• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,391.25
    -41.55 (--0.07%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Terai Tea Co Ltd Trading

  • Indian Private
  • BSE Code : 5148.0
  • ISIN : INE390D01011
170.55 7 (4.50%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    163.20

  • Today’s High

    171.35

  • Open

    163.20

  • Perv Close

    163.20

  • 52W Low

    82.61

  • 52W High

    218.80

Key Indicators

  • P/E(TTM)

    9.22

  • Mar.Cap (₹Cr.)

    117.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    141.62

  • Debt-Equity Ratio

    4.50

  • AGM Date

    29-Apr-2025

  • EPS

    18.50

  • P/E Ratio

    9.22

Financials Ratios

  • Debt-Equity Ratio

    0.23

  • Mar.Cap (₹Cr.)

    117.33

  • RONW (%)

    1.45

  • ROCE (%)

    2.46

Score Board

  • Equity (₹ in Cr.)

    6.88

  • BV (₹)

    141.60

  • Sales( ₹ in Cr.)

    108.06

  • NP (in Cr.)

    2.15

  • NP Var(%)

    171.0

  • Div%

    0.0

  • CPS (₹)

    5.20

  • EPS (₹)

    3.10

  • Traded Value (₹ in Lakhs)

    117.33

  • 52 Week High

    218.80

  • 52 Week Low

    82.61

  • Price BSE

    171.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    117.33

  • P/C Ratio

    32.80

  • P/E Ratio

    54.70

  • Price Vs.BV

    3.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 108.06 93.16 73.18 71.45 118.66 140.75
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 108.06 93.16 73.18 71.45 118.66 140.75
Other Income 7.60 4.73 15.32 17.14 11.78 0.94
Stock Adjustments -1.07 1.17 -1.47 0.09 -2.25 -0.76
Total Income 114.59 99.06 87.03 88.68 128.19 140.93
EXPENDITURE :            
Raw Materials 90.40 74.26 57.45 54.54 93.28 107.31
Power and Fuel Cost 4.62 6.02 5.52 7.68 9.51 11.63
Employee Cost 8.06 6.76 6.32 6.24 6.02 6.03
Other Manufacturing Expenses 2.16 4.13 2.88 3.96 4.89 5.14
Selling and Administration Expenses 2.32 2.20 1.96 2.38 2.79 3.04
Miscellaneous Expenses 0.11 0.37 0.33 3.13 5.07 1.11
Employee Benefit Expenses 8.06 6.76 6.32 6.24 6.02 6.03
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 107.67 93.73 74.46 77.94 121.56 134.27
Operating Profit 6.91 5.32 12.57 10.74 6.64 6.66
Interest 2.60 2.57 1.57 3.49 3.90 3.76
Gross Profit 4.31 2.75 11.00 7.25 2.74 2.90
Depreciation 1.44 1.66 1.58 1.93 1.48 1.65
Profit Before Tax 2.87 1.09 9.42 5.32 1.26 1.25
Current Tax 0.05 0.41 0.12 0.19 -0.03 0.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.27 -0.63 -0.10 0.84 -0.12 -0.16
Reported Net Profit 3.09 1.32 9.40 4.28 1.41 1.31
Extraordinary Items 0.94 4.35 2.35 5.37 -0.87 0.13
Adjusted Net Profit 2.15 -3.03 7.05 -1.09 2.28 1.18
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 66.11 64.79 55.39 51.10 49.69 48.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 69.19 66.11 64.79 55.39 51.10 49.69
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.49 1.92 13.66 6.23 2.05 1.90
Earnings Per Share(Adj)-Unit Curr 4.49 1.92 13.66 6.23 2.05 1.90
Book Value 122.46 117.97 116.05 102.39 95.84 93.79
Book Value(Adj)-Unit Curr 122.46 117.97 116.05 102.39 95.84 93.79

Shareholding Pattern

  • Promoter Group

    74.18%

  • Public Share Holding

    25.82%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 500,000 7.27 500,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,603,100 66.91 4,603,100 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,103,100 74.18 5,103,100 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 1,121,864 16.31 1,120,064 25
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,371 0.06 4,371 20
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 175,640 2.55 175,640 2
Individuals holding nominal share capital up to Rs. 1 lakh 444,496 6.46 387,665 2,291
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 29,829 0.43 29,829 48
Sub Total 1,776,200 25.82 1,717,569 2,386
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,879,300 100.00 6,820,669 2,390

Company Background

Terai Tea Co LtdTrading

  • Terai Tea Co Ltd
  • BSE Code : 5148.0
  • ISIN : INE390D01011

  • Incorporation Year

    1973

  • Registered Office

    10 Government Place (East)
    1st Floor, Kolkata,
    West Bengal-700069

  • Telephone

    91-33-460-13789/39789/19789/45789

  • FAX

    91-33-22489182

  • Chairman

  • Managing Director

    Ajit Kumar Agarwala

  • Company Secretary

    RAJESH SINGHANIA

  • Auditor

    Saha & Majumder

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Terai Tea Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Terai Tea Co 170.55 115.66 108.06 9.22 3.81
Aegis Logistics 790.90 3,190.27 2,980.35 64.67 20.96
Dhunseri Vent. 353.80 501.55 349.54 7.54 13.06
Kothari Indl 276.45 27.14 13.64 -115.19 -153.60
Mysore Petro 122.85 42.06 25.80 -12.38 9.80
Oswal Agro Mills 84.43 12.58 1.87 25.13 0.65
Standard Battery 67.33 0.52 0.00 31.03 0.00
Modella Woollens 61.00 0.08 0.00 -34.86 0.00
Standard Inds. 20.27 30.60 19.05 -405.40 -5.93
Computer Point 5.08 1.39 0.02 0.00 0.03
Utique Enterp. 4.66 70.56 67.96 18.64 0.47