• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

CCL Products (India) Ltd Tea

  • Indian Private
  • BSE Code : 4907.0
  • ISIN : INE421D01022
894.10 41 (4.84%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    848.00

  • Today’s High

    905.00

  • Open

    857.10

  • Perv Close

    852.85

  • 52W Low

    525.00

  • 52W High

    915.00

Key Indicators

  • P/E(TTM)

    129.36

  • Mar.Cap (₹Cr.)

    11,938.73

  • Div & Yield %

    0.56

  • Book Value(₹)

    89.01

  • Debt-Equity Ratio

    4.84

  • AGM Date

    01-Aug-2025

  • EPS

    6.91

  • P/E Ratio

    129.36

Financials Ratios

  • Debt-Equity Ratio

    0.80

  • Mar.Cap (₹Cr.)

    11,938.73

  • RONW (%)

    15.77

  • ROCE (%)

    12.38

Score Board

  • Equity (₹ in Cr.)

    26.71

  • BV (₹)

    89.00

  • Sales( ₹ in Cr.)

    1,718.00

  • NP (in Cr.)

    92.30

  • NP Var(%)

    -3.0

  • Div%

    250.0

  • CPS (₹)

    10.60

  • EPS (₹)

    6.90

  • Traded Value (₹ in Lakhs)

    11,936.06

  • 52 Week High

    915.00

  • 52 Week Low

    525.00

  • Price BSE

    894.0

  • Price NSE

    894.00

  • Market Capital( in Cr.)

    11,936.06

  • P/C Ratio

    84.70

  • P/E Ratio

    129.30

  • Price Vs.BV

    6.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,718.00 1,456.17 1,356.13 922.94 795.07 822.65
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,718.00 1,456.17 1,356.13 922.94 795.07 822.65
Other Income 13.91 5.60 40.58 31.28 66.50 133.94
Stock Adjustments -15.38 35.28 0.63 54.89 -13.19 29.27
Total Income 1,716.53 1,497.05 1,397.34 1,009.11 848.38 985.86
EXPENDITURE :            
Raw Materials 957.33 787.25 733.36 496.92 344.20 418.10
Power and Fuel Cost 90.65 105.55 98.03 62.32 42.91 54.28
Employee Cost 112.52 100.79 79.33 43.19 38.01 34.23
Other Manufacturing Expenses 165.92 185.71 123.58 101.18 101.48 78.38
Selling and Administration Expenses 163.23 109.56 106.84 79.78 66.21 61.94
Miscellaneous Expenses -21.08 -8.99 -3.05 -2.55 2.42 -1.74
Employee Benefit Expenses 112.52 100.79 79.33 43.19 38.01 34.23
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,468.56 1,279.88 1,138.09 780.85 595.22 645.19
Operating Profit 247.96 217.16 259.25 228.26 253.16 340.67
Interest 68.81 45.18 26.59 13.80 15.72 16.91
Gross Profit 179.15 171.98 232.66 214.46 237.44 323.76
Depreciation 48.70 51.81 36.39 30.77 27.02 25.43
Profit Before Tax 130.45 120.17 196.27 183.69 210.42 298.33
Current Tax 29.35 20.94 34.47 38.69 48.97 52.22
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 8.81 3.93 -13.56 17.80 2.76 7.18
Reported Net Profit 92.30 95.31 175.36 127.20 158.69 238.93
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -0.04
Adjusted Net Profit 92.30 95.31 175.36 127.20 158.69 238.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 783.83 755.04 646.19 619.92 487.83 338.70
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 26.71 66.51 66.51 66.51 26.61 89.79
P & L Balance carried down 849.43 783.83 755.04 680.60 619.92 487.83
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 250.00 225.00 275.00 250.00 200.00 250.00
Dividend Per Share(Rs) 5.00 4.50 5.50 5.00 4.00 5.00
Earnings Per Share-Unit Curr 6.91 7.16 13.18 9.56 11.93 17.96
Earnings Per Share(Adj)-Unit Curr 6.91 7.16 13.18 9.56 11.93 17.96
Book Value 89.01 83.75 81.09 74.67 69.79 59.57
Book Value(Adj)-Unit Curr 89.01 83.75 81.09 74.67 69.79 59.57

Shareholding Pattern

  • Promoter Group

    46.09%

  • Public Share Holding

    53.64%

  • Custodian

    0.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 61,547,412 46.09 61,547,412 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 61,547,412 46.09 61,547,412 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 14,216,400 10.65 14,216,400 108
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 18,148 0.01 18,148 2
Mutual Funds / UTI 25,251,605 18.91 25,251,605 25
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,032,567 2.27 3,032,567 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 42,518,720 31.84 42,518,720 149
2] Non Institution
Bodies Corporate 1,173,733 0.88 1,162,733 395
Clearing Members 9,465 0.01 9,465 15
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,719,503 8.78 11,376,503 1,695
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 565,680 0.42 565,679 824
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,071,673 0.80 1,071,673 6
Individuals holding nominal share capital up to Rs. 1 lakh 13,128,905 9.83 12,876,953 51,827
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 20,956 0.02 20,956 8
Others 1,251,426 0.94 1,247,426 8
Sub Total 29,110,592 21.80 28,500,639 54,833
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 351,196 0.26 351,196 1
Total Shares held by Custodians and against which Depository Receipts have been issued 351,196 0.26 351,196 1
Grand Total ( A + B + C ) 133,527,920 100.00 132,917,967 54,988

Company Background

CCL Products (India) LtdTea

  • CCL Products (India) Ltd
  • BSE Code : 4907.0
  • ISIN : INE421D01022

  • Incorporation Year

    1961

  • Registered Office

    Duggirala Mandal
    , Guntur,
    Andhra Pradesh-522330

  • Telephone

    91-08644-277294

  • FAX

    91-08644-277295

  • Chairman

    C Rajendra Prasad

  • Managing Director

    C Srishant

  • Company Secretary

    Sridevi Dasari

  • Auditor

    Ramanatham & Rao

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

CCL Products (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
CCL Products 893.90 1,731.91 1,718.00 129.36 10.08
Pix Transmission 1,510.55 569.82 552.07 19.54 25.19
Tata Consumer 1,070.00 13,258.95 12,801.85 59.35 10.26
Peria Kara. Tea 591.35 59.75 53.70 758.14 1.49
B & A 425.95 149.93 134.31 66.87 4.19
Goodricke Group 235.55 948.95 929.44 25.36 2.89
Harri. Malayalam 205.85 496.86 488.12 25.51 4.49
Cochin Malabar 162.45 1.38 0.00 22.44 19.61
Indag Rubber 130.95 236.90 224.82 40.79 4.73
Jay Shree Tea 109.10 910.47 849.72 2.44 3.86
M M Rubber 83.25 41.70 41.64 -14.09 -4.57