• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Themis Medicare Ltd Pharmaceuticals - Indian - Bulk Drugs & Formln

  • Themis
  • BSE Code : 4895.0
  • ISIN : INE083B01024
129.27 -2 (-1.29%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    127.52

  • Today’s High

    131.92

  • Open

    130.01

  • Perv Close

    130.96

  • 52W Low

    115.00

  • 52W High

    317.00

Key Indicators

  • P/E(TTM)

    31.82

  • Mar.Cap (₹Cr.)

    1,189.80

  • Div & Yield %

    0.39

  • Book Value(₹)

    31.71

  • Debt-Equity Ratio

    -1.29

  • AGM Date

    30-Apr-2025

  • EPS

    4.07

  • P/E Ratio

    31.82

Financials Ratios

  • Debt-Equity Ratio

    0.29

  • Mar.Cap (₹Cr.)

    1,189.80

  • RONW (%)

    13.39

  • ROCE (%)

    14.99

Score Board

  • Equity (₹ in Cr.)

    9.20

  • BV (₹)

    31.70

  • Sales( ₹ in Cr.)

    381.76

  • NP (in Cr.)

    24.75

  • NP Var(%)

    -43.0

  • Div%

    50.0

  • CPS (₹)

    4.00

  • EPS (₹)

    2.70

  • Traded Value (₹ in Lakhs)

    1,210.79

  • 52 Week High

    317.00

  • 52 Week Low

    115.00

  • Price BSE

    132.0

  • Price NSE

    131.00

  • Market Capital( in Cr.)

    1,210.79

  • P/C Ratio

    32.80

  • P/E Ratio

    49.10

  • Price Vs.BV

    2.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 381.76 354.32 394.61 230.67 201.59 184.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 381.76 354.32 394.61 230.67 201.59 184.11
Other Income 4.76 11.50 6.54 3.62 3.47 2.69
Stock Adjustments 1.57 7.79 -3.06 1.27 3.49 0.22
Total Income 388.09 373.61 398.09 235.56 208.55 187.02
EXPENDITURE :            
Raw Materials 138.28 126.16 145.08 79.48 66.67 68.81
Power and Fuel Cost 13.46 11.83 12.18 11.32 11.49 9.70
Employee Cost 82.41 66.15 51.97 39.99 44.28 45.64
Other Manufacturing Expenses 27.52 25.98 32.96 16.11 16.93 17.45
Selling and Administration Expenses 51.84 44.15 34.85 21.00 22.17 30.67
Miscellaneous Expenses 18.29 20.39 18.86 14.16 7.86 9.48
Employee Benefit Expenses 82.41 66.15 51.97 39.99 44.28 45.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 331.79 294.66 295.90 182.06 169.39 181.76
Operating Profit 56.29 78.96 102.19 53.50 39.15 5.26
Interest 9.38 9.56 8.77 12.71 12.88 11.82
Gross Profit 46.91 69.40 93.42 40.79 26.27 -6.56
Depreciation 12.25 10.49 9.48 8.55 8.27 7.98
Profit Before Tax 34.66 58.91 83.94 32.24 18.00 -14.54
Current Tax 9.22 15.00 16.75 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.70 0.61 5.63 5.63 2.09 -1.84
Reported Net Profit 24.75 43.29 61.56 26.62 15.91 -12.70
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 24.75 43.29 61.56 26.62 15.91 -12.70
Adjustment below Net Profit -0.74 -0.43 -0.32 1.46 -0.17 -0.05
P & L Balance brought forward 135.62 96.79 38.98 11.98 -4.27 8.08
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.14 4.03 3.43 1.09 -0.51 -0.40
P & L Balance carried down 155.50 135.62 96.79 38.98 11.98 -4.27
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 50.00 43.00 17.50 0.00
Dividend Per Share(Rs) 0.50 5.00 5.00 4.30 1.75 0.00
Earnings Per Share-Unit Curr 2.69 47.04 66.91 28.97 17.32 0.00
Earnings Per Share(Adj)-Unit Curr 2.69 4.70 6.69 2.90 1.73 0.00
Book Value 29.11 269.54 227.50 164.59 135.33 117.60
Book Value(Adj)-Unit Curr 29.11 26.96 22.75 16.46 13.53 11.76

Shareholding Pattern

  • Promoter Group

    67.15%

  • Public Share Holding

    32.85%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 8,843,080 9.61 8,843,080 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 8,843,080 9.61 8,843,080 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 24,429,460 26.54 24,429,460 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 28,531,450 31.00 28,531,450 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 52,960,910 57.54 52,960,910 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 10,000 0.01 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 128,312 0.14 128,312 16
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,070 0.00 1,070 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 500 0.00 500 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 139,882 0.15 129,882 20
2] Non Institution
Bodies Corporate 3,183,166 3.46 3,182,166 133
Clearing Members 1,100 0.00 1,100 1
Directors of their Relatives 70,500 0.08 70,500 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,797,103 3.04 2,596,103 313
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,487,039 1.62 1,485,899 508
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,829,858 7.42 6,829,858 9
Individuals holding nominal share capital up to Rs. 1 lakh 15,196,211 16.51 14,564,451 16,867
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 368,840 0.40 368,840 2
Sub Total 30,096,248 32.70 29,261,348 17,856
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 92,040,120 100.00 91,195,220 17,889

Company Background

Themis Medicare LtdPharmaceuticals - Indian - Bulk Drugs & Formln

  • Themis Medicare Ltd
  • BSE Code : 4895.0
  • ISIN : INE083B01024

  • Incorporation Year

    1969

  • Registered Office

    Plot No 69 A GIDC Indl Estate
    Vapi, Valsad,
    Gujarat-396195

  • Telephone

    91-260-2421675

  • FAX

    91-260-2430219

  • Chairman

    Dinesh S Patel

  • Managing Director

    Sachin D Patel

  • Company Secretary

    Pradeep Chandan.

  • Auditor

    Krishaan & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Themis Medicare Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Themis Medicare 129.50 386.52 381.76 34.26 12.51
Abbott India 29,876.95 6,097.18 5,848.91 47.58 44.71
Astrazeneca Phar 8,665.50 1,330.33 1,295.53 223.40 33.26
P & G Health Ltd 5,072.65 1,166.89 1,151.26 35.59 39.76
Glaxosmi. Pharma 2,959.45 3,530.73 3,407.25 58.85 44.44
Cipla 1,549.65 17,645.00 16,574.34 26.57 20.10
Amrutanjan Healt 692.80 437.58 421.23 40.61 20.84
Guj. Themis Bio. 272.65 174.19 169.82 56.45 44.82
Fermenta Biotec. 260.70 315.24 307.09 24.71 4.10
Bliss GVS Pharma 119.00 638.96 605.46 27.23 11.19
Ambalal Sarabhai 36.46 11.70 3.81 15.58 1.92