• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 283.85(%)
  • Route Mobile
    649.90 945.00(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 575.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kellton Tech Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 4974.0
  • ISIN : INE164B01030
14.37 0 (-0.90%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    14.27

  • Today’s High

    14.70

  • Open

    14.50

  • Perv Close

    14.50

  • 52W Low

    13.00

  • 52W High

    33.15

Key Indicators

  • P/E(TTM)

    51.32

  • Mar.Cap (₹Cr.)

    763.63

  • Div & Yield %

    0.00

  • Book Value(₹)

    5.74

  • Debt-Equity Ratio

    -0.90

  • AGM Date

    23-Jul-2026

  • EPS

    0.28

  • P/E Ratio

    51.32

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    763.63

  • RONW (%)

    15.68

  • ROCE (%)

    15.76

Score Board

  • Equity (₹ in Cr.)

    53.14

  • BV (₹)

    5.70

  • Sales( ₹ in Cr.)

    209.42

  • NP (in Cr.)

    14.83

  • NP Var(%)

    10.0

  • Div%

    0.0

  • CPS (₹)

    0.40

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    763.63

  • 52 Week High

    33.15

  • 52 Week Low

    13.00

  • Price BSE

    14.0

  • Price NSE

    14.00

  • Market Capital( in Cr.)

    763.63

  • P/C Ratio

    33.40

  • P/E Ratio

    50.20

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 188.93 184.72 170.85 123.18 119.25 126.80
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 188.93 184.72 170.85 123.18 119.25 126.80
Other Income 1.80 1.10 2.30 1.05 3.09 3.71
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 190.73 185.82 173.15 124.23 122.34 130.51
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 127.26 128.86 122.34 85.41 66.85 66.05
Other Manufacturing Expenses 2.76 4.20 2.19 3.74 16.23 25.73
Selling and Administration Expenses 23.58 18.87 17.55 9.23 8.12 9.51
Miscellaneous Expenses 2.37 5.42 6.26 2.00 4.12 2.96
Employee Benefit Expenses 127.26 128.86 122.34 85.41 66.85 66.05
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 155.97 157.35 148.34 100.38 95.31 104.24
Operating Profit 34.76 28.47 24.82 23.85 27.03 26.27
Interest 8.88 7.72 5.46 4.36 5.97 5.09
Gross Profit 25.88 20.75 19.36 19.49 21.06 21.18
Depreciation 7.74 7.07 5.97 4.97 5.76 6.34
Profit Before Tax 18.14 13.68 13.39 14.52 15.30 14.84
Current Tax 4.97 4.38 4.13 3.57 3.97 4.88
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.36 -0.65 -0.24 0.06 0.29 -1.30
Reported Net Profit 13.52 9.95 9.49 10.89 11.04 11.26
Extraordinary Items 0.00 0.00 0.05 0.01 0.02 0.00
Adjusted Net Profit 13.52 9.95 9.44 10.88 11.02 11.26
Adjustment below Net Profit 0.00 0.00 0.00 -2.12 -0.04 -2.24
P & L Balance brought forward 95.38 85.43 75.94 67.64 56.64 47.62
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 108.91 95.38 85.43 76.42 67.64 56.64
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 5.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.25 0.00
Earnings Per Share-Unit Curr 1.39 1.02 0.98 1.13 1.15 1.17
Earnings Per Share(Adj)-Unit Curr 0.28 0.20 0.20 0.23 0.23 0.23
Book Value 18.19 16.76 15.62 14.62 13.77 12.62
Book Value(Adj)-Unit Curr 3.64 3.35 3.12 2.92 2.75 2.52

Shareholding Pattern

  • Promoter Group

    37.67%

  • Public Share Holding

    62.33%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,329,160 1.96 10,329,160 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 198,828,550 37.67 198,828,550 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,480,703 1.04 5,480,703 32
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,000 0.00 5,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,487,203 1.04 5,487,203 34
2] Non Institution
Bodies Corporate 17,877,764 3.39 17,831,764 306
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,146,660 0.41 2,146,660 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,989,214 2.08 10,889,214 1,993
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 9,926,736 1.88 9,926,736 2,102
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 34,606,877 6.56 34,606,877 58
Individuals holding nominal share capital up to Rs. 1 lakh 247,939,336 46.98 245,687,836 204,529
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,230 0.00 1,230 1
Others 1,100 0.00 1,100 1
Sub Total 323,488,917 61.29 321,091,417 208,992
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 527,804,670 100.00 525,407,170 209,031

Company Background

Kellton Tech Solutions LtdComputers - Software - Medium / Small

  • Kellton Tech Solutions Ltd
  • BSE Code : 4974.0
  • ISIN : INE164B01030

  • Incorporation Year

    1993

  • Registered Office

    Plot No 1367 Road No 45
    Jubilee Hills, Hyderabad,
    Telangana-500033

  • Telephone

    91-40-44333030

  • FAX

    91-40-66660451

  • Chairman

    Niranjan Reddy Chintam

  • Managing Director

    Krishna Reddy Chintam

  • Company Secretary

    Rahul Jain

  • Auditor

    Anant Rao & Mallik

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    XL Softech Systems Ltd
    Plot No 3 Sagar Soci,
    Road No 2 ,Banjara Hills
    Mumbai - Hyderabad - 500034

Kellton Tech Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kellton Tech 14.37 190.73 188.93 51.32 10.57
Technvision Ven. 4,404.00 20.83 19.62 3,700.84 10.40
Black Box 786.75 382.16 376.86 763.83 4.03
Zensar Tech. 486.00 3,065.90 2,738.80 16.12 25.57
Wipro 174.85 76,094.20 71,345.10 15.32 21.90
Informed Techn. 83.00 5.58 2.11 377.27 7.25
United Interacti 68.00 0.16 0.00 -755.56 0.00
Intl. Data Mgt. 37.61 0.01 0.00 -59.70 0.00
Mipco Seaml Ring 22.80 0.06 0.00 95.00 0.00
PCS Technology 19.06 4.07 0.37 23.53 4.80
DigiSpice Tech. 18.75 6.97 0.00 -110.29 -3.90