• SENSEX 73,888.63
    642.60 (+0.88%)
  • BANKNIFTY 54,267.40
    292.50 (+0.54%)
  • Jio Platforms
    1,490.00 1,423.80(%)
  • Reliance Industries
    1,182.00 1,611.20(%)
  • Tube Investments
    2,098.60 2,006.00(%)
  • NSE
    1,795.00 1,878.00(%)
  • PTC Industries
    24,750.00 26,049.95(%)
  • Dalmia BharatLtd
    1,403.50 1,464.85(%)
  • Aeroflex
    579.00 613.50(%)
  • Pidilite Inds.
    1,429.05 1,707.95(%)
  • The Bombay Burmah
    1,175.60 1,108.20(%)
  • Birlasoft Ltd
    352.25 473.75(%)
  • Billionbrains
    193.00 227.00(%)
  • Cholaman.Inv.&Fn
    1,589.95 1,952.00(%)
  • Bajaj Finance
    932.45 1,177.60(%)
  • Max Healthcare
    848.40 797.00(%)
  • Adani Ports
    1,867.75 1,891.80(%)
  • M & M Fin. Serv.
    256.60 253.30(%)
  • HDFC Bank
    678.05 668.90(%)
  • Coromandel Inter
    1,702.00 1,652.00(%)
  • Acutaas Chemical
    4,003.00 3,977.00(%)
  • Kotak Mah. Bank
    455.50 453.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Associated Alcohols & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4588.0
  • ISIN : INE073G01016
539.25 -3 (-0.54%)
  • As on 29 Oct 2026 (EOD)

  • Today’s Low

    536.10

  • Today’s High

    546.65

  • Open

    545.75

  • Perv Close

    542.20

  • 52W Low

    524.00

  • 52W High

    1,277.00

Key Indicators

  • P/E(TTM)

    13.09

  • Mar.Cap (₹Cr.)

    1,082.77

  • Div & Yield %

    0.37

  • Book Value(₹)

    345.97

  • Debt-Equity Ratio

    -0.54

  • AGM Date

    28-Oct-2026

  • EPS

    41.21

  • P/E Ratio

    13.09

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,082.77

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.08

  • BV (₹)

    346.00

  • Sales( ₹ in Cr.)

    1,019.68

  • NP (in Cr.)

    88.53

  • NP Var(%)

    9.0

  • Div%

    20.0

  • CPS (₹)

    56.30

  • EPS (₹)

    44.10

  • Traded Value (₹ in Lakhs)

    1,083.27

  • 52 Week High

    1,277.00

  • 52 Week Low

    524.00

  • Price BSE

    540.0

  • Price NSE

    539.00

  • Market Capital( in Cr.)

