extraordinary Items 2.04 0.05 0.53 0.01 0.17 0.06
Adjusted Net Profit 299.53 326.93 319.70 310.78 303.92 226.78
Adjustment below Net Profit 0.92 0.31 -0.24 -0.41 -30.15 -24.60
P & L Balance brought forward 793.56 711.65 597.65 480.89 383.65 323.58
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 260.77 245.39 205.99 193.63 176.70 142.17
P & L Balance carried down 835.28 793.56 711.65 597.65 480.89 383.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 1,500.00 1,500.00 1,400.00 1,140.00 1,030.00 950.00
Dividend Per Share(Rs) 150.00 150.00 140.00 114.00 103.00 95.00
Earnings Per Share-Unit Curr 195.29 211.75 207.38 201.27 196.93 146.90
Earnings Per Share(Adj)-Unit Curr 17.75 19.25 18.85 18.30 17.90 13.35
Book Value 811.05 763.96 695.70 609.02 509.71 430.02
Book Value(Adj)-Unit Curr 73.73 69.45 63.25 55.37 46.34 39.09

Shareholding Pattern

  • Promoter Group

    32.16%

  • Public Share Holding

    67.65%

  • Custodian

    0.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 54,624,922 32.16 54,624,922 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 54,624,922 32.16 54,624,922 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 103,143 0.06 99,858 9
Foreign Bank 415 0.00 0 2
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,166,128 1.86 3,166,078 62
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 2,597,133 1.53 2,597,133 2
Mutual Funds / UTI 9,554,311 5.62 9,554,261 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 14,820 0.01 14,820 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,435,950 9.09 15,432,150 87
2] Non Institution
Bodies Corporate 48,727,138 28.69 48,725,326 552
Clearing Members 1,246 0.00 1,246 4
Directors of their Relatives 275 0.00 275 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,904,054 1.71 2,902,696 1,888
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,379,223 0.81 1,379,223 2,190
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 15,121,597 8.90 15,093,120 118
Individuals holding nominal share capital up to Rs. 1 lakh 29,859,517 17.58 29,674,856 145,690
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 196,389 0.12 196,389 11
Others 1,288,108 0.76 1,288,108 1
Sub Total 99,482,788 58.57 99,261,239 150,457
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 317,460 0.19 317,460 1
Total Shares held by Custodians and against which Depository Receipts have been issued 317,460 0.19 317,460 1
Grand Total ( A + B + C ) 169,861,120 100.00 169,635,771 150,548

Company Background

VST Industries LtdCigarettes

  • VST Industries Ltd
  • BSE Code : 598.0
  • ISIN : INE710A01016

  • Incorporation Year

    1930

  • Registered Office

    1-7-1063/1065
    Azamabad, Hyderabad,
    Telangana-500020

  • Telephone

    91-40-27688000

  • FAX

    91-40-27615336

  • Chairman

    Naresh Kumar Sethi

  • Managing Director

  • Company Secretary

    Phani K Mangipudi

  • Auditor

    BSR & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VST Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VST Industries 298.95 1,500.07 1,837.50 17.48 31.89
Godfrey Phillips 8,190.55 4,779.65 5,274.68 43.42 23.99
Sinnar Bidi Udy. 590.10 5.10 4.80 -118.49 -0.69
ITC 425.90 68,979.09 70,105.29 25.81 37.40
Elitecon Inter. 335.80 56.91 56.82 203.52 7.43
NTC Industries 199.00 39.36 35.99 69.10 4.41
Indian Wood Prod 35.97 192.42 191.88 58.02 2.68