• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 56,592.00
    -534.80 (--0.94%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 283.85(%)
  • Route Mobile
    649.90 945.00(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 575.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Associated Alcohols & Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 4588.0
  • ISIN : INE073G01016
804.40 20 (2.56%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    775.00

  • Today’s High

    813.95

  • Open

    775.00

  • Perv Close

    784.30

  • 52W Low

    660.65

  • 52W High

    1,277.00

Key Indicators

  • P/E(TTM)

    18.22

  • Mar.Cap (₹Cr.)

    1,615.17

  • Div & Yield %

    0.25

  • Book Value(₹)

    345.97

  • Debt-Equity Ratio

    2.56

  • AGM Date

    23-Jul-2026

  • EPS

    44.07

  • P/E Ratio

    18.22

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,615.17

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.08

  • BV (₹)

    346.00

  • Sales( ₹ in Cr.)

    1,019.40

  • NP (in Cr.)

    88.48

  • NP Var(%)

    9.0

  • Div%

    20.0

  • CPS (₹)

    56.30

  • EPS (₹)

    44.10

  • Traded Value (₹ in Lakhs)

    1,612.36

  • 52 Week High

    1,277.00

  • 52 Week Low

    660.65

  • Price BSE

    803.0

  • Price NSE

    804.00

  • Market Capital( in Cr.)

    1,612.36

  • P/C Ratio

    14.30

  • P/E Ratio

    18.20

  • Price Vs.BV

    44.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,096.58 764.52 702.77 514.22 453.17 535.00
Excise Duty 21.26 5.22 1.65 1.02 17.45 12.42
Net Sales 1,075.32 759.30 701.12 513.20 435.72 522.58
Other Income 4.70 9.64 8.92 14.16 4.62 3.28
Stock Adjustments 28.87 3.55 10.24 1.38 -2.22 -0.53
Total Income 1,108.89 772.49 720.28 528.74 438.12 525.33
EXPENDITURE :            
Raw Materials 538.63 327.84 220.15 157.46 121.35 190.56
Power and Fuel Cost 71.52 76.34 83.75 58.94 43.76 48.92
Employee Cost 46.46 36.77 35.34 31.59 25.26 24.22
Other Manufacturing Expenses 219.01 158.80 226.41 107.72 85.20 131.47
Selling and Administration Expenses 94.37 78.56 74.69 58.15 48.79 32.32
Miscellaneous Expenses 6.10 7.81 8.65 18.52 19.74 17.94
Employee Benefit Expenses 46.46 36.77 35.34 31.59 25.26 24.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 976.09 686.12 648.98 432.38 344.10 445.44
Operating Profit 132.79 86.36 71.29 96.37 94.01 79.89
Interest 5.70 3.67 1.42 0.93 1.47 2.08
Gross Profit 127.09 82.69 69.87 95.44 92.54 77.81
Depreciation 17.44 14.40 14.39 14.28 14.07 14.10
Profit Before Tax 109.65 68.29 55.48 81.16 78.47 63.71
Current Tax 20.85 14.12 15.06 21.22 21.72 16.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.34 3.54 -1.13 -0.86 -1.20 -2.44
Reported Net Profit 81.46 50.62 41.56 60.81 57.96 49.34
Extraordinary Items 0.00 0.00 -0.43 0.65 0.00 -0.86
Adjusted Net Profit 81.46 50.62 41.99 60.16 57.96 50.20
Adjustment below Net Profit 0.02 -0.21 -0.05 0.06 0.04 -0.52
P & L Balance brought forward 363.02 315.42 276.72 218.67 163.48 117.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.62 2.81 2.81 2.81 2.81 2.81
P & L Balance carried down 440.89 363.02 315.42 276.72 218.67 163.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 2.00 2.00 1.00 1.00 1.00 1.00
Earnings Per Share-Unit Curr 45.06 28.00 22.99 33.63 32.06 27.29
Earnings Per Share(Adj)-Unit Curr 45.06 28.00 22.99 33.63 32.06 27.29
Book Value 271.52 227.90 201.01 173.04 139.29 108.01
Book Value(Adj)-Unit Curr 271.52 227.90 201.01 173.04 139.29 108.01

Shareholding Pattern

  • Promoter Group

    62.35%

  • Public Share Holding

    37.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,519,840 62.35 12,519,840 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,519,840 62.35 12,519,840 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 137,620 0.69 137,620 21
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 238,089 1.19 238,089 4
Trusts 13,793 0.07 13,793 3
Venture Capital Funds 0 0.00 0 0
Sub total 389,602 1.94 389,502 29
2] Non Institution
Bodies Corporate 712,779 3.55 674,479 224
Clearing Members 31,663 0.16 31,663 12
Directors of their Relatives 22,904 0.11 22,704 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 264,392 1.32 263,992 757
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 297,123 1.48 297,123 637
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,053,303 5.25 1,053,303 20
Individuals holding nominal share capital up to Rs. 1 lakh 4,305,049 21.44 4,006,649 39,263
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,100 0.01 0 1
Others 329,765 1.64 329,765 1
Sub Total 7,169,758 35.71 6,831,358 40,951
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,079,200 100.00 19,740,700 40,991

Company Background

Associated Alcohols & Breweries LtdBreweries & Distilleries

  • Associated Alcohols & Breweries Ltd
  • BSE Code : 4588.0
  • ISIN : INE073G01016

  • Incorporation Year

    1989

  • Registered Office

    4th Floor BPK Star Tower
    AB Road, Indore,
    Madhya Pradesh-452008

  • Telephone

    91-731-4780400/490

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

    ABHINAV MATHUR

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Ankit Consultancy Pvt Ltd
    Plot No. 60,
    Electronic Complex,Pardeshipura
    Mumbai - Indore - 452010

Associated Alcohols & Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Assoc.Alcohols 803.00 1,080.01 1,096.58 18.22 19.95
Radico Khaitan 4,068.50 6,065.87 20,976.39 90.47 23.97
India Glycols 1,172.95 3,781.68 9,037.82 27.85 11.73
IFB Agro Inds. 938.05 1,424.69 1,911.57 14.43 12.97
G M Breweries 903.60 778.08 2,976.57 12.24 17.95
Jagatjit Inds. 127.55 519.59 642.25 59.33 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 61.99 324.83 352.62 7.08 28.29
Suraj Industries 53.00 28.56 29.70 -50.48 0.00
BCL Industries 34.97 1,979.71 2,065.45 12.58 9.96
Tahmar Enterp. 4.04 10.10 3.87 -11.22 0.00