• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,149.70(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,197.50(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hariyana Ship Breakers Ltd Miscellaneous

  • Hariyana Group
  • BSE Code : 4777.0
  • ISIN : INE400G01011
104.10 -7 (-6.55%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    99.90

  • Today’s High

    113.60

  • Open

    113.60

  • Perv Close

    111.40

  • 52W Low

    91.00

  • 52W High

    239.95

Key Indicators

  • P/E(TTM)

    53.94

  • Mar.Cap (₹Cr.)

    64.23

  • Div & Yield %

    0.00

  • Book Value(₹)

    236.43

  • Debt-Equity Ratio

    -6.55

  • AGM Date

    30-Apr-2025

  • EPS

    1.93

  • P/E Ratio

    53.94

Financials Ratios

  • Debt-Equity Ratio

    0.13

  • Mar.Cap (₹Cr.)

    64.23

  • RONW (%)

    2.25

  • ROCE (%)

    3.93

Score Board

  • Equity (₹ in Cr.)

    6.17

  • BV (₹)

    236.40

  • Sales( ₹ in Cr.)

    148.63

  • NP (in Cr.)

    3.19

  • NP Var(%)

    -24.0

  • Div%

    0.0

  • CPS (₹)

    7.10

  • EPS (₹)

    5.20

  • Traded Value (₹ in Lakhs)

    68.73

  • 52 Week High

    239.95

  • 52 Week Low

    91.00

  • Price BSE

    111.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    68.73

  • P/C Ratio

    15.70

  • P/E Ratio

    21.50

  • Price Vs.BV

    5.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 148.63 54.07 168.49 148.21 126.51 377.30
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 148.63 54.07 168.49 148.21 126.51 377.30
Other Income 10.82 7.99 8.11 15.03 11.51 20.80
Stock Adjustments 1.76 0.00 -56.09 56.09 0.00 -148.59
Total Income 161.21 62.06 120.51 219.33 138.02 249.51
EXPENDITURE :            
Raw Materials 148.92 49.71 101.73 196.86 133.31 219.14
Power and Fuel Cost 0.66 0.22 0.75 0.79 1.09 1.56
Employee Cost 1.77 0.88 2.41 1.94 2.47 2.37
Other Manufacturing Expenses 0.45 0.89 0.77 0.49 0.54 0.64
Selling and Administration Expenses 1.62 1.38 1.71 1.30 1.20 3.61
Miscellaneous Expenses 0.17 0.29 6.38 0.03 4.03 11.13
Employee Benefit Expenses 1.77 0.88 2.41 1.94 2.47 2.37
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 153.60 53.37 113.75 201.40 142.63 238.46
Operating Profit 7.60 8.68 6.76 17.94 -4.61 11.04
Interest 2.48 2.21 1.58 1.77 1.31 0.78
Gross Profit 5.12 6.47 5.18 16.17 -5.92 10.26
Depreciation 1.17 0.81 0.87 0.69 0.56 0.50
Profit Before Tax 3.95 5.66 4.31 15.48 -6.48 9.76
Current Tax 0.78 1.50 2.36 5.51 0.11 1.56
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.05 -0.01 -0.06 0.10 0.24 0.06
Reported Net Profit 3.23 4.18 2.01 9.88 -6.85 8.14
Extraordinary Items 0.04 0.00 0.00 0.00 0.00 1.98
Adjusted Net Profit 3.19 4.18 2.01 9.88 -6.85 6.16
Adjustment below Net Profit 0.00 0.00 0.03 -0.01 0.02 0.01
P & L Balance brought forward 116.74 112.56 110.52 100.65 107.48 99.33
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 119.97 116.74 112.56 110.52 100.65 107.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.23 6.78 3.26 16.01 -11.10 13.21
Earnings Per Share(Adj)-Unit Curr 5.23 6.78 3.26 16.01 -11.10 13.21
Book Value 235.37 230.24 223.47 220.16 204.16 215.23
Book Value(Adj)-Unit Curr 235.37 230.24 223.47 220.16 204.16 215.23

Shareholding Pattern

  • Promoter Group

    74.95%

  • Public Share Holding

    25.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,621,814 74.95 4,621,814 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,621,814 74.95 4,621,814 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 100,339 1.63 98,539 24
Clearing Members 5 0.00 5 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,908 0.19 11,908 41
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 59,241 0.96 58,241 81
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 289,127 4.69 289,127 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,050,310 17.03 1,012,710 5,600
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 31,723 0.51 31,723 1
Sub Total 1,544,853 25.05 1,504,453 5,756
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 6,166,667 100.00 6,126,267 5,765

Company Background

Hariyana Ship Breakers LtdMiscellaneous

  • Hariyana Ship Breakers Ltd
  • BSE Code : 4777.0
  • ISIN : INE400G01011

  • Incorporation Year

    1981

  • Registered Office

    156 Maker Chambers VI
    220 Jamnalal Bajaj Marg Narima, Mumbai,
    Maharashtra-400021

  • Telephone

    91-22-22043211

  • FAX

    91-22-22043215

  • Chairman

    Shanti Sarup Reniwal

  • Managing Director

    Rakesh Reniwal

  • Company Secretary

    Pooja Yadav

  • Auditor

    S N Shah & Associates/LSM & Co.

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Hariyana Ship Breakers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hariyana Ship 104.10 159.45 148.63 53.94 3.93
Knowledge Marine 1,390.10 142.35 139.28 58.88 24.92
Laxmipati Engg 228.15 40.32 40.25 169.00 10.72
Swan Defence 115.81 2.46 0.00 -3.09 0.00
Inducto Steel 56.06 105.83 104.05 -5.71 7.24
VMS Industries 25.83 270.84 266.37 20.83 11.66
Garware Marine 25.44 0.71 0.66 56.53 0.00
Datiware Mari. 16.14 0.87 0.67 -13.79 0.00
Bharati Defence 2.00 67.98 58.04 8.70 0.00
Chokhani Intl. 0.80 0.02 0.00 0.00 0.00