• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Terai Tea Co Ltd Trading

  • Indian Private
  • BSE Code : 5148.0
  • ISIN : INE390D01011
111.30 -4 (-3.22%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    111.00

  • Today’s High

    114.45

  • Open

    114.45

  • Perv Close

    115.00

  • 52W Low

    103.80

  • 52W High

    218.80

Key Indicators

  • P/E(TTM)

    20.80

  • Mar.Cap (₹Cr.)

    76.57

  • Div & Yield %

    0.00

  • Book Value(₹)

    127.80

  • Debt-Equity Ratio

    -3.22

  • AGM Date

    01-Aug-2025

  • EPS

    5.35

  • P/E Ratio

    20.80

Financials Ratios

  • Debt-Equity Ratio

    0.23

  • Mar.Cap (₹Cr.)

    76.57

  • RONW (%)

    1.45

  • ROCE (%)

    2.46

Score Board

  • Equity (₹ in Cr.)

    6.88

  • BV (₹)

    127.80

  • Sales( ₹ in Cr.)

    102.99

  • NP (in Cr.)

    3.68

  • NP Var(%)

    71.0

  • Div%

    0.0

  • CPS (₹)

    7.20

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    76.57

  • 52 Week High

    218.80

  • 52 Week Low

    103.80

  • Price BSE

    111.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    76.57

  • P/C Ratio

    15.40

  • P/E Ratio

    20.70

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 108.06 93.16 73.18 71.45 118.66 140.75
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 108.06 93.16 73.18 71.45 118.66 140.75
Other Income 7.60 4.73 15.32 17.14 11.78 0.94
Stock Adjustments -1.07 1.17 -1.47 0.09 -2.25 -0.76
Total Income 114.59 99.06 87.03 88.68 128.19 140.93
EXPENDITURE :            
Raw Materials 90.40 74.26 57.45 54.54 93.28 107.31
Power and Fuel Cost 4.62 6.02 5.52 7.68 9.51 11.63
Employee Cost 8.06 6.76 6.32 6.24 6.02 6.03
Other Manufacturing Expenses 2.16 4.13 2.88 3.96 4.89 5.14
Selling and Administration Expenses 2.32 2.20 1.96 2.38 2.79 3.04
Miscellaneous Expenses 0.11 0.37 0.33 3.13 5.07 1.11
Employee Benefit Expenses 8.06 6.76 6.32 6.24 6.02 6.03
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 107.67 93.73 74.46 77.94 121.56 134.27
Operating Profit 6.91 5.32 12.57 10.74 6.64 6.66
Interest 2.60 2.57 1.57 3.49 3.90 3.76
Gross Profit 4.31 2.75 11.00 7.25 2.74 2.90
Depreciation 1.44 1.66 1.58 1.93 1.48 1.65
Profit Before Tax 2.87 1.09 9.42 5.32 1.26 1.25
Current Tax 0.05 0.41 0.12 0.19 -0.03 0.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.27 -0.63 -0.10 0.84 -0.12 -0.16
Reported Net Profit 3.09 1.32 9.40 4.28 1.41 1.31
Extraordinary Items 0.94 4.35 2.35 5.37 -0.87 0.13
Adjusted Net Profit 2.15 -3.03 7.05 -1.09 2.28 1.18
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 66.11 64.79 55.39 51.10 49.69 48.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 69.19 66.11 64.79 55.39 51.10 49.69
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.49 1.92 13.66 6.23 2.05 1.90
Earnings Per Share(Adj)-Unit Curr 4.49 1.92 13.66 6.23 2.05 1.90
Book Value 122.46 117.97 116.05 102.39 95.84 93.79
Book Value(Adj)-Unit Curr 122.46 117.97 116.05 102.39 95.84 93.79

Shareholding Pattern

  • Promoter Group

    74.18%

  • Public Share Holding

    25.82%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 500,000 7.27 500,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,603,100 66.91 4,603,100 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,103,100 74.18 5,103,100 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 1,165,791 16.95 1,163,991 26
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,853 0.03 1,853 14
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 168,180 2.44 168,180 2
Individuals holding nominal share capital up to Rs. 1 lakh 411,569 5.98 354,839 2,176
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 28,807 0.42 28,807 44
Sub Total 1,776,200 25.82 1,717,670 2,262
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,879,300 100.00 6,820,770 2,266

Company Background

Terai Tea Co LtdTrading

  • Terai Tea Co Ltd
  • BSE Code : 5148.0
  • ISIN : INE390D01011

  • Incorporation Year

    1973

  • Registered Office

    10 Government Place (East)
    1st Floor, Kolkata,
    West Bengal-700069

  • Telephone

    91-33-460-13789/39789/19789/45789

  • FAX

    91-33-22489182

  • Chairman

  • Managing Director

    Ajit Kumar Agarwala

  • Company Secretary

    RAJESH SINGHANIA

  • Auditor

    Saha & Majumder

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Terai Tea Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Terai Tea Co 111.30 115.66 108.06 20.80 3.81
Aegis Logistics 708.00 3,237.55 2,976.78 46.98 22.35
Kothari Indl 443.35 27.14 13.64 -257.76 -153.60
Dhunseri Vent. 348.35 399.84 293.31 20.05 4.25
Uniphos Enter. 155.40 93.51 50.65 3,885.00 1.63
Oswal Agro Mills 77.13 12.58 1.87 9.51 0.65
Modella Woollens 67.65 0.08 0.00 -35.79 0.00
Standard Battery 59.90 0.52 0.00 37.91 0.00
Standard Inds. 18.97 25.01 22.35 -9.39 -5.84
Computer Point 5.40 1.39 0.02 -135.00 0.03
Utique Enterp. 5.24 70.56 67.96 58.22 0.47