• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Thermax Ltd Electric Equipment

  • Indian Private
  • BSE Code : 4767.0
  • ISIN : INE152A01029
3,778.70 -162 (-4.10%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    3,760.00

  • Today’s High

    3,950.00

  • Open

    3,940.40

  • Perv Close

    3,940.40

  • 52W Low

    2,950.05

  • 52W High

    5,719.00

Key Indicators

  • P/E(TTM)

    97.29

  • Mar.Cap (₹Cr.)

    45,025.59

  • Div & Yield %

    0.37

  • Book Value(₹)

    332.99

  • Debt-Equity Ratio

    -4.10

  • AGM Date

    01-Aug-2025

  • EPS

    38.82

  • P/E Ratio

    97.29

Financials Ratios

  • Debt-Equity Ratio

    0.25

  • Mar.Cap (₹Cr.)

    45,025.59

  • RONW (%)

    15.48

  • ROCE (%)

    17.87

Score Board

  • Equity (₹ in Cr.)

    23.83

  • BV (₹)

    333.00

  • Sales( ₹ in Cr.)

    6,254.07

  • NP (in Cr.)

    503.83

  • NP Var(%)

    16.0

  • Div%

    700.0

  • CPS (₹)

    48.90

  • EPS (₹)

    42.30

  • Traded Value (₹ in Lakhs)

    45,002.95

  • 52 Week High

    5,719.00

  • 52 Week Low

    2,950.05

  • Price BSE

    3777.0

  • Price NSE

    3,779.00

  • Market Capital( in Cr.)

    45,002.95

  • P/C Ratio

    77.30

  • P/E Ratio

    89.30

  • Price Vs.BV

    42.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 6,254.07 5,821.93 5,141.16 4,015.39 3,131.48 3,215.08
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6,254.07 5,821.93 5,141.16 4,015.39 3,131.48 3,215.08
Other Income 296.26 319.61 146.54 124.56 140.40 157.00
Stock Adjustments -16.27 -10.69 12.29 46.81 -8.18 12.80
Total Income 6,534.06 6,130.85 5,299.99 4,186.76 3,263.70 3,384.88
EXPENDITURE :            
Raw Materials 3,495.21 3,277.15 2,991.30 2,451.13 1,712.27 1,860.07
Power and Fuel Cost 48.23 43.77 46.24 39.03 27.03 30.40
Employee Cost 768.49 684.47 564.40 477.81 453.83 431.04
Other Manufacturing Expenses 943.52 903.75 790.60 550.59 452.80 407.59
Selling and Administration Expenses 365.93 351.03 309.43 291.32 199.36 236.32
Miscellaneous Expenses 96.95 195.47 73.80 47.97 163.75 64.87
Employee Benefit Expenses 768.49 684.47 564.40 477.81 453.83 431.04
Less: Preoperative Expenditure 7.20 1.43 0.00 7.67 0.82 1.00
Total Expenses 5,711.13 5,454.21 4,775.77 3,850.18 3,008.22 3,029.29
Operating Profit 822.93 676.64 524.22 336.58 255.48 355.59
Interest 31.40 23.84 19.58 13.33 8.57 5.23
Gross Profit 791.53 652.80 504.64 323.25 246.91 350.36
Depreciation 78.39 72.74 73.15 67.19 63.99 62.61
Profit Before Tax 713.14 580.06 431.49 256.06 182.92 287.75
Current Tax 177.96 145.83 98.91 52.05 55.11 61.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -36.96 -3.21 3.32 3.22 -13.21 12.25
Reported Net Profit 572.14 437.44 329.26 200.79 141.02 213.99
Extraordinary Items 68.31 1.30 2.80 -4.91 -71.90 -12.23
Adjusted Net Profit 503.83 436.14 326.46 205.70 212.92 226.22
Adjustment below Net Profit -4.86 -3.53 -7.99 4.06 0.91 -25.60
P & L Balance brought forward 2,963.25 2,648.50 2,434.47 2,313.03 2,171.10 2,166.68
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 142.99 119.16 107.24 83.41 0.00 183.97
P & L Balance carried down 3,387.54 2,963.25 2,648.50 2,434.47 2,313.03 2,171.10
Dividend 0.00 0.00 0.00 0.00 0.00 83.41
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 700.00 600.00 500.00 450.00 350.00 350.00
Dividend Per Share(Rs) 14.00 12.00 10.00 9.00 7.00 7.00
Earnings Per Share-Unit Curr 48.02 36.71 27.63 16.85 11.84 17.96
Earnings Per Share(Adj)-Unit Curr 48.02 36.71 27.63 16.85 11.84 17.96
Book Value 333.01 296.83 270.06 251.87 241.66 229.75
Book Value(Adj)-Unit Curr 333.01 296.83 270.06 251.87 241.66 229.75

Shareholding Pattern

  • Promoter Group

    61.98%

  • Public Share Holding

    32.55%

  • Custodian

    5.47%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 73,849,305 61.98 73,849,305 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,690 0.01 6,690 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 73,855,995 61.98 73,855,995 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 19,087,887 16.02 19,087,887 498
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,231,122 1.03 1,231,122 11
Mutual Funds / UTI 12,762,118 10.71 12,762,118 26
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,959 0.00 4,959 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,086,086 27.77 33,086,086 541
2] Non Institution
Bodies Corporate 290,994 0.24 290,494 372
Clearing Members 76 0.00 76 4
Directors of their Relatives 4,169 0.00 4,169 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 381,794 0.32 380,794 1,932
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 113,872 0.10 113,872 1,000
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 228,241 0.19 228,241 2
Individuals holding nominal share capital up to Rs. 1 lakh 4,532,416 3.80 4,426,536 59,077
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,842 0.00 1,842 2
Others 148,416 0.12 148,416 2
Sub Total 5,701,820 4.79 5,594,440 62,392
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 6,512,399 5.47 6,512,399 49
Total Shares held by Custodians and against which Depository Receipts have been issued 6,512,399 5.47 6,512,399 49
Grand Total ( A + B + C ) 119,156,300 100.00 119,048,920 62,986

Company Background

Thermax LtdElectric Equipment

  • Thermax Ltd
  • BSE Code : 4767.0
  • ISIN : INE152A01029

  • Incorporation Year

    1980

  • Registered Office

    D-13 MIDC Industrial Area
    R D Aga Road Chinchwad, Pune,
    Maharashtra-411019

  • Telephone

    91-20-66122100/66155000

  • FAX

    91-20-66122142

  • Chairman

    Meher P Pudumjee

  • Managing Director

    Ashish Bhandari

  • Company Secretary

    Sangeet Hunjan

  • Auditor

    S R B C & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Thermax Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Thermax 3,776.80 6,456.60 6,254.07 84.49 16.22
A B B 5,397.45 12,541.71 12,188.31 60.61 38.43
Siemens 3,021.90 21,535.50 20,496.60 42.33 23.81
Bharat Bijlee 2,909.35 1,910.73 1,872.48 23.90 10.68
GE Vernova T&D 2,870.95 3,190.46 3,167.91 96.08 21.76
Kaycee Inds. 1,240.60 53.94 53.20 68.20 26.80
Lak. Electrical 938.75 217.85 212.31 71.82 2.14
Permanent Magnet 929.70 204.08 199.54 52.70 14.07
CG Power & Ind 652.25 9,490.74 9,328.97 99.89 36.12
Modern Insulator 102.05 455.19 443.29 12.27 8.63
Jyoti 100.10 177.18 175.35 17.11 1.32