    1,083.27

  • P/C Ratio

    9.60

  • P/E Ratio

    12.20

  • Price Vs.BV

    44.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,033.28 1,096.58 764.52 702.77 514.22 453.17
Excise Duty 13.60 21.26 5.22 1.65 1.02 17.45
Net Sales 1,019.68 1,075.32 759.30 701.12 513.20 435.72
Other Income 6.07 4.70 9.64 8.92 14.16 4.62
Stock Adjustments 23.91 28.87 3.55 10.24 1.38 -2.22
Total Income 1,049.66 1,108.89 772.49 720.28 528.74 438.12
EXPENDITURE :            
Raw Materials 481.79 538.63 327.84 220.15 157.46 121.35
Power and Fuel Cost 67.99 71.52 76.34 83.75 58.94 43.76
Employee Cost 59.26 46.46 36.77 35.34 31.59 25.26
Other Manufacturing Expenses 208.50 219.01 158.80 226.41 107.72 85.20
Selling and Administration Expenses 76.37 94.37 78.56 74.69 58.15 48.79
Miscellaneous Expenses 6.75 6.10 7.81 8.65 18.52 19.74
Employee Benefit Expenses 59.26 46.46 36.77 35.34 31.59 25.26
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 900.65 976.09 686.12 648.98 432.38 344.10
Operating Profit 149.00 132.79 86.36 71.29 96.37 94.01
Interest 6.22 5.70 3.67 1.42 0.93 1.47
Gross Profit 142.78 127.09 82.69 69.87 95.44 92.54
Depreciation 24.48 17.44 14.40 14.39 14.28 14.07
Profit Before Tax 118.30 109.65 68.29 55.48 81.16 78.47
Current Tax 23.48 20.85 14.12 15.06 21.22 21.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.34 7.34 3.54 -1.13 -0.86 -1.20
Reported Net Profit 88.48 81.46 50.62 41.56 60.81 57.96
Extraordinary Items -0.05 0.00 0.00 -0.43 0.65 0.00
Adjusted Net Profit 88.53 81.46 50.62 41.99 60.16 57.96
Adjustment below Net Profit 0.25 0.02 -0.21 -0.05 0.06 0.04
P & L Balance brought forward 440.89 363.02 315.42 276.72 218.67 163.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.62 3.62 2.81 2.81 2.81 2.81
P & L Balance carried down 526.01 440.89 363.02 315.42 276.72 218.67
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 10.00 10.00 10.00
Dividend Per Share(Rs) 2.00 2.00 2.00 1.00 1.00 1.00
Earnings Per Share-Unit Curr 44.07 45.06 28.00 22.99 33.63 32.06
Earnings Per Share(Adj)-Unit Curr 44.07 45.06 28.00 22.99 33.63 32.06
Book Value 345.97 271.52 227.90 201.01 173.04 139.29
Book Value(Adj)-Unit Curr 345.97 271.52 227.90 201.01 173.04 139.29

Shareholding Pattern

  • Promoter Group

    62.35%

  • Public Share Holding

    37.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,519,840 62.35 12,519,840 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,519,840 62.35 12,519,840 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,700 0.01 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 204,686 1.02 204,686 21
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 255,392 1.27 255,392 4
Trusts 15,493 0.08 15,493 3
Venture Capital Funds 0 0.00 0 0
Sub total 477,271 2.38 475,571 32
2] Non Institution
Bodies Corporate 659,585 3.28 621,485 215
Clearing Members 31,512 0.16 31,512 11
Directors of their Relatives 18,754 0.09 18,554 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 278,031 1.38 277,631 738
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 311,695 1.55 311,695 668
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 824,632 4.11 824,632 18
Individuals holding nominal share capital up to Rs. 1 lakh 4,527,986 22.55 4,233,286 39,257
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,100 0.01 0 1
Others 327,565 1.63 327,565 1
Sub Total 7,082,089 35.27 6,747,589 40,943
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,079,200 100.00 19,743,000 40,986

Company Background

Associated Alcohols & Breweries LtdBreweries & Distilleries

  • Associated Alcohols & Breweries Ltd
  • BSE Code : 4588.0
  • ISIN : INE073G01016

  • Incorporation Year

    1989

  • Registered Office

    4th Floor BPK Star Tower
    AB Road, Indore,
    Madhya Pradesh-452008

  • Telephone

    91-731-4780400/490

  • FAX

  • Chairman

  • Managing Director

    Prasann Kumar Kedia

  • Company Secretary

    ABHINAV MATHUR

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Associated Alcohols & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Assoc.Alcohols 539.50 1,025.75 1,033.28 13.09 17.91
Radico Khaitan 4,178.00 6,065.87 20,976.39 71.11 23.97
IFB Agro Inds. 816.70 1,424.69 1,911.57 11.91 12.97
G M Breweries 806.00 778.08 2,976.57 10.64 17.95
India Glycols 331.45 4,254.49 9,826.20 7.26 13.16
Jagatjit Inds. 120.80 365.53 363.85 48.32 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 55.00 20.52 23.59 16.87 0.00
Shri Gang Indus 45.26 366.43 402.34 4.94 23.84
BCL Industries 30.07 1,979.71 2,065.45 10.78 9.96
Tahmar Enterp. 3.92 7.98 2.30 -14.52 0.00