• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vedanta Ltd Mining / Minerals / Metals

  • Vedanta
  • BSE Code : 502.0
  • ISIN : INE205A01025
419.20 3 (0.70%)
  • As on 01 May 2025 (EOD)

  • Today’s Low

    413.65

  • Today’s High

    423.25

  • Open

    418.30

  • Perv Close

    416.30

  • 52W Low

    363.00

  • 52W High

    526.95

Key Indicators

  • P/E(TTM)

    11.50

  • Mar.Cap (₹Cr.)

    163,923.47

  • Div & Yield %

    9.87

  • Book Value(₹)

    192.67

  • Debt-Equity Ratio

    0.70

  • AGM Date

    30-Apr-2025

  • EPS

    36.45

  • P/E Ratio

    11.50

Financials Ratios

  • Debt-Equity Ratio

    2.40

  • Mar.Cap (₹Cr.)

    163,923.47

  • RONW (%)

    10.69

  • ROCE (%)

    17.59

Score Board

  • Equity (₹ in Cr.)

    391.04

  • BV (₹)

    192.80

  • Sales( ₹ in Cr.)

    72,805.00

  • NP (in Cr.)

    15,452.50

  • NP Var(%)

    248.0

  • Div%

    4350.0

  • CPS (₹)

    49.80

  • EPS (₹)

    39.50

  • Traded Value (₹ in Lakhs)

    163,903.92

  • 52 Week High

    526.95

  • 52 Week Low

    363.00

  • Price BSE

    419.0

  • Price NSE

    419.00

  • Market Capital( in Cr.)

    163,903.92

  • P/C Ratio

    8.40

  • P/E Ratio

    10.60

  • Price Vs.BV

    39.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 70,757.00 68,080.00 63,277.00 37,440.00 35,858.00 38,644.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 70,757.00 68,080.00 63,277.00 37,440.00 35,858.00 38,644.00
Other Income 11,501.00 26,139.00 9,717.00 10,948.00 2,870.00 6,476.00
Stock Adjustments -308.00 -581.00 1,172.00 -70.00 -1,430.00 -307.00
Total Income 81,950.00 93,638.00 74,166.00 48,318.00 37,298.00 44,813.00
EXPENDITURE :            
Raw Materials 30,091.00 27,792.00 24,204.00 14,194.00 12,720.00 16,013.00
Power and Fuel Cost 14,214.00 18,903.00 11,649.00 6,763.00 7,930.00 9,179.00
Employee Cost 1,637.00 1,495.00 1,423.00 1,433.00 1,341.00 1,503.00
Other Manufacturing Expenses 3,801.00 3,385.00 3,191.00 2,027.00 1,817.00 1,641.00
Selling and Administration Expenses 2,838.00 2,163.00 3,553.00 2,437.00 2,873.00 3,057.00
Miscellaneous Expenses 7,055.00 13,965.00 5,326.00 2,893.00 15,368.00 2,502.00
Employee Benefit Expenses 1,637.00 1,495.00 1,423.00 1,433.00 1,341.00 1,503.00
Less: Preoperative Expenditure 889.00 987.00 887.00 805.00 880.00 1,029.00
Total Expenses 58,747.00 66,716.00 48,459.00 28,942.00 41,169.00 32,866.00
Operating Profit 23,203.00 26,922.00 25,707.00 19,376.00 -3,871.00 11,947.00
Interest 5,679.00 4,384.00 3,146.00 3,193.00 3,328.00 3,757.00
Gross Profit 17,524.00 22,538.00 22,561.00 16,183.00 -7,199.00 8,190.00
Depreciation 3,789.00 3,661.00 2,945.00 2,519.00 3,264.00 3,243.00
Profit Before Tax 13,735.00 18,877.00 19,616.00 13,664.00 -10,463.00 4,947.00
Current Tax -644.00 2,319.00 3,224.00 104.00 4.00 5.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7,756.00 -4,701.00 -853.00 3,057.00 -3,735.00 -133.00
Reported Net Profit 6,623.00 21,259.00 17,245.00 10,503.00 -6,732.00 5,075.00
Extraordinary Items 2,185.70 -3,334.06 -144.57 -199.85 -12,649.00 247.75
Adjusted Net Profit 4,437.30 24,593.06 17,389.57 10,702.85 5,917.00 4,827.25
Adjustment below Net Profit -39.00 -81.00 -11.00 43.00 52.00 5.00
P & L Balance brought forward 5,879.00 14,140.00 13,038.00 5,508.00 13,704.00 15,439.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10,959.00 29,439.00 16,132.00 3,016.00 1,516.00 6,815.00
P & L Balance carried down 1,504.00 5,879.00 14,140.00 13,038.00 5,508.00 13,704.00
Dividend 10,959.00 37,572.00 16,689.00 3,519.00 1,696.00 7,005.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 2,950.00 10,150.00 4,500.00 950.00 390.00 1,885.00
Dividend Per Share(Rs) 29.50 101.50 45.00 9.50 3.90 18.85
Earnings Per Share-Unit Curr 17.80 57.15 46.36 28.23 -18.10 13.64
Earnings Per Share(Adj)-Unit Curr 17.80 57.15 46.36 28.23 -18.10 13.64
Book Value 176.17 187.76 208.73 206.42 187.89 209.35
Book Value(Adj)-Unit Curr 176.17 187.76 208.73 206.42 187.89 209.35

