• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thermax Ltd Electric Equipment

  • Indian Private
  • BSE Code : 4767.0
  • ISIN : INE152A01029
3,291.30 -55 (-1.65%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    3,221.00

  • Today’s High

    3,394.80

  • Open

    3,346.50

  • Perv Close

    3,346.40

  • 52W Low

    2,950.05

  • 52W High

    5,839.95

Key Indicators

  • P/E(TTM)

    91.90

  • Mar.Cap (₹Cr.)

    39,217.91

  • Div & Yield %

    0.37

  • Book Value(₹)

    300.84

  • Debt-Equity Ratio

    -1.65

  • AGM Date

    30-Apr-2025

  • EPS

    35.72

  • P/E Ratio

    91.90

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    39,217.91

  • RONW (%)

    15.48

  • ROCE (%)

    17.87

Score Board

  • Equity (₹ in Cr.)

    23.83

  • BV (₹)

    300.80

  • Sales( ₹ in Cr.)

    5,821.93

  • NP (in Cr.)

    436.14

  • NP Var(%)

    34.0

  • Div%

    600.0

  • CPS (₹)

    42.70

  • EPS (₹)

    36.60

  • Traded Value (₹ in Lakhs)

    39,931.06

  • 52 Week High

    5,839.95

  • 52 Week Low

    2,950.05

  • Price BSE

    3351.0

  • Price NSE

    3,346.00

  • Market Capital( in Cr.)

    39,931.06

  • P/C Ratio

    78.50

  • P/E Ratio

    91.60

  • Price Vs.BV

    36.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 5,821.93 5,141.16 4,015.39 3,131.48 3,215.08 3,541.10
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 5,821.93 5,141.16 4,015.39 3,131.48 3,215.08 3,541.10
Other Income 319.61 146.54 124.56 140.40 157.00 348.86
Stock Adjustments -10.69 12.29 46.81 -8.18 12.80 16.89
Total Income 6,130.85 5,299.99 4,186.76 3,263.70 3,384.88 3,906.85
EXPENDITURE :            
Raw Materials 3,277.15 2,991.30 2,451.13 1,712.27 1,860.07 2,228.77
Power and Fuel Cost 43.77 46.24 39.03 27.03 30.40 32.42
Employee Cost 684.47 564.40 477.81 453.83 431.04 394.90
Other Manufacturing Expenses 903.75 790.60 550.59 452.80 407.59 381.25
Selling and Administration Expenses 351.03 309.43 291.32 199.36 236.32 218.46
Miscellaneous Expenses 195.47 73.80 47.97 163.75 64.87 220.56
Employee Benefit Expenses 684.47 564.40 477.81 453.83 431.04 394.90
Less: Preoperative Expenditure 1.43 0.00 7.67 0.82 1.00 9.40
Total Expenses 5,454.21 4,775.77 3,850.18 3,008.22 3,029.29 3,466.96
Operating Profit 676.64 524.22 336.58 255.48 355.59 439.89
Interest 23.84 19.58 13.33 8.57 5.23 5.26
Gross Profit 652.80 504.64 323.25 246.91 350.36 434.63
Depreciation 72.74 73.15 67.19 63.99 62.61 50.13
Profit Before Tax 580.06 431.49 256.06 182.92 287.75 384.50
Current Tax 145.83 98.91 52.05 55.11 61.51 106.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.21 3.32 3.22 -13.21 12.25 3.11
Reported Net Profit 437.44 329.26 200.79 141.02 213.99 275.24
Extraordinary Items 1.30 2.80 -4.91 -71.90 -12.23 -34.99
Adjusted Net Profit 436.14 326.46 205.70 212.92 226.22 310.23
Adjustment below Net Profit -3.53 -7.99 4.06 0.91 -25.60 -12.36
P & L Balance brought forward 2,648.50 2,434.47 2,313.03 2,171.10 2,166.68 1,975.29
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 119.16 107.24 83.41 0.00 183.97 71.49
P & L Balance carried down 2,963.25 2,648.50 2,434.47 2,313.03 2,171.10 2,166.68
Dividend 0.00 0.00 0.00 0.00 83.41 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 600.00 500.00 450.00 350.00 350.00 350.00
Dividend Per Share(Rs) 12.00 10.00 9.00 7.00 7.00 7.00
Earnings Per Share-Unit Curr 36.71 27.63 16.85 11.84 17.96 23.10
Earnings Per Share(Adj)-Unit Curr 36.71 27.63 16.85 11.84 17.96 23.10
Book Value 296.83 270.06 251.87 241.66 229.75 229.61
Book Value(Adj)-Unit Curr 296.83 270.06 251.87 241.66 229.75 229.61

Shareholding Pattern

  • Promoter Group

    61.98%

  • Public Share Holding

    32.55%

  • Custodian

    5.47%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 73,849,305 61.98 73,849,305 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,000 0.01 6,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 73,855,305 61.98 73,855,305 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 18,895,351 15.86 18,895,351 478
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,106,270 0.93 1,106,270 12
Mutual Funds / UTI 13,419,164 11.26 13,419,164 24
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 76,664 0.06 76,664 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,497,449 28.11 33,497,449 521
2] Non Institution
Bodies Corporate 227,332 0.19 226,832 344
Clearing Members 81 0.00 81 5
Directors of their Relatives 4,169 0.00 4,169 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 369,247 0.31 368,247 1,788
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 111,869 0.09 111,869 836
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 228,241 0.19 228,241 2
Individuals holding nominal share capital up to Rs. 1 lakh 4,196,633 3.52 4,089,253 50,133
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,269 0.00 2,269 3
Others 147,351 0.12 147,351 2
Sub Total 5,287,192 4.44 5,178,312 53,114
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 6,516,354 5.47 6,516,354 49
Total Shares held by Custodians and against which Depository Receipts have been issued 6,516,354 5.47 6,516,354 49
Grand Total ( A + B + C ) 119,156,300 100.00 119,047,420 53,687

Company Background

Thermax LtdElectric Equipment

  • Thermax Ltd
  • BSE Code : 4767.0
  • ISIN : INE152A01029

  • Incorporation Year

    1980

  • Registered Office

    D-13 MIDC Industrial Area
    R D Aga Road Chinchwad, Pune,
    Maharashtra-411019

  • Telephone

    91-20-66122100/66155000

  • FAX

    91-20-66122142

  • Chairman

    Meher P Pudumjee

  • Managing Director

    Ashish Bhandari

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Thermax Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thermax 3,282.75 6,015.42 5,821.93 91.90 16.28
Ingersoll-Rand 3,742.20 1,241.20 1,213.69 44.79 50.84
Grindwell Norton 1,685.60 2,719.99 2,651.68 51.41 25.16
Carborundum Uni. 1,021.95 2,678.64 2,633.18 54.88 21.10
Elecon Engg.Co 545.10 1,639.38 1,599.67 35.98 32.54
Panasonic Carbon 480.10 61.73 51.31 11.19 16.65
HEG 466.30 2,536.57 2,394.90 45.40 7.31
Graphite India 451.80 3,185.06 2,894.38 20.82 2.65
Elgi Equipments 445.75 1,911.84 1,843.38 41.12 29.83
Greaves Cotton 199.30 1,816.88 1,778.59 28.35 18.61
Batliboi 92.40 203.33 195.60 159.31 5.95