• SENSEX 80,242.24
    -46.14 (--0.06%)
  • BANKNIFTY 55,087.15
    -304.10 (--0.55%)
  • Reliance Industr
    1,411.85 1,608.95(%)
  • Mazagon Dock
    3,149.70 3,047.00(%)
  • Bajaj Finance
    8,560.00 6,376.55(%)
  • Garden Reach Sh.
    1,855.00 890.05(%)
  • Cochin Shipyard
    1,575.50 1,169.00(%)
  • Tata Motors
    641.10 542.55(%)
  • Hind.Aeronautics
    4,466.00 3,045.95(%)
  • Paras Defence
    1,469.00 1,592.75(%)
  • Torrent Pharma.
    3,300.00 2,513.05(%)
  • Sonata Software
    446.50 762.00(%)
  • Data Pattern
    2,450.00 1,350.50(%)
  • IndusInd Bank
    843.10 1,550.00(%)
  • Samvardh. Mothe.
    131.75 107.30(%)
  • Bharat Electron
    312.50 221.00(%)
  • Trent
    5,130.00 4,058.45(%)
  • Varun Beverages
    507.45 419.40(%)
  • ICICI Bank
    1,415.10 1,051.50(%)
  • Vedanta
    423.20 527.00(%)
  • Hitachi Energy
    14,879.00 16,534.50(%)
  • Tech Mahindra
    1,510.60 1,807.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Associated Alcohols & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4588.0
  • ISIN : INE073G01016
1,097.60 -15 (-1.38%)
  • As on 30 Apr 2025 (EOD)

  • Today’s Low

    1,087.40

  • Today’s High

    1,123.90

  • Open

    1,101.00

  • Perv Close

    1,113.00

  • 52W Low

    485.55

  • 52W High

    1,496.00

Key Indicators

  • P/E(TTM)

    25.83

  • Mar.Cap (₹Cr.)

    2,105.11

  • Div & Yield %

    0.17

  • Book Value(₹)

    271.85

  • Debt-Equity Ratio

    -1.38

  • AGM Date

    30-Apr-2025

  • EPS

    42.47

  • P/E Ratio

    25.83

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    2,105.11

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.18

  • BV (₹)

    271.90

  • Sales( ₹ in Cr.)

    1,075.90

  • NP (in Cr.)

    81.46

  • NP Var(%)

    61.0

  • Div%

    20.0

  • CPS (₹)

    51.60

  • EPS (₹)

    42.50

  • Traded Value (₹ in Lakhs)

    2,133.78

  • 52 Week High

    1,496.00

  • 52 Week Low

    485.55

  • Price BSE

    1113.0

  • Price NSE

    1,113.00

  • Market Capital( in Cr.)

