• SENSEX 81,583.30
    -212.85 (--0.26%)
  • BANKNIFTY 55,714.15
    -230.75 (--0.41%)
  • Vishal Mega Mart
    129.95 134.50(%)
  • Reliance Industr
    1,425.80 1,115.55(%)
  • Infosys
    1,647.70 2,006.80(%)
  • Sterlite Tech.
    119.00 109.09(%)
  • HDFC Bank
    1,919.55 1,588.50(%)
  • Varun Beverages
    469.50 419.40(%)
  • ICICI Bank
    1,417.60 1,101.00(%)
  • TCS
    3,522.30 4,585.90(%)
  • Happiest Minds
    674.00 955.00(%)
  • Mazagon Dock
    3,342.85 3,778.00(%)
  • Garden Reach Sh.
    3,205.00 3,528.00(%)
  • Bharti Airtel
    1,847.50 1,373.05(%)
  • M & M
    2,993.70 2,360.45(%)
  • Kotak Mah. Bank
    2,129.90 1,679.10(%)
  • Tata Motors
    672.00 542.55(%)
  • Cochin Shipyard
    2,244.10 2,977.10(%)
  • Hind. Unilever
    2,334.10 3,034.50(%)
  • Sun Pharma.Inds.
    1,641.40 1,461.40(%)
  • St Bk of India
    790.75 679.65(%)
  • HCL Technologies
    1,738.00 2,011.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Piccadily Agro Industries Ltd Breweries & Distilleries

  • Piccadily
  • BSE Code : 4946.0
  • ISIN : INE546C01010
565.20 -11 (-1.83%)
  • As on 17 Jun 2025 (EOD)

  • Today’s Low

    560.00

  • Today’s High

    583.15

  • Open

    575.80

  • Perv Close

    575.75

  • 52W Low

    483.45

  • 52W High

    1,019.90

Key Indicators

  • P/E(TTM)

    51.29

  • Mar.Cap (₹Cr.)

    5,370.04

  • Div & Yield %

    0.00

  • Book Value(₹)

    71.95

  • Debt-Equity Ratio

    -1.83

  • AGM Date

    17-Jun-2025

  • EPS

    11.02

  • P/E Ratio

    51.29

Financials Ratios

  • Debt-Equity Ratio

    0.57

  • Mar.Cap (₹Cr.)

    5,370.04

  • RONW (%)

    30.83

  • ROCE (%)

    28.66

Score Board

  • Equity (₹ in Cr.)

    95.01

  • BV (₹)

    71.90

  • Sales( ₹ in Cr.)

    811.14

  • NP (in Cr.)

    104.66

  • NP Var(%)

    17.0

  • Div%

    0.0

  • CPS (₹)

    13.10

  • EPS (₹)

    11.00

  • Traded Value (₹ in Lakhs)

