• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Prism Johnson Ltd Cement - North India

  • Raheja Rajan
  • BSE Code : 4727.0
  • ISIN : INE010A01011
123.44 -5 (-4.23%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    121.50

  • Today’s High

    129.32

  • Open

    128.12

  • Perv Close

    128.89

  • 52W Low

    105.30

  • 52W High

    246.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    6,213.48

  • Div & Yield %

    0.00

  • Book Value(₹)

    26.04

  • Debt-Equity Ratio

    -4.23

  • AGM Date

    30-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    1.69

  • Mar.Cap (₹Cr.)

    6,213.48

  • RONW (%)

    -3.44

  • ROCE (%)

    3.10

Score Board

  • Equity (₹ in Cr.)

    503.36

  • BV (₹)

    26.00

  • Sales( ₹ in Cr.)

    7,068.59

  • NP (in Cr.)

    -27.06

  • NP Var(%)

    46.0

  • Div%

    0.0

  • CPS (₹)

    6.80

  • EPS (₹)

    -0.50

  • Traded Value (₹ in Lakhs)

    6,495.86

  • 52 Week High

    246.00

  • 52 Week Low

    105.30

  • Price BSE

    129.0

  • Price NSE

    129.00

  • Market Capital( in Cr.)

    6,495.86

  • P/C Ratio

    18.90

  • P/E Ratio

    -240.00

  • Price Vs.BV

    -0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 7,068.59 6,711.46 5,568.79 5,035.18 5,578.58 5,955.57
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 7,068.59 6,711.46 5,568.79 5,035.18 5,578.58 5,955.57
Other Income 429.74 33.38 100.60 36.20 27.00 20.73
Stock Adjustments 17.30 3.07 77.91 -140.36 43.56 75.40
Total Income 7,515.63 6,747.91 5,747.30 4,931.02 5,649.14 6,051.70
EXPENDITURE :            
Raw Materials 2,937.51 2,820.14 2,383.64 1,858.62 2,219.12 2,448.55
Power and Fuel Cost 1,186.26 1,316.47 887.60 741.72 860.17 958.46
Employee Cost 512.62 483.47 478.30 433.70 491.20 454.33
Other Manufacturing Expenses 470.51 407.54 331.68 299.81 392.18 393.01
Selling and Administration Expenses 1,401.50 1,157.33 912.02 862.13 1,019.50 1,123.22
Miscellaneous Expenses 264.49 134.16 128.93 81.94 125.64 104.84
Employee Benefit Expenses 512.62 483.47 478.30 433.70 491.20 454.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,772.89 6,319.11 5,122.17 4,277.92 5,107.81 5,482.41
Operating Profit 742.74 428.80 625.13 653.10 541.33 569.29
Interest 176.50 174.77 175.64 196.74 234.29 179.18
Gross Profit 566.24 254.03 449.49 456.36 307.04 390.11
Depreciation 370.77 338.21 275.38 252.58 213.78 160.06
Profit Before Tax 195.47 -84.18 174.11 203.78 93.26 230.05
Current Tax 25.71 0.00 -1.24 1.35 0.00 53.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -20.49 -25.32 42.10 2.48 68.00 30.92
Reported Net Profit 190.25 -58.86 133.25 199.95 25.26 145.98
Extraordinary Items 217.31 -8.49 9.70 -4.40 -3.10 -7.93
Adjusted Net Profit -27.06 -50.37 123.55 204.35 28.36 153.91
Adjustment below Net Profit -4.65 -4.62 -3.58 -2.56 -14.44 0.64
P & L Balance brought forward 660.71 724.19 594.52 397.13 350.74 246.82
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 -35.57 17.36
P & L Balance carried down 846.31 660.71 724.19 594.52 397.13 376.08
Dividend 0.00 0.00 0.00 0.00 0.00 25.17
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 10.00 5.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 1.00 0.50
Earnings Per Share-Unit Curr 3.78 -1.17 2.65 3.97 0.50 2.90
Earnings Per Share(Adj)-Unit Curr 3.78 -1.17 2.65 3.97 0.50 2.90
Book Value 27.63 23.95 25.21 22.63 18.71 22.69
Book Value(Adj)-Unit Curr 27.63 23.95 25.21 22.63 18.71 22.69

Shareholding Pattern

  • Promoter Group

    74.87%

  • Public Share Holding

    25.13%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 500 500.00 500 500
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 500 0.00 500 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 308,630,246 61.31 308,630,246 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 68,250,423 13.56 68,250,423 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 376,880,669 74.87 376,880,669 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,000 0.00 1,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,056 0.00 1,056 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 17,197,892 3.42 17,197,892 68
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 28,021,197 5.57 28,018,797 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,213 0.00 6,213 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 45,227,358 8.99 45,224,958 82
2] Non Institution
Bodies Corporate 15,310,475 3.04 15,289,075 321
Clearing Members 201 0.00 201 3
Directors of their Relatives 4,000 0.00 4,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,429,623 0.28 1,286,923 823
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,063,104 0.41 2,063,104 1,083
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 35,765,011 7.11 35,764,511 160
Individuals holding nominal share capital up to Rs. 1 lakh 23,127,401 4.59 21,268,040 78,781
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,536,838 0.70 3,536,838 2
Sub Total 81,248,053 16.14 79,224,092 81,175
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 503,356,580 100.00 501,330,219 81,265

Company Background

Prism Johnson LtdCement - North India

  • Prism Johnson Ltd
  • BSE Code : 4727.0
  • ISIN : INE010A01011

  • Incorporation Year

    1992

  • Registered Office

    305 Laxmi Niwas Apartments
    Ameerpet, Hyderabad,
    Telangana-500016

  • Telephone

    91-040-23400218

  • FAX

    91-040-23402249

  • Chairman

    Shobhan M Thakore

  • Managing Director

    Vijay Aggarwal

  • Company Secretary

    Shailesh Dholakia

  • Auditor

    S R B C & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Prism Johnson Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Prism Johnson 124.40 7,107.85 7,068.59 -200.65 3.28
ACC 1,887.10 20,443.74 19,952.23 14.62 17.30
Birla Corpn. 1,059.45 5,767.76 5,696.75 238.61 6.77
The Ramco Cement 944.25 9,392.17 9,349.83 43.94 8.16
Deccan Cements 777.80 815.42 799.43 420.43 7.63
Mangalam Cement 776.40 1,763.96 1,725.48 47.00 11.17
Ambuja Cements 539.40 18,771.97 17,919.34 39.57 9.71
India Cements 307.90 4,996.76 4,942.43 -14.29 -0.68
K C P 199.85 1,762.53 1,702.40 740.19 8.92
Heidelberg Cem. 191.45 2,420.30 2,365.78 41.53 15.90
Andhra Cements 56.00 276.62 268.11 -4.27 0.00