    2,133.78

  • P/C Ratio

    21.60

  • P/E Ratio

    26.20

  • Price Vs.BV

    42.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 764.52 702.77 514.22 453.17 535.00 411.58
Excise Duty 5.22 1.65 1.02 17.45 12.42 13.04
Net Sales 759.30 701.12 513.20 435.72 522.58 398.54
Other Income 9.64 8.92 14.16 4.62 3.28 4.21
Stock Adjustments 3.55 10.24 1.38 -2.22 -0.53 11.93
Total Income 772.49 720.28 528.74 438.12 525.33 414.68
EXPENDITURE :            
Raw Materials 327.84 220.15 157.46 121.35 190.56 137.49
Power and Fuel Cost 76.34 83.75 58.94 43.76 48.92 36.87
Employee Cost 36.77 35.34 31.59 25.26 24.22 19.63
Other Manufacturing Expenses 158.80 226.41 107.72 85.20 131.47 119.21
Selling and Administration Expenses 78.56 74.69 58.15 48.79 32.32 27.49
Miscellaneous Expenses 7.81 8.65 18.52 19.74 17.94 12.14
Employee Benefit Expenses 36.77 35.34 31.59 25.26 24.22 19.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 686.12 648.98 432.38 344.10 445.44 352.83
Operating Profit 86.36 71.29 96.37 94.01 79.89 61.84
Interest 3.67 1.42 0.93 1.47 2.08 2.23
Gross Profit 82.69 69.87 95.44 92.54 77.81 59.61
Depreciation 14.40 14.39 14.28 14.07 14.10 12.29
Profit Before Tax 68.29 55.48 81.16 78.47 63.71 47.32
Current Tax 14.12 15.06 21.22 21.72 16.82 16.19
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.54 -1.13 -0.86 -1.20 -2.44 0.86
Reported Net Profit 50.62 41.56 60.81 57.96 49.34 30.26
Extraordinary Items 0.00 -0.43 0.65 0.00 -0.86 -0.02
Adjusted Net Profit 50.62 41.99 60.16 57.96 50.20 30.28
Adjustment below Net Profit -0.21 -0.05 0.06 0.04 -0.52 -0.10
P & L Balance brought forward 315.42 276.72 218.67 163.48 117.47 90.49
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.81 2.81 2.81 2.81 2.81 3.18
P & L Balance carried down 363.02 315.42 276.72 218.67 163.48 117.47
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 10.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 2.00 1.00 1.00 1.00 1.00 1.00
Earnings Per Share-Unit Curr 28.00 22.99 33.63 32.06 27.29 16.74
Earnings Per Share(Adj)-Unit Curr 28.00 22.99 33.63 32.06 27.29 16.74
Book Value 227.90 201.01 173.04 139.29 108.01 82.50
Book Value(Adj)-Unit Curr 227.90 201.01 173.04 139.29 108.01 82.50

Shareholding Pattern

  • Promoter Group

    59.29%

  • Public Share Holding

    40.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,719,840 59.29 10,719,840 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,719,840 59.29 10,719,840 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 191,722 1.06 191,722 18
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 191,822 1.06 191,722 19
2] Non Institution
Bodies Corporate 668,612 3.70 629,012 233
Clearing Members 135,158 0.75 135,158 11
Directors of their Relatives 21,704 0.12 21,504 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 304,843 1.69 286,443 740
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 234,623 1.30 234,623 497
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,320,154 7.30 1,320,154 22
Individuals holding nominal share capital up to Rs. 1 lakh 4,208,231 23.28 3,830,631 34,475
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,434 0.04 5,334 5
Others 267,779 1.48 267,779 1
Sub Total 7,167,538 39.65 6,730,638 35,990
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,079,200 100.00 17,642,200 36,020

Company Background

Associated Alcohols & Breweries LtdBreweries & Distilleries

  • Associated Alcohols & Breweries Ltd
  • BSE Code : 4588.0
  • ISIN : INE073G01016

  • Incorporation Year

    1989

  • Registered Office

    4th Floor BPK Star Tower
    AB Road, Indore,
    Madhya Pradesh-452008

  • Telephone

    91-731-4780400/490

  • FAX

  • Chairman

  • Managing Director

    Prasann Kumar Kedia

  • Company Secretary

    Abhinav Mathur

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Associated Alcohols & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Assoc.Alcohols 1,097.15 768.94 764.52 25.83 14.42
Radico Khaitan 2,453.85 4,127.39 15,483.88 105.50 13.17
India Glycols 1,385.50 3,316.92 7,918.77 25.57 10.79
G M Breweries 662.90 695.56 2,415.30 11.74 24.14
IFB Agro Inds. 468.15 947.74 1,377.92 20.16 -2.28
Tilaknagar Inds. 286.35 1,407.63 2,958.26 29.01 18.21
Jagatjit Inds. 185.10 583.03 708.16 -59.14 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 111.30 266.29 288.65 6.80 15.21
Piccadily Sugar 52.04 6.22 4.84 -520.40 0.00
BCL Industries 37.55 1,633.94 1,697.26 15.08 12.30