• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cupid Ltd Personal Care - Indian

  • Indian Private
  • BSE Code : 5185.0
  • ISIN : INE509F01029
158.21 7 (4.85%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    150.48

  • Today’s High

    162.79

  • Open

    152.00

  • Perv Close

    150.89

  • 52W Low

    55.75

  • 52W High

    162.79

Key Indicators

  • P/E(TTM)

    103.98

  • Mar.Cap (₹Cr.)

    4,247.42

  • Div & Yield %

    0.00

  • Book Value(₹)

    12.75

  • Debt-Equity Ratio

    4.85

  • AGM Date

    01-Aug-2025

  • EPS

    1.52

  • P/E Ratio

    103.98

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,247.42

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    26.85

  • BV (₹)

    12.70

  • Sales( ₹ in Cr.)

    183.52

  • NP (in Cr.)

    40.93

  • NP Var(%)

    6.0

  • Div%

    0.0

  • CPS (₹)

    1.70

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    4,243.12

  • 52 Week High

    162.79

  • 52 Week Low

    55.75

  • Price BSE

    158.0

  • Price NSE

    158.00

  • Market Capital( in Cr.)

    4,243.12

  • P/C Ratio

    93.40

  • P/E Ratio

    103.60

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 171.09 159.33 132.73 143.73 161.25 85.47
Excise Duty 0.00 0.00 0.20 0.52 1.05 0.00
Net Sales 171.09 159.33 132.53 143.21 160.20 85.47
Other Income 7.22 4.77 4.31 5.17 3.39 2.47
Stock Adjustments -3.44 0.72 1.08 -1.85 7.58 -0.55
Total Income 174.87 164.82 137.92 146.53 171.17 87.39
EXPENDITURE :            
Raw Materials 27.54 31.14 34.09 20.01 21.34 16.68
Power and Fuel Cost 6.79 6.15 5.05 5.07 6.15 4.39
Employee Cost 15.66 11.45 9.15 8.35 6.93 6.02
Other Manufacturing Expenses 47.89 54.53 42.58 39.35 34.33 25.34
Selling and Administration Expenses 13.12 10.26 10.25 13.02 17.25 8.30
Miscellaneous Expenses 6.55 5.21 9.44 19.36 29.43 3.62
Employee Benefit Expenses 15.66 11.45 9.15 8.35 6.93 6.02
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 117.55 118.74 110.56 105.16 115.44 64.35
Operating Profit 57.32 46.08 27.38 41.37 55.73 23.04
Interest 1.81 0.79 0.21 0.57 0.53 0.11
Gross Profit 55.51 45.29 27.17 40.80 55.20 22.93
Depreciation 2.93 2.97 2.65 2.60 2.50 2.01
Profit Before Tax 52.58 42.32 24.52 38.20 52.70 20.92
Current Tax 12.58 10.22 7.09 9.91 13.07 5.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.14 0.52 0.15 -0.69 -0.21 0.05
Reported Net Profit 39.85 31.58 17.28 28.98 39.84 15.21
Extraordinary Items 1.22 0.24 0.79 0.86 0.15 0.09
Adjusted Net Profit 38.63 31.34 16.49 28.12 39.69 15.12
Adjustment below Net Profit 0.61 0.00 0.00 0.00 -0.82 -0.57
P & L Balance brought forward 152.51 128.27 116.99 89.34 61.56 51.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.00 7.34 6.00 1.33 11.24 4.39
P & L Balance carried down 188.97 152.51 128.27 116.99 89.34 61.56
Dividend 0.00 2.67 1.33 1.33 6.00 1.33
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 50.00 45.00 45.00 45.00 40.00
Dividend Per Share(Rs) 0.00 5.00 4.50 4.50 4.50 4.00
Earnings Per Share-Unit Curr 2.97 23.68 12.96 21.73 29.87 11.40
Earnings Per Share(Adj)-Unit Curr 0.15 1.18 0.65 1.09 1.49 0.57
Book Value 15.28 125.30 106.60 98.10 77.57 56.93
Book Value(Adj)-Unit Curr 0.76 6.27 5.33 4.91 3.88 2.85

Shareholding Pattern

  • Promoter Group

    42.52%

  • Public Share Holding

    57.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,839,850 12.98 34,839,850 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 79,255,582 29.53 79,255,582 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,095,432 42.52 114,095,432 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,546,489 0.95 2,546,489 10
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 284,000 0.11 284,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,830,489 1.05 2,830,489 11
2] Non Institution
Bodies Corporate 69,525,663 25.91 69,518,463 193
Clearing Members 2,986,016 1.11 2,986,016 26
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,258,014 1.21 3,156,014 798
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,310,947 0.86 2,310,947 691
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 19,402,729 7.23 19,402,729 20
Individuals holding nominal share capital up to Rs. 1 lakh 43,254,281 16.12 42,852,881 98,065
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.00 1,000 1
Others 10,146,360 3.78 10,146,360 3
Sub Total 151,429,059 56.43 150,918,459 99,800
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 268,354,980 100.00 267,844,380 99,813

Company Background

Cupid LtdPersonal Care - Indian

  • Cupid Ltd
  • BSE Code : 5185.0
  • ISIN : INE509F01029

  • Incorporation Year

    1993

  • Registered Office

    A-68 MIDC Sinnar
    Melegaon, Nashik,
    Maharashtra-422113

  • Telephone

    91-2551-230280/230772

  • FAX

  • Chairman

    KULDEEP HALWASIYA

  • Managing Director

    Aditya Halwasiya

  • Company Secretary

    Saurabh V Karmase

  • Auditor

    Chaturvedi Sohan & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Cupid Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cupid 158.05 178.30 171.09 103.98 22.34
P & G Hygiene 13,686.55 4,257.95 4,205.70 53.61 99.77
Gillette India 10,698.70 2,659.18 2,633.08 61.89 52.63
Britannia Inds. 5,803.00 17,546.60 17,295.92 65.60 55.60
Hind. Unilever 2,551.35 62,646.00 61,469.00 55.31 25.50
Nestle India 2,275.95 20,260.42 20,201.56 68.00 61.09
Colgate-Palmoliv 2,256.30 6,179.01 6,040.17 44.04 103.81
Patanjali Foods 1,860.70 31,961.63 31,721.35 51.83 11.08
Foods & Inns 104.85 1,005.05 997.31 17.36 14.80
Milkfood 81.89 446.32 436.93 44.26 6.99
Kore Foods 31.77 0.00 0.00 32.09 0.00