    5,470.28

  • 52 Week High

    1,019.90

  • 52 Week Low

    483.45

  • Price BSE

    576.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    5,470.28

  • P/C Ratio

    44.10

  • P/E Ratio

    52.30

  • Price Vs.BV

    11.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 828.12 635.83 575.33 490.34 399.54 372.14
Excise Duty 48.70 26.94 1.81 1.00 0.13 0.79
Net Sales 779.42 608.89 573.52 489.34 399.41 371.35
Other Income 30.21 0.52 0.78 2.51 0.29 8.72
Stock Adjustments 7.50 11.10 -4.36 28.29 19.54 -4.49
Total Income 817.13 620.51 569.94 520.14 419.24 375.58
EXPENDITURE :            
Raw Materials 364.42 357.62 338.08 329.88 288.28 249.73
Power and Fuel Cost 46.26 54.01 41.33 26.09 23.74 23.67
Employee Cost 30.95 27.32 22.07 18.20 14.76 11.77
Other Manufacturing Expenses 100.14 77.20 73.70 63.78 37.58 37.75
Selling and Administration Expenses 92.63 40.37 24.29 27.96 12.70 14.92
Miscellaneous Expenses 0.70 0.43 0.36 0.18 3.34 1.69
Employee Benefit Expenses 30.95 27.32 22.07 18.20 14.76 11.77
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 635.10 556.96 499.83 466.10 380.40 339.53
Operating Profit 182.04 63.54 70.10 54.04 38.84 36.04
Interest 15.72 13.31 14.11 15.85 14.85 16.59
Gross Profit 166.32 50.23 55.99 38.19 23.99 19.45
Depreciation 18.19 15.59 14.52 13.49 13.15 12.55
Profit Before Tax 148.13 34.64 41.47 24.70 10.84 6.90
Current Tax 34.17 10.50 13.23 7.75 4.63 2.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.83 -0.54 -1.11 -0.68 -6.95 -0.94
Reported Net Profit 112.13 24.69 29.36 17.63 13.17 5.52
Extraordinary Items 22.43 0.00 0.00 0.00 -1.21 0.00
Adjusted Net Profit 89.70 24.69 29.36 17.63 14.38 5.52
Adjustment below Net Profit 0.32 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 115.52 91.78 67.14 51.39 38.22 32.70
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.89 0.94 4.72 1.89 0.00 0.00
P & L Balance carried down 226.09 115.52 91.78 67.14 51.39 38.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 1.00 5.00 2.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.10 0.50 0.20 0.00
Earnings Per Share-Unit Curr 11.89 2.61 3.10 1.86 1.39 0.58
Earnings Per Share(Adj)-Unit Curr 11.89 2.61 3.10 1.86 1.39 0.58
Book Value 36.13 24.37 21.86 19.25 17.59 16.20
Book Value(Adj)-Unit Curr 36.13 24.37 21.86 19.25 17.59 16.20

Shareholding Pattern

  • Promoter Group

    70.97%

  • Public Share Holding

    29.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 45,311,980 48.03 45,311,980 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,640,716 22.94 21,640,716 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 66,952,696 70.97 66,952,696 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 674,601 0.72 674,601 30
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,827 0.01 9,827 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 684,428 0.73 684,428 33
2] Non Institution
Bodies Corporate 901,167 0.96 901,167 207
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 909,531 0.96 907,331 925
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,026,136 5.33 4,972,236 84
Individuals holding nominal share capital up to Rs. 1 lakh 14,719,838 15.60 12,285,542 74,762
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 5,145,484 5.45 5,145,484 14
Sub Total 26,702,156 28.30 24,211,760 75,992
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 94,339,280 100.00 91,848,884 76,030

Company Background

Piccadily Agro Industries LtdBreweries & Distilleries

  • Piccadily Agro Industries Ltd
  • BSE Code : 4946.0
  • ISIN : INE546C01010

  • Incorporation Year

    1994

  • Registered Office

    Village Bhadson Umri-Indri Rd
    Indri Tehsil, Karnal,
    Haryana-

  • Telephone

    91-1744-271859/271653

  • FAX

  • Chairman

  • Managing Director

    Harvinder Chopra

  • Company Secretary

    Niraj Kumar Sehgal.

  • Auditor

    Jain & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Piccadily Agro Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Piccadily Agro 565.20 780.25 828.12 51.29 29.02
Radico Khaitan 2,604.65 4,127.39 15,483.88 100.99 13.17
India Glycols 1,900.75 3,316.92 7,918.77 32.63 10.79
IFB Agro Inds. 733.95 947.74 1,377.92 27.00 -2.28
G M Breweries 731.95 684.67 2,503.69 12.96 18.23
Tilaknagar Inds. 367.80 1,407.63 2,958.26 29.78 18.21
Jagatjit Inds. 167.15 583.03 708.16 -33.56 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 101.95 266.29 288.65 6.23 15.21
Piccadily Sugar 53.33 6.22 4.84 -136.74 0.00
BCL Industries 42.58 1,633.94 1,697.26 17.60 12.30