Shareholding Pattern

  • Promoter Group

    56.38%

  • Public Share Holding

    43.49%

  • Custodian

    0.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 2,204,724,753 56.38 2,204,724,753 5
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,204,724,753 56.38 2,204,724,753 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 142,996 0.00 142,996 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 142,996 0.00 142,996 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 2,666,853 0.07 2,666,853 4
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 57,598 0.00 43,818 19
Foreign Bank 27,394 0.00 17,754 8
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 436,058,369 11.15 436,053,529 735
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 297,137,334 7.60 297,136,334 20
Mutual Funds / UTI 314,122,256 8.03 314,122,256 36
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 29,226,807 0.75 29,226,807 58
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,079,296,611 27.60 1,079,267,351 880
2] Non Institution
Bodies Corporate 120,562,437 3.08 120,328,440 4,594
Clearing Members 32,579 0.00 32,579 27
Directors of their Relatives 210,262 0.01 210,262 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 18,342,169 0.47 18,275,538 23,767
Foreign Non Institution Other 1,622,693 0.04 1,622,693 6
Hindu Undivided Families 15,971,624 0.41 15,971,624 22,345
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,006,552 0.46 18,006,552 45
Individuals holding nominal share capital up to Rs. 1 lakh 439,784,445 11.25 434,742,210 1,995,251
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 616,318 0.02 614,318 58
Others 5,991,101 0.15 5,991,101 3
Sub Total 621,140,180 15.88 615,795,317 2,046,098
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 5,083,517 0.13 5,083,517 1
Total Shares held by Custodians and against which Depository Receipts have been issued 5,083,517 0.13 5,083,517 1
Grand Total ( A + B + C ) 3,910,388,057 100.00 3,905,013,934 2,046,988

Company Background

Vedanta LtdMining / Minerals / Metals

  • Vedanta Ltd
  • BSE Code : 502.0
  • ISIN : INE205A01025

  • Incorporation Year

    1965

  • Registered Office

    1-Fl C-Wing Unit-103 Atul Proj
    Corporate Ave Chakala Andher-E, Mumbai,
    Maharashtra-400093

  • Telephone

    91-22-66434500

  • FAX

    91-22-66434530

  • Chairman

    Anil Agarwal

  • Managing Director

  • Company Secretary

    Prerna Halwasiya

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Vedanta Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vedanta 419.15 76,308.00 70,757.00 9.86 11.45
Lloyds Metals 1,202.15 6,574.57 6,521.65 43.35 78.32
Sandur Manganese 460.30 1,333.66 1,252.13 15.95 15.34
Midwest Gold 454.80 1.10 1.05 -186.39 0.00
Ashapura Minech. 332.40 346.53 333.14 23.95 22.38
Shilp Gravures 287.85 86.51 77.70 27.73 7.55
Elegant Marbles 250.25 36.81 34.22 20.30 5.49
South. Magnesium 147.95 9.81 9.47 11.01 48.53
Asi Industries 34.32 166.92 144.69 10.66 14.31
Foundry Fuel 5.45 0.00 0.00 -18.17 0.00
MSR India 3.80 0.01 0.00 -95.00